OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Reference and administrative
details ofthe charity, its Trustees and advisers
Trustees' report 2-6
independent
examiner's
report
Statement offinancial activities
Balance sheet 9-10
Notes tothe financial statements 11-29

(A company company limited by guarantee)
REFERENCE AND ADMINISTRATIVE
DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
FOR THE YEAR ENDED 31 MARCH 2021
Trustees Natalie
Beggs
Julie Ruth Bruce
Christopher
Pilkington
Diane Pilkington
Jill Ramsey
Anne Whitaker
Danielle Delaney-Anderson (appointed 17December 2020)
Company registered
number 4052692
Charity registered number 1115566
Registered office Newlands
House
One inspire Bradford Business Park
Newlands
Way
Bradford
West Yorkshire
BD10OJE
Company secretary Diane Pilkington
Chief executive ofgcers Carol Janet Amery and Carol Ann Beardmore
Accountants BHP LLP
New Charfford House
Centurion
Way
Cleckheaton
Bradford
West Yorkshire
8D193QB
Bankers NatWest
7 Hustlergate
Bradford
West Yorkshire
BD11PP

Unrestricted Restricted Total Total
funds funds funds funds
2021 2021 2021 2020
Note 6 6 6 E
Income from:
Donations
and
legacies 241,952 107,680 349,632 313,620
Investments 716 716 772
Other income 69,669 69,669 61,007
Total income 312,337 107,680 420,017 375,399
Expenditure
on:
Raising funds 6 29,216 29,216 25,657
Charitable
activities
258,612 94,833 353,445 351,876
Total expenditure 287,828 94,833 382,661 377,533
Net movement in funds 24,509 12,847 37,356 (2,134)
Reconciliation offunds:
Total funds brought forward 260,904 8,718 269,622 271,756
Net movement in funds 24,509 12,847 37,356 (2,134)
Total funds cardied forward 285A13 21,565 306,978 269,622

2021 2020
Note 5 6
Fixed assets
Tangible assets 6,933 9,810
Investments 12 296 296
7,229 10,106
Current assets
Debtors 13 34,251 42,688
Cash at bank and in hand 273,075 225,111
307,326 267,799
Creditors: amounts falling due within one year 14 (7,577) (8,283)
Net current assets 299,749 259,516
Total net esse'ts 306,978 269,622
Charity funds
Restricted funds 16 21,565 8,718
Unrestricted funds 16 285,413 260,904
Totalfunds 306,978 269,622

Unrestr'icted Restricted Total
funds funds funds
2021 2021
6
2021f
Donations
Coronavirus
Grants
Job Retention Scheme grant 2,487
64,233
2,487
64,233
Fee income 175,232 107,680 107,680
175,232
241,952 107,680 349,632
Unrestricted Restricted Total
funds funds funds
2020 2020 2020
Donations 6 6 6
Grants 3,483 3,483
Fee income 223,232 86,905 86,905
223,232
226,715 86,905 313,620

Unrestricted Total
funds funds
2021 2021
6 6
Interest receivable on subsidiary
Bank interest receivable
loans 663 663
53 53
716 716

Unrestricted Total
funds funds
2020 2020
f f
Interest receivable on subsidiary loans 516 516
Bank interest receivable 256 256
772 772
Other incoming resources
Unrestricted Total
funds funds
2021 2021
f. f
Management charges receivable 57,578 57,378
Other income 12,291 12,291
69,669 69,669
Unrestricted Tota I
funds funds
2020f 2020f
Management charges receivable 58,498 58,498
Otherincome 2,509 2,509
61,007 61,007

Unrestricted Total
funds funds
2021 2021
6 6
Rent and rates 1,951 1,951
Consultancy fees 12,830 12,830
Light and heat 118 118
Wages and salaries 13,373 13,373
Nl 944 944
29216 29216

6. Expenditure
on raising funds (continued)
Costs ofraising voluntary
Income (continued f
Unrestricted Total
funds funds
2020
f
2020f
Rent and rates 2,115 2,115
Consultancy fees 12,100 12,100
Light and heat 164 164
Insurance 306 306
Voluntary income - wages and salaries 9,964 9,964
Voluntary income - Nl 1,008 1,008
25,657 25,657

Total
Support costs funds
2021 2021
f E
353,445 353WS
Total
Support costs funds
2020 2020
f f
351,876 351,876

Total Total
funds funds
2021 2020
6 6
Staff costs 262,664 282,155
Depreciation 2,877 2113
Staff training and recruitment 784 682
Staff healthcare 1,152 1,147
Rent and rates 35,109 38,064
Light and heat 3.313 3,566
Insurance 6,678 5,506
Repairs and renewals 11,720 5,490
Trips 65
Food and drink 5,310
Printing,
postage and stationery
3,055 2,908
Telephone
and fax
1,114 1,584
General expenses 856 609
Travel and subsistence 2,817 408
Bad debt charge/(credit) (15,000)
Governance costs 21,287 17,269
353,445 351,876
Independent examiner's remuneration
2021 2020
6 6
Fees payable tothe charity's independent examiner forthe independent
examination ofthe charity's annual accounts 1,750 1,700

2021 2020
f f
Wages and salaries 267,463 278,705
Social security costs 18,877 20,164
Contribution to defined contribution pension schemes 4,958 5,230
291,298 304,099

2021 2020
No. No.
24 24

Fixtures and Computer
nttinas equipment Total
6 6 6
Costor valuation
At 1April 2020 54,415 12,469 66,884
At 31March 2021 54,415 12/69 66,884
Depreciation
At 1April 2020 47,297 9,777 57,074
Charge for the year 2,190 687 2,877
At 31March 2021 49,487 10,464 59,951
Net book value
At 31March 2021 4,928 2,005 6,933
At 31March 2020 7,118 2,692 9,810
12. Fixed asset investments
Investments
in
subsidiary
companies
6
Cost or value tlon
At 1April 2020 296
At 31March 2021 296
Net book value
At 31March 2021 296
At 31March 2020 296

Name Company
number
Snoop Trading Limited 09214603
The financial results ofthe subsidiary for the year were:
Name Profit for the Net assets
period E
E
Snoop Trading Limited 5,364 (7,178)
13. Debtors
2021 2020
E E
Due within one year
Trade debtors 11,351 17,659
Amounts
owed by group undertakings
22,768 22,105
Prepayments and accrued income 132 2,924
34,251 42,688

2021 2020
f f
Other taxation and social security 4,622 5,212
Other creditors 1,138 1,254
Accruals and deferred income 1,817 1,817
7,577 8,283

Statement offunds Statement offunds Statement offunds Statement offunds
Statement offunds - current year
Balanm at 1 Balance at31
April 2020 Income Expenditure March 2021
E E
Unrestricted funds
Designated funds
3 months
running
costs fund 96,000 96,000
Youth Club running costs 4,500 4,500
100,500 100,500
Generalfunds
General
Funds
160p404 248'104 (223595) 184913
Coronavirus Job Retention Scheme 64g233 (64g233)
160,404 312,337 (287,828) 184,913
Total Unrestricted funds 260,904 312,337 (287,828) 285,413
Restricted funds
Awards 4 All 6,390 18,476 (22,883) 1,983
Sovereign 2,980 (910) 2,070
Sobell 10,000 (8,262) 1,738
HILC 2,328 3,992 (6,320)
Council 31,462 (27,637) 3,825
Short breaks 26,857 (22,777) 4,080
Others 13,913 (6,044) 7,869
8,718 107,680 (94,833) 21,565
Total offunds 269,622 420,017 (382,661) 306,978

16. Statement offunds (continued) Statement offunds (continued)
Statement offunds - pdor year
Balance at Transfers Balance at
1April 2019
E
Income
f
Expenditure
E
in/out
f
31March 2020
E
Unrestricted
funds
Oesiffnated funds
Sensory room fund 8,000 (8,000)
3 months
running
costs fund 96,000 96,000
Youth Club running costs 4,500 4,500
104,000 (3,500) 100,500
General funds
General
Funds
160,716 288,494 (292,306) 3,500 160,404
Totol Unrestricted funds 264,716 288,494 (292,306) 260,904
Restricted funds
HILC 6,103 (3,979) 2,328
Short breaks 1,250 23,983 (25,233)
Sovereign 5,586 (5,586)
Morrisons 5,178 (5,178)
Garden 8,381 (8,381)
Adults 17,538 (17,538)
Sport England 4,913 (4,913)
Awards 4 All 9,139 (2,749) 6,390
Sobell 10,000 (10,000)
Others 1,670 (1,670)
7,040 86,905 (85,227) 8,718
Totcrl offunds 271,756 375,399 (377,533) 269,622

Summary offunds - current year
Balance at 1 Balance at31
April 2020 Income Expenditure March 2021
6 E 6 f.
Designated funds 100,500 100,500
General funds 160,404 312,337 (287,828) 184,913
Restricted funds 8,718 107,680 (94,833) 21,565
269,622 420,017 (382,661) 306,978

Balance at
Balance at Transfers 31March
1April 2019f income
f
Expenditure
f
in/out
f
2020
f
Designated funds 104,000 (3,500) 100,500
General funds 160,716 288,494 (292,306) 3,500 160,404
Restricted funds 7,040 86,905 (85,227) 8,718
271,756 375,399 (377,533) 269,622

Unrestricted Restricted Total
funds funds funds
2021 2021 2021
E E f
Tangible fixed assets 6,933 6,933
Fixed asset investments 296 296
Current assets 285,761 21,565 307,326
Creditors due within one year (7,577) (Tp577)
Total 285,413 21,565 306,978

Unrestricted Restricted Total
funds funds funds
2020 2020 2020
E E E
Tangible fixed assets 9,810 9,810
Fixed asset investments 296 296
Current assets 259,081 8,718 267,799
Creditors due within one year (8,283) (8,283)
Tl 260,904 8,718 269,622

2021 2020
E E
Not later than 1 year 3,102 3,102

2021 2020
f f
Management charges receivable 57,378 58,498
Amount due and included within debtors 22,768 22,105
Loan interest receivable 663 516
80,809 81,119