OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

REGISTERED COMPANY NUMBER: 4141854 (England and Wales) REGISTERED CHARITY NUMBER: 1115564

Report of the Trustees and Unaudited Financial Statements for the Year Ended 31 March 2022

for Swindon and District Citizens Advice Bureau

Chris Vaughan Accountants 195 Ermin Street Swindon Wiltshire SN3 4NA

Swindon and District Citizens Advice Bureau

Contents of the Financial Statements for the Year Ended 31 March 2022

Page
Report of the Trustees 1 to 9
Independent Examiner's Report 10
Statement of Financial Activities 11
Balance Sheet 12 to 13
Cash Flow Statement 14
Notes to the Cash Flow Statement 15
Notes to the Financial Statements 16 to 23
Detailed Statement of Financial Activities 24 to 25

Swindon and District Citizens Advice Bureau

Report of the Trustees for the Year Ended 31 March 2022

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

1

Swindon and District Citizens Advice Bureau

Report of the Trustees for the Year Ended 31 March 2022

OBJECTIVES AND ACTIVITIES Objectives and aims

The Charity's objects are to promote any charitable purpose for the public benefit by the advancement of education, the protection and preservation of health and the relief of poverty, sickness and distress in particular, but without limitation, for the benefit of the community in Swindon and surrounding areas.

The aims of our charity are:

We do this through the provision of free, confidential, impartial and independent advice to anybody who needs us. We promote diversity and equality, and continue to challenge discrimination

Strategic Priorities

The overarching objectives of the organisation this year are as follows:

Covid-19 continued to impact on the service throughout 2021 with remote working and delivery predominantly over the phone continuing throughout the year. In September 21 the service opened for in person triage on two days per week, one session in Sanford House and one in Cavendish Square.

Through our 26 paid staff and 35 volunteers this year we have offered a core generalist advice service alongside a range of specialist advice projects. The provision of holistic advice allows us to cover a range of topics which predominantly includes:

Welfare Benefits Debt and Money matters Housing Employment Immigration and Nationality Family and Personal Consumer Discrimination Health and Social Care Utilities and Energy

During 2021/22 our advice teams provided:

Fund

3

Swindon Borough Council funding

grant stream

Swindon and District Citizens Advice

Bureau

Report of the Trustees for the Year Ended 31 March 2022

This year we have continued to develop our strong partnerships with both statutory and voluntary sector agencies to help meet the rising demand for advice.

Our commitment to the recruitment, training and development of our volunteer workforce has continued. We have used this year to begin building back our strong volunteer workforce that had diminished during the Covid pandemic.

A key-element of the Citizens Advice Membership Scheme is the requirement of every member lo undertake an annual Leadership Self-Assessment of Governance; (LSA) covering the following nine areas:

The assessment is approved by the National Citizens Advice service and any development outcomes are agreed in partnership. Every three years this assessment is verified through a site visit.

Again this year we were rates ‘Green’ meaning we achieved excellent scores in the Performance Quality Framework. The LSA aligns with external standards, compliance also indicates compliance with the requirements of the Advice Quality Standard (AQS) and Money Advice Service (MAS) debt quality framework.

We also continue to hold the Advice Quality Standard Mark with casework accreditation in Debt, Benefits and Disability.

Public benefit

The Citizens Advice service provides help whoever you are, whatever the problem. We provide advice, specialist casework and information face-to-face advice, on the telephone, by email and via www.citizensadvice.org.uk. We also campaign locally and nationally for improvements to services and the law. We use the evidence we collect from helping our clients to make a difference for people who may never come to a Citizens Advice office by communicating our evidence for change to policymakers in government and the wider public and private sector. A visit to a Citizens Advice local office for one person could lead to a change in policy or law that will positively affect the lives of many more.

Our generalist advice service, funded through a contract with Swindon Borough Council, remains our "core" activity offering an essential service to the diverse communities and individuals who live in Swindon and the surrounding area. Citizens Advice is nationally recognised as a place where if you have a problem of any kind help will be provided. This is a great strength for us and a challenge in being able to ensure access to everyone who needs our help.

Through our work we aim to reduce poverty and improve the general wellbeing of its clients. We contribute to the local economy through encouraging and assisting in the take up of

3

welfare benefits and working with clients to manage their debt.

3

Swindon and District Citizens Advice Bureau

Report of the Trustees for the Year Ended 31 March 2022

STRATEGIC REPORT Achievement and performance Charitable activities

Key achievements during 2021/22

In May we were successful in winning a new 5 plus 2 year contract commissioned jointly by Swindon Borough Council and BSW Integrated Care System for the provision of Advice Services and specialist casework. Demand for our service this year has continued to climb throughout the year. A busy year last year has been surpassed with record demand as more people face the challenges of rising costs, and the beginning of a cost-of-living crisis sparked by huge increases in energy prices.

Recognising the need to open up our service to the widest possible demographic, and acknowledging the barriers of a phone led service, we re-opened our service for face to face drop in on two mornings a week in September. We are actively monitoring demand to ensure those who need advice in person can get it.

The most common issues presented during the year related to Benefits, Tax Credits or Universal Credit and Debt but the most marked rise in demand came in Utility and Energy advice. The final quarter saw demand rise by 73% in this area due to the onset of the Cost-ofLiving Crisis.

A comparison of our client profile to the general population of Swindon shows that the clients we help locally are more likely to:

Using a treasury approved model, we know that for every £1 invested in Citizens Advice Swindon:

Using this model we calculate that we also:

The difference this makes:

4

4

Swindon and District Citizens Advice Bureau

Report of the Trustees for the Year Ended 31 March 2022

Volunteering Opportunities

Our dedicated team of volunteers are the lifeblood of the organisation. This year we surveyed them to find out more about their experiences with us. When asked:

The estimated value of the work carried out by our volunteers this year is £416,583. 75% of volunteers who left us this year did so because they had gained employment or were undertaking further education.

Financial review Financial position

The charity has benefitted from a number of additional funding streams and new projects to further enhance the secure financial position that has been built up in recent years. However, the trustees are aware that the external commissioning environment could result in a reduction in funding in 2022 and beyond, so contingency plans have been put in place and scenario planning is being undertaken to ensure the charity has financial resilience built in.

The financial position summarised in the Statement of Financial activities shows an overall surplus in income over expenditure of £126,428. However, this is a result of future scenario planning and approved carry forward of restricted reserves for continuation of existing projects.

Citizens Advice Swindon has a broad range of funders and the trustees would like to thank Swindon Borough Council and Integrated Care System, Macmillan, Money and Pension Service, Thames Water Trust Fund, DWP, Wiltshire and Swindon Community Foundation, Voluntary Action Swindon and Citizens Advice Energy Project for their support this year through a range of contracts and grants.

The trustees recognise that there is a heavy reliance on Local Authority funding and aim to continue to diversify funding streams as much as possible to allow us to complement our core funded delivery.

The charity remains in a stable position in relation to core funds with the award of a new 5 plus 2 year contract awarded by Swindon Borough Council and BSW ICS commissioned contract. Macmillan have confirmed further funding until December 2024 and Thames Water trust fund will continue until June 2023.

Investment policy and objectives

The service's excess funds have historically been held in the COIF Charities Deposit Fund. The current account is regularly reviewed and any funds not needed in the short term are invested in the COIF fund.

Reserves policy

This reserves policy is monitored and reviewed by the trustees annually

Unrestricted and designated reserves

The trustees have reviewed the Charity's needs for reserves in line with the guidance issued by the Charity Commission and have agreed that unrestricted free reserves (not designated or reserved for specific purposes should be set at 3 months' running costs (£147,675 at

5

31/03/22). The Trustee Board believes that the organisation should aim to have reserves at this level to ensure the Charity can run efficiently and wind down the charity responsibly if necessary.

The Trustee Board also recognises, plans for and designates specific unrestricted funds for the following

purposes:

5

Swindon and District Citizens Advice Bureau Report of the Trustees for the Year Ended 31 March 2022

meeting current increased demand, whilst seeking additional funds. (£80,867)

Restricted reserves

Funds that are restricted by the donor or funder are listed within the accounts and cannot be used for the general purposes of the charity. Their existence, and the sums of money therein, do not imply that there has been an underspend but may result from a variety of circumstances including timing differences between the organisation's financial year and the funding year of the project concerned.

STRATEGIC REPORT

Future plans

The charity has adopted the following strategic objectives in its Business Plan:

focus on poverty, mental health and reducing inequality

service -including securing resources

challenges discrimination.

These objectives are measured and monitored on a quarterly basis using SMART objectives detailed in the action plan.

Moving forward we intend to further increase the availability of face-to-face advice bringing more staff and volunteers back into the office. To enable this we intend to review our current IT and telephony infrastructure to ensure it is fit for purpose and future proofed. To do this we will need to improve current broadband capability and fully replace our fixed line phone system.

As the Cost-of-Living crisis starts to bite we will focus on helping clients get the timely advice and support they need, working with our statutory and voluntary sector partners to ensure the most vulnerable can access us.

We will launch our new Advice & Financial First Aid project aimed at helping people maximise income and reduce expenditure. This will also allow us to provide training to frontline workers in identifying advice needs, signposting and ensuring those who need advice get it in a timely manner.

We will invest in our training new generalist advisers to help meet increased demand and look at options for succession planning. We will continue to onboard more volunteers to help meet demand; and invest in training to ensure the ongoing upskilling of our staff and volunteers to meet the challenges of fast changing legislation.

STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document

5

The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

Swindon and District Citizens Advice Bureau (Citizens Advice Swindon) is a charitable company, limited by guarantee. The charitable company was established under Memorandum of Association, which sets out the objects and powers of the charitable company and is governed under its Articles of Association.

Members support the aims of the organisation and are invited to the Annual General Meeting. Members elect the trustees of the management committee and these individuals are also company directors. In the event of the charitable company being wound up, members are required to contribute an amount not exceeding £1.

Swindon and District Citizens Advice Bureau is a member of Citizens Advice, the National Association of Citizens Advice Bureaux. As the membership body Citizens Advice formally audits and monitors quality and management processes within the local office.

5

Swindon and District Citizens Advice Bureau

Report of the Trustees for the Year Ended 31 March 2022

Recruitment and appointment of new trustees

Our aim is to ensure that the needs of our clients are appropriately reflected through the diversity of the trustee body and to enhance the potential pool of trustees, the charity seeks to identify potential new trustees relevant to the nature of its work.

A broad range of skills and expertise are represented on the Management Committee which include Business, Local

Government, social care, financial services and legal skills. Each year the committee undertakes a skills audit which enables the identification of training & development opportunities and any skills gaps. In the event of particular skills being lost due to retirements or where gaps in skills are identified, individuals may be approached for co-option mid-year if it is felt they match the required needs of the bureau.

The Trustees are committed to pursuing the recruitment of new trustees next year with an aim to further increase expertise in Business Development and , as well as targeting recruitment within under represented communities.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Organisational structure

Swindon & District Citizens Advice Bureau currently has a management committee 5 trustees who meet a minimum of six times a year and are responsible for the strategic direction and policy of the charity. Other than for 'Confidential' agenda items, the Senior Management Team attends board meetings as does a representative of the Volunteers. All are encouraged to take a full part in the board's discussions before trustees reach their decisions.

Day to day responsibility for the provision of services rests with the Chief Executive. The Chief Executive is responsible for ensuring that the charity delivers the services specified and that key performance indicators are met. The Trustees delegate to the Chief Executive the day to day responsibility for the strategic, financial and operational management of the service, including supervision of the management team.

Induction and training of new trustees

All new Trustees undergo a period of induction, this consists of attending trustee board meetings, meeting with the Chief Executive and Chair of Trustees and shadowing advice sessions. Annual training records are kept for all trustees which includes a record of any training undertaken outside of the organisation which is relevant to their role.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Risk management

The trustees review the main risks to the charity as part of its annual business planning process, this identifies the current constraints and potential risks to current and future service delivery.

A risk register is kept under review throughout the year to ensure appropriate controls are in place to provide reasonable mitigation and assurance against identified issues. The trustees review risk against the following categories:

6

(viii) ICT/Systems (ix) EDI (x) Information assurance

The main risks identified and the actions proposed to mitigate these are:

debt funding. We will prioritise influencing stakeholders and funders to continue funding priority services. We will work in partnership with SBC and the ICB to look at new opportunities to meet demand.

built into 7-year contract – We will seek funding opportunities to complement our core delivery and build reserves to help with short term funding gaps

year. We will review our employment offer to staff and look at alternative ways to reward staff.

workforce and concentrate on training and retention

and policies updated and communicated. All staff undergo annual Data Protection

training.

The trustees continue to regularly monitor all of the funding agreements and contracts to ensure that the individual terms of each funding provider are met.

All policies and procedures are regularly reviewed by the trustees to ensure that they continue to meet the needs of the charity.

In addition to the above the charity is involved in an area of voluntary service in which it is essential, for the protection of those served by the charity, for employees to be properly assessed in order to minimise risk both to the charity's beneficiaries and the employees themselves. For this reason, before any prospective employee is engaged by the charity, comprehensive checks will be conducted by way of reference to the Disclosure and Barring Service if appropriate, previous references and an induction programme.

Information Assurance

The trustee board oversee the information security of all personal information of our clients, staff, funders and strategic partners that is processed. Swindon & District Citizens Advice hold joint responsibility for client data that is held in our case management system, with the national Citizens Advice Service. An information assurance management team exists to ensure the confidentiality, integrity and availability of all personal and sensitive data is maintained to a level which is compliant with the requirements the General Data Protection Regulation and Data Protection Act 2018.

6

Swindon and District Citizens Advice Bureau

Report of the Trustees for the Year Ended 31 March 2022

REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number 4141854 (England and Wales)

Registered Charity number

1115564

Registered office

1 Sanford Street Swindon Wiltshire SN1 1QH

8

Swindon and District Citizens Advice Bureau

Report of the Trustees for the Year Ended 31 March 2022

Trustees

A Bennett M Howard M Box C Gannicott D Langley

Company Secretary

C Newport

Independent Examiner

Chris Vaughan Accountants 195 Ermin Street Swindon Wiltshire SN3 4NA

Advisers

Bankers Lloyds Bank PLC 5 High Street Swindon Wiltshire

CCLA St Alphanage House 2 Fore Street London

Report of the trustees, incorporating a strategic report, approved by order of the board of trustees, as the company directors, on 12 December 2022 and signed on the board's behalf by:

M Box - Trustee

9

Independent Examiner's Report to the Trustees of Swindon and District Citizens Advice Bureau

Independent examiner's report to the trustees of Swindon and District Citizens Advice Bureau ('the Company')

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2022.

Responsibilities and basis of report

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner's statement

Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of Institute of Chartered Accountants in England and Wales which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Christopher Vaughan Institute of Chartered Accountants in England and Wales Chris Vaughan Accountants 195 Ermin Street Swindon Wiltshire SN3 4NA

12 December 2022

10

Swindon and District Citizens Advice Bureau

Statement of Financial Activities for the Year Ended 31 March 2022

Unrestricted
Restricted
funds
funds
Notes
£
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
-
716,384
Investment income
3
746
-
Other income
-
-
Total
746
716,384
EXPENDITURE ON
Charitable activities
4
Advice Services
-
590,702
NET INCOME
746
125,682
Transfers between funds
13
131,902
(131,902)
Net movement in funds
132,648
(6,220)
RECONCILIATION OF FUNDS
31.3.22
31.3.21
Total
Total
funds
funds
£
£
716,384
677,755
746
182
-
1
717,130
677,938
590,702
653,100
126,428
24,838
-
-
126,428
24,838

Total funds brought forward

278,894 150,116 429,010 404,172

TOTAL FUNDS CARRIED FORWARD

411,542 143,896 555,438 429,010

The notes form part of these financial statements

11

Swindon and District Citizens Advice Bureau

Balance Sheet 31 March 2022

Unrestricted
Restricted
funds
funds
Notes
£
£
CURRENT ASSETS
Debtors
10
-
44,197
Cash at bank and in hand
411,542
247,794
411,542
291,991
31.3.22
Total
funds
£
44,197
659,336
703,533
31.3.21
Total
funds
£
11,439
457,497
468,936

CREDITORS

Amounts falling due within one year 11

NET CURRENT ASSETS

411,542 143,896 555,438 429,010

TOTAL ASSETS LESS CURRENT LIABILITIES

411,542

143,896

555,438

429,010

The notes form part of these financial statements

14

NET ASSETS

411,542 143,896 555,438 429,010

FUNDS

13 Unrestricted funds 411,542 278,894 Restricted funds 143,896 150,116

TOTAL FUNDS 555,438 429,010

The notes form part of these financial statements

14

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.

The financial statements were approved by the Board of Trustees and authorised for issue on 12 December 2022 and were signed on its behalf by:

M Box – Chair of Trustees

A Bennett – Vice Chair of Trustees

The notes form part of these financial statements

14

Swindon and District Citizens Advice Bureau

2

Cash Flow Statement for the Year Ended 31 March 2022

Notes
Cash fows from operating activities
Cash generated from operations
1
Net cash provided by operating activities
Cash fows from investing activities
Interest received
Net cash provided by investing activities
746
182
31.3.22
£
161,886
161,886
746
31.3.21
£
40,697
40,697
182

Change in cash and cash equivalents in the reporting period

162,632

40,879 Cash and cash equivalents at the beginning of the reporting period

457,497

416,618

Cash and cash equivalents at the end of the reporting period

The notes form part of these financial statements

2

14

620,129

457,497

The notes form part of these financial statements

14

Swindon and District Citizens Advice Bureau

Notes to the Cash Flow Statement for the Year Ended 31 March 2022

1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES

Net income for the reporting period (as per the
Statement of Financial Activities)
Adjustments for:
Interest received
(Increase)/decrease in debtors
Increase in creditors
Net cash provided by operations
2.
ANALYSIS OF CASH AND CASH EQUIVALENTS
Cash in hand
Notice deposits (less than 3 months)
Overdrafts included in bank loans and overdrafts falling due
within one year
Total cash and cash equivalents
3.
ANALYSIS OF CHANGES IN NET FUNDS
31.3.22
£
126,428
(746)
(32,758)
68,962
161,886
31.3.22
£
54
659,282
(39,207)
620,129
31.3.21
£
24,838
(182)
2,684
13,357
40,697
31.3.21
£
59
457,438
-
457,497
At 1.4.21
Cash fow
At
At 1.4.21
Cash fow
At
31.3.22
£ £ £
Net cash
Cash at bank and in hand 457,497 201,839 659,336
Bank overdraft - (39,207) (39,207)
457,497 162,632 620,129
Total 457,497 162,632 620,129

The notes form part of these financial statements

15

Swindon and District Citizens Advice Bureau

Notes to the Financial Statements for the Year Ended 31 March 2022

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Allocation and apportionment of costs

All costs are allocated between the expenditure categories of the SOFA on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly, others are apportioned on an appropriate basis e.g. floor areas, per capita or estimated usage.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Fixtures and fittings - 33% on cost Computer equipment - 33% on cost

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Pension costs and other post-retirement benefits

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

continued...

16

Swindon and District Citizens Advice Bureau

Notes to the Financial Statements - continued for the Year Ended 31 March 2022

2. DONATIONS AND LEGACIES

31.3.22
£
Donations
-
Grants
716,384
716,384
Grants received, included in the above, are as follows:
31.3.22
£
Other grants
716,384
3.
INVESTMENT INCOME
31.3.22
£
Deposit account interest
746
4.
CHARITABLE ACTIVITIES COSTS
Support
Direct
costs (see
Costs
note 5)
£
£
Advice Services
526,525
64,177
5.
SUPPORT COSTS
Information
Governance
Management
technology
Other
costs
£
£
£
£
Advice Services
39,270
1,049
22,358
1,500
31.3.21
£
218
677,537
677,755
31.3.21
£
677,537
31.3.21
£
182
Totals
£
590,702
Totals
£
64,177

6. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2022 nor for the year ended 31 March 2021.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 March 2022 nor for the year ended 31 March 2021.

continued...

17

Swindon and District Citizens Advice Bureau

Notes to the Financial Statements - continued for the Year Ended 31 March 2022

7. STAFF COSTS

31.3.22
£
Wages and salaries
483,730
Social security costs
38,422
Other pension costs
23,083
545,235
The average monthly number of employees during the year was as follows:
31.3.22
Advice Workers
25
Administration
6
31
31.3.21
£
526,191
41,865
25,310
593,366
31.3.21
25
6
31

No employees received emoluments in excess of £60,000.

8.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
Restricted
funds
funds
£
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
218
677,537
Investment income
182
-
Other income
1
-
Total
401
677,537
EXPENDITURE ON
Charitable activities
Advice Services
-
653,100
NET INCOME
401
24,437
RECONCILIATION OF FUNDS
Total
funds
£
677,755
182
1
677,938
653,100
24,838

Total funds brought forward

278,493 125,679 404,172

continued...

18

TOTAL FUNDS CARRIED FORWARD 278,894 150,116 429,010

continued...

18

Swindon and District Citizens Advice Bureau

Notes to the Financial Statements - continued for the Year Ended 31 March 2022

9. TANGIBLE FIXED ASSETS

Fixtures
and
Computer
fttings
equipment
£
£
COST
At 1 April 2021 and 31 March 2022
6,221
5,264
DEPRECIATION
At 1 April 2021 and 31 March 2022
6,221
5,264
NET BOOK VALUE
At 31 March 2022
-
-
At 31 March 2021
-
-
10.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22
£
Trade debtors
22,830
Other debtors
7,567
Prepayments and accrued income
13,800
44,197
11.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22
£
Bank loans and overdrafts (see note 12)
39,207
Trade creditors
3,197
Social security and other taxes
5,734
Accruals and deferred income
99,957
148,095
12.
LOANS
An analysis of the maturity of loans is given below:
31.3.22
£
Amounts falling due within one year on demand:
Bank overdrafts
39,207
Totals
£
11,485
11,485
-
-
31.3.21
£
-
11,439
-
11,439
31.3.21
£
-
3,479
5,478
30,969
39,926
31.3.21
£
-

continued...

19

Swindon and District Citizens Advice Bureau

Notes to the Financial Statements - continued for the Year Ended 31 March 2022

13. MOVEMENT IN FUNDS

Net
Transfers
movement
between
At 1.4.21
in funds
funds
£
£
£
Unrestricted funds
General fund
185,257
746
124,609
Designated Funds
93,637
-
7,293
278,894
746
131,902
Restricted funds
At
31.3.22
£
310,612
100,930
411,542

Masdap 17,189 31,140

North Swindon Advice Point -

(239) 239 -

Macmillan 6,708 (14,303) - (7,595)

Energy Best Deal 3,965 10,238 - 14,203

East Swindon - (12,303) 12,303 -

Others 17,505 32,977 (14,250) 36,232

Swindon Borough Council 103,830 77,724 (130,194) 51,360

Thames Water 919 448 -

continued...

20

1,367

150,116 125,682 (131,902) 143,896

TOTAL FUNDS

429,010 126,428 - 555,438

Net movement in funds, included in the above are as follows:

Incoming Resources Movement Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 746 - 746
Restricted funds

Masdap 78,564 (47,424) 31,140 North Swindon Advice Point - (239) (239) Macmillan 54,687

continued...

20

(68,990) (14,303) Energy Best Deal 10,238 - 10,238 East Swindon - (12,303) (12,303) Others 86,809 (53,832) 32,977 Swindon Borough Council 452,086 (374,362) 77,724 Thames Water 34,000 (33,552) 448

716,384 (590,702) 125,682

TOTAL FUNDS

717,130 (590,702) 126,428

continued...

20

Swindon and District Citizens Advice Bureau

Notes to the Financial Statements - continued for the Year Ended 31 March 2022

13. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Net
Transfers
movement
between
At 1.4.20
in funds
funds
£
£
£
Unrestricted funds
General fund
184,856
401
-
Designated Funds
93,637
-
-
278,493
401
-
At
31.3.21
£
185,257
93,637
278,894

Restricted funds

Masdap 4,226 12,963 - 17,189

North Swindon Advice Point 731 (9,049) 8,318 -

Macmillan 8,801 (2,093) - 6,708

Energy Best Deal 20,119 (16,154)

East Swindon - (2,990) 2,990

Others 6,464 3,792 7,249 17,505

Swindon Borough Council 85,338 37,049 (18,557) 103,830

Thames Water

continued...

21

TOTAL FUNDS 404,172 24,838 - 429,010

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 401 - 401
Restricted funds
Masdap
81,091
(68,128)
12,963
North Swindon Advice Point
1
(9,050)
(9,049)

continued...

21

Macmillan 38,864 (40,957) (2,093) Energy Best Deal 9,085 (25,239) (16,154) East Swindon 8,000 (10,990) (2,990) Others 83,024 (79,232) 3,792 Swindon Borough Council 423,472 (386,423) 37,049 Thames Water 34,000 (33,081) 919

677,537 (653,100) 24,437

TOTAL FUNDS

677,938 (653,100) 24,838

continued...

21

Swindon and District Citizens Advice Bureau

Notes to the Financial Statements - continued for the Year Ended 31 March 2022

13. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined position is as follows:

Net
Transfers
movement
between
At 1.4.20
in funds
funds
£
£
£
Unrestricted funds
General fund
184,856
1,147
124,609
Designated Funds
93,637
-
7,293
278,493
1,147
131,902
At
31.3.22
£
310,612
100,930
411,542

Restricted funds

Masdap 4,226 44,103 - 48,329

North Swindon Advice Point 731 (9,288) 8,557

Macmillan 8,801 (16,396) - (7,595)

Energy Best Deal 20,119 (5,916) - 14,203

East Swindon - (15,293) 15,293

Others 6,464 36,769 (7,001) 36,232

Swindon Borough Council 85,338 114,773 (148,751) 51,360

Thames Water

continued...

22

1,367

125,679 150,119 (131,902) 143,896

TOTAL FUNDS

404,172 151,266 - 555,438

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 1,147 - 1,147
Restricted funds

Masdap 159,655 (115,552) 44,103 North Swindon Advice Point 1 (9,289)

continued...

22

(9,288)

Macmillan 93,551 (109,947) (16,396) Energy Best Deal 19,323 (25,239) (5,916) East Swindon 8,000 (23,293) (15,293)

Others 169,833 (133,064) 36,769 Swindon Borough Council 875,558 (760,785) 114,773

Thames Water 68,000 (66,633) 1,367

1,393,921 (1,243,802) 150,119

TOTAL FUNDS

1,395,068 (1,243,802) 151,266

continued...

22

22 continued...

Swindon and District Citizens Advice Bureau

Notes to the Financial Statements - continued for the Year Ended 31 March 2022

14. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 March 2022.

15. RESTRICTED FUNDS

The charity's restricted funds have the following purposes: (i) MASDAP Face to Face debt case work. (ii) Swindon Borough Council This fund comprises a service contract with Swindon Borough Council for the provision of the bureau's services. This covers the costs of staff and running costs in connection with the operation of the bureau. (iii) Outreaches Resources provided to finance advice points in North Swindon and East Swindon, carrying out the same functions as the main branch.

(iv) Macmillan Fund utilised to provide advice to cancer sufferers and their families. (v) Energy Best Deal Grant to fund talks on energy and switching energy suppliers etc.. (vi ) Other Smaller funds to provide advice to people affected by MS, Sovereign Housing tenants and the

administration of Pension Wise appointments in Swindon

16. DESIGNATED FUNDS

The charity's designated funds have the following purpose: Redundancy liabilities

17. DEPRECIATION

Expenditure on fixed assets amounting to less than £1000 per item is not capitalised.

18. CONTROL

The charity is controlled by its trustees who are named on page 6. No individual exercises overall control.

23

Swindon and District Citizens Advice Bureau

Detailed Statement of Financial Activities for the Year Ended 31 March 2022

Detailed Statement of Financial Activities
for the Year Ended 31
March
2022
31.3.22 31.3.21
£ £
INCOME AND ENDOWMENTS
Donations and legacies
Donations - 218
Grants 716,384 677,537
716,384 677,755
Investment income
Deposit account interest 746 182
Other income
Other income - 1
Total incoming resources 717,130 677,938
EXPENDITURE
Charitable activities
Wages 464,882 500,641
Social security 38,422 41,865
Pensions 23,083 25,310
Volunteer expenses 138 3,268
Telephone - 6,881
526,525 577,965
Support costs
Management
Wages 18,848 25,550
Occupancy costs 1,951 279
Telephone 10,221 9,358
Postage and stationery 8,184 5,579
Repairs and renewals 66 732
39,270 41,498
Information technology
Computers and IT Equipment 1,049 12,887
Other
Insurance 4,766 2,399
Sundries 15,356 13,310
Training and recruitment 2,236 3,541
22,358 19,250
Governance costs
Accountancy and legal fees 1,500 1,500

This page does not form part of the statutory financial statements

24

Swindon and District Citizens Advice Bureau

Detailed Statement of Financial Activities for the Year Ended 31 March 2022

Detailed Statement of Financial Activities
for the Year Ended 31
March
2022
31.3.22 31.3.21
£ £
Total resources expended 590,702 653,100
Net income 126,428 24,838

This page does not form part of the statutory financial statements

25