| Notes | 2022 | 2021 | |||
|---|---|---|---|---|---|
| 6 | |||||
| Income and | Endowments | 2) | 91,558 | 71,822 | |
| Expenditure | 35,074 | 16,379 | |||
| Net income | (expenditure) | for the year | (3) | 56,484 | 55,443 |
| Net income | (expenditure) | before tax | 56,484 | 55,443 | |
| Tax payable | (4) | ||||
| Net income | (expenditure) | after taxation | 56,484 | 55,443 | |
| Total funds | Brought Forward | 267,986 | 212,543 | ||
| ReTotal funds Carried Forward | (12) | 324,470 | 267,986 |
| Net incom | x enditure for the |
ear after | xation | ||
|---|---|---|---|---|---|
| Total Net | income for the year per |
SOFA - Page 6 | 56,484 | 55,443 | |
| Deficit Total Net Income as above | 56,484 | 55,443 | |||
| Retained | Income Carried Forward | ||||
| Total funds C/fwd per SOFA - Page 6 |
324,470 | 267,986 | |||
| Retained | funds Camed Forward as above | 324,470 | 267,986 |
| B | NCE SHE TAS AT 30 | NCE SHE TAS AT 30 | SEPTEMBER 2022 | |||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Notes | F | 6 | ||||
| FIXEDASSETS | ||||||
| Tangible Fixed Assets | (8) | 184 | 230 | |||
| CURRENT ASSETS | (9) | 330,674 | 274,144 | |||
| 330,674 | 274,144 | |||||
| LIABILITIES: | ||||||
| Amounts falling due |
||||||
| within one year | (10) | 6,388 | 6,388 | |||
| NET CURRENT | ASSETS | 324,286 | 267,756 | |||
| NET ASSETS | 324,470 | 267,986 | ||||
| ACCUMULATED | FUNDS | |||||
| Unrestricted | (12) | 324,470 | 267,986 | |||
| Restricted | ||||||
| 324,470 | 267,986 |
| FOR THE | YEAR ENDED | 30SEPTE | MBER2022 | |||
|---|---|---|---|---|---|---|
| Year | Year | |||||
| Ended | Ended | |||||
| 30.09.2022 | 30.9.2021 | |||||
| Notee | Unrestricted | Restricted | Endowment | Total | Total | |
| Funds | Funds | Funds | Funds | Funds | ||
| INCOME AND EXPENDITURE | F | |||||
| INCOME AND ENDOWMENTS | (2) | |||||
| Donations and Legacies |
79,488 | 79,488 | 71822 | |||
| Gift aid | 12,070 | 12,070 | ||||
| TOTAL INCOME AND cNDOWMENTS | 91,558 | 91,558 | 71,822 | |||
| EXPENDITURE ON: | ||||||
| Expenditure on charitable activitie! |
(5) | 34,102 | 34,102 | 15,622 | ||
| Support costs | (6) | 972 | 972 | 757 | ||
| TOTAL EXPENDITURE | 35,074 | 35,074 | 16,379 | |||
| NET INCOME (EXPENDITURE) | ||||||
| NET INCOME BEFORETRANSFERS |
56,484 | 56,484 | 55,443 | |||
| NET INCOME (EXPENDITURE) | ||||||
| NET INCOME FOR THE YEAR | 56,484 | 56,484 | 55,443 | |||
| Total Funds Brought Forward | 267,986 | 267,986 | 212,543 | |||
| TOTAL FUNDS CARRIED F/WD | (12) | 324,470 | 324,470 | 267,986 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | 2022 | 2021 | |||
| F | f | 5 | 6 | |||
| School Project | 29,000 | 29,000 | 7,653 | |||
| Travel and transport | 1,102 | 1,102 | 2,013 | |||
| Qurbani and food parcels |
4,000 | 4,000 | 5,956 | |||
| 34102 | 34,102 | 15,622 | ||||
| SUPPORT COSTS | ||||||
| Unrestricted | Restricted | Total | Total | |||
| Funds | Funds | 2022 | 2021 | |||
| F | 6 | F | ||||
| Telephone | 145 | 145 | 168 | |||
| Printing, postage | &stationery | 95 | ||||
| Accountancy | 613 | 613 | 306 | |||
| Company house |
13 | 13 | 26 | |||
| Website development | and domain | 60 | 60 | 70 | ||
| Data protection fees | 35 | 35 | 35 | |||
| Bank charges | 60 | 60 | ||||
| Depreciation | 46 | 46 | 57 | |||
| 972 | 972 | 757 |
| Fixture And | Computer | Computer | Total | |
|---|---|---|---|---|
| Fittings f |
Equipm | ent | F | |
| 90 | 279 | 369 | ||
| 90 | 279 | 369 | ||
| 83 | 56 | 139 | ||
| 1 | 45 | 46 | ||
| 84 | 101 | 185 | ||
| 6 | 178 | 184 | ||
| 7 | 223 | 230 |
| 9 | CURRE | NT ASSETS:CA | SH AT BANK AND IN HAw | ||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| F | |||||
| Cash at | bank and in hand | 330,674 | 274,144 | ||
| 330,674 | 274,144 | ||||
| 10 | LIABILITIES; AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 2022 | 2021 | ||||
| F | |||||
| Private | Loans | 6,100 | 6,100 | ||
| Accruals | &Creditors | 288 | 288 | ||
| 6,388 | 6,388 |
| RESERVES | ||
|---|---|---|
| F | F | |
| Balance brought forward |
267,986 | 212,543 |
| Add: surplus (deficit) for the year |
56,484 | 55,443 |
| Revenue Reserves | 324,470 | 267,986 |
| Balance carried forward | 324,470 | 267,986 |