OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Company Registration No. 04615904 (England and Wales)

CHILDREN AND FAMILIES LIMITED

(A COMPANY LIMITED BY GUARANTEE)

TRUSTEES' ANNUAL REPORT AND GROUP FINANCIAL STATEMENTS

FOR THE PERIOD FROM THE 1 APRIL 2021 TO THE 31 MARCH 2022

Page 2

CHILDREN AND FAMILIES LIMITED 2021/22

CONTENTS

Page
Company Information 3
Trustees' Report 4 - 9
Independent Auditors' Report 10 - 13
Group Statement of Financial Activities 14
Balance Sheets 15
Cash Flows 16
Notes to the Financial Statements 17- 30

Page 3

CHILDREN AND FAMILIES LIMITED 2021/22

REFERENCE AND ADMINISTRATIVE DETAILS

Charity Name

Children and Families Limited

Charity Number 1115459

Company Number 04615904

Registered Office and Principal Address

Children and Families Limited Seashells Rose Street Sheerness Kent ME12 1AW

Trustees/ Directors

C White JC Bromiley (retired 13/7/21) DJ Buckett L Rabbatts GJ Ratcliffe

Company Secretary

J Duncan

Senior Staff Members

J Duncan JW Payne I Townsend-Blazier KA Townsend-Blazier

Bankers

National Westminster Bank PLC National Westminster House 37 Old Dover Road Canterbury Kent CT1 3JB

Auditors

Kreston Reeves Chartered Accountants Montague Place Quayside Chatham Maritime Chatham Kent ME4 4QU

Page 4

CHILDREN AND FAMILIES LIMITED 2021/22

The trustees are pleased to present their annual report together with the consolidated financial statements of the charity and its subsidiaries for the year ending the 31 March 2022 which are also prepared to meet the requirements for a directors’ report and accounts for Companies Act purposes.

The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

OBJECTIVES AND ACTIVITIES

In setting our objectives and planning our activities we have given careful consideration to the Charity Commission’s general guidance on public benefit. The trustees confirm that to the best of their ability they have consistently complied with their duty to have due regard to this guidance in exercising their powers and duties.

Our charitable objects are to advance the education of the public in the subject of childcare and parenting to ensure that children can: i) be healthy; ii) stay safe; iii) enjoy and achieve; iv) make a positive contribution; and v) achieve economic well-being. We seek to develop the capacity and skills of the members of the socially and economically disadvantaged community of Kent in such a way that they are better able to identify and help meet their needs and to participate more fully in society. We seek to promote general charitable purposes for the benefit of the community of Kent and the surrounding area and to provide relief from financial hardship and social and/or economic disadvantage and to advance the education of its residents of all ages and in particular to provide opportunities for the aforementioned residents to participate fully in the life of their community in ways which address and alleviate social and economic disadvantage. We also pursue the relief of unemployment for the benefit of the public in such ways as may be thought fit, including assistance to find employment.

In pursuit of our objects we have undertaken a number of activities particularly with disadvantaged communities in Kent for public benefit. This includes the delivery of registered early education and childcare, where we have worked with parents to help them, help their children to develop and thrive. We have also provided children's centre services to children and families, supporting parents of young children to keep them healthy, safe and to help them with their early learning. We have supported the delivery of other services to the community by hosting health visiting, midwifery and other important community services with a family focus. We have delivered parenting programmes such as the Solihull Approach and family support to those in need, including fuel and water advice and family financial support, helping families to manage their finances better and maximise their income to help reduce the impact of child poverty. We have provided volunteering and training opportunities, especially to parents and particularly in support of those wishing to get back into employment. Our Family Food Bank has also provided emergency food boxes to many vulnerable families across the county who have experienced financial hardship in times of crisis. Our Kent Community Pantry service has supported three hundred members with weekly food support in Ashford and Sheerness. We have also supported over one hundred and sixty charities and community organisations across Kent with surplus food through FareShare Kent, preventing waste and helping them to feed their beneficiaries.

Page 5

CHILDREN AND FAMILIES LIMITED 2021/22

ACHIEVEMENTS AND PERFORMANCE

The Coronavirus pandemic continued to have a significant but reduced impact with the end of the final lockdown. During the year we have been through a process of recovery and re-building of services. Having placed some services onto a virtual footing at the outset of the pandemic, seen reduced numbers at others and a very significant increase in our food work, 2021/22 represented a concerted move back towards pre-pandemic conditions.

We responded quickly to all changes in government guidance and adapted our operations accordingly to optimise our impact. As ever, our staff teams within each of our major areas of operation demonstrated flexibility and commitment towards making the changes needed.

Our three principle service areas were all affected differently by the pandemic but each did what was necessary to ensure as much continuity and support as possible for our beneficiaries.

Our child and family support services targeting child poverty including the Family Food Bank, the Family Finance Project, You Make the Difference and our Children's Centre services all began the process of moving back towards face to face delivery in March and April 2021. These services helped over 38,000 family members (>36,000 in 2021) in Kent with food, welfare & money management advice, early education, wellbeing and other family support services. This was a record achievement again for us and an increase on the number supported in the previous year. Our support is targeted at those families with the youngest children where child poverty is often most highly concentrated and where we believe we can have the greatest impact on ensuring children are given the best opportunities in life.

Both nurseries remained open for the whole year, providing continuity for families. Work continued to ensure that our nurseries remained COVID Secure, with government guidance carefully followed to ensure that our system of controls minimised the risk to children, parents and staff. Beyond the baseline guidance we continued with our additional measures to help keep everyone as safe as possible.

Seashells continued to remain open throughout the year, ensuring that essential services including Health Visiting, Midwifery, Children’s Social Care, Seashells Nursery and the Family Food Bank were able to operate during the whole year continuously. Seashells children’s centre and related family support services were also able to return to face to working with families from April 2021, in line with government guidance. This was ahead of many other similar services and demand proved to be extremely strong, with families travelling from across Kent in some cases to make use of these services. We also launched Swale Sisters during the year as an extension to our fuel and water work, to support communities with free eco-friendly feminine hygiene and sanitary products. Much work went into ensuring that the building remained COVID Secure with increased numbers of staff using the premises and we continued to make good use of our Radic8 air sterilisation system. We continued to work with Swale Borough Council, to support local families on Sheppey in particular those who were self-isolating, with food and wrap-around support where needed.

The Family Food Bank delivered over 7,000 food boxes (>12,000 boxes in 2021) to families in crisis across Kent and Medway. These food boxes represent over 100 tonnes of food, providing nearly a quarter of a million meals. Demand for food boxes reduced during the year but we were able to extend our reach across most of Kent and Medway with c.50 distribution centres now in place.

Page 6

CHILDREN AND FAMILIES LIMITED 2021/22

FareShare Kent our largest food focussed service, experienced a similar level of reduced activity during the year compared with the first year of the pandemic. This was mainly due to reduced donations of food and other support in the year that saw us still deliver over 800 tonnes of food (+1,200 tonnes in 2021). However, this was still approximately double the tonnage of food shipped to charities in the pre-pandemic year 2019/20. Our food helped add social value to over 160 charities and community organisations, providing them with nearly 2 million meals. This was achieved with support from a volunteer team that dedicated over 24,000 hours of their time to our cause during the year.

Our newest service that was initially launched with support from the National Lottery also proved itself sustainable during the year. Kent Community Pantry continued to provide weekly food support for a low membership fee to the equivalent of 300 single memberships, to disadvantaged communities within Ashford and Swale. Both schemes are fully subscribed and we hope expand further across Kent in the future.

Our achievements have only been possible due to the dedication of our staff and volunteer teams and all those organisations and individuals who have supported our work over the last year. Our sincere thanks to these organisations for wanting to help us to help and support the children and families we have worked with over the last year.

FINANCIAL REVIEW

The Trustees are reporting a 2022 surplus of £270,938 (2021: surplus of £722,201). All areas of our operation made a surplus with FareShare Kent making the most significant contribution. The majority of these funds are restricted or designated to be spent on ensuring the future sustainability and growth of operations. The financial KPIs that the Trustees monitor are as follows: i) the level of debtors; ii) the level of the general free reserve.

Reserves Policy

The total reserves at the period end were £2,231,387 of which £331,652 were restricted funds leaving £1,899,735 available for general purposes of the charity.

Of these the charity has designated funds of a building reserve of £240,930, a redundancy fund of £151,901 and a food poverty reserve of £424,307. This leaves general funds of £1,082,597. Of this sum, £521,375 is invested in fixed assets and are only available to the trustees should they be sold, leaving a general free reserve of £561,222.

In the Trustees’ view, the charity’s reserves should provide it with adequate financial stability and the means for it to meet its charitable objectives for the foreseeable future. The Trustees have therefore decided to maintain funds as follows:

Designated Building Reserve Fund (2022: £240,930) – This fund will be held for essential future expenditure on the charity’s property and in particular the Seashells building. The fund will be increased by an amount of not less than £10,000 annually in any year that the group makes an unrestricted surplus.

Page 7

CHILDREN AND FAMILIES LIMITED 2021/22

Designated Redundancy Reserve Fund (2022: £151,901) – This fund will be calculated annually to ensure funds are available to meet any redundancy liabilities in the event of the organisation being wound up.

Designated Food Poverty Reserve Fund (2022: £424,307) – This fund will be set aside using surplus funds generated by FareShare Kent, to help ensure the future sustainability and growth of FareShare Kent and other food related services.

General Free Reserve Fund (2022: £561,222) – This fund will be held to ensure the future stability and sustainability of operations during any periods of unforeseen difficulty. The Trustees will aim to maintain this fund at 3 to 6 months of annual turnover.

Risk Management

The Board of Directors meets at least four times a year and receives financial, performance, risk and activity reports. Operations are insured and include but are not limited to: Employers Liability, Public Liability, Professional Indemnity, Directors Indemnity, Buildings and Legal Expenses. In addition, we contract for the provision of health and safety and employment law advice.

The principle risks identified by the Board on the 1[st] February 2022 included: i) sustained deficit financial performance ii) increased competition in the early years market. We annually review and record our risks in a Risk Register, assessing their probability, impact and the means by which we can mitigate against them. We also undertake regular risk assessments for our activities, including ones that support our response to the coronavirus pandemic.

Plans for Future Periods

We will continue to look for ways to grow the number of families and charities we’re able to support. We will be looking to do so in ways that ensures the safety of all staff and service users from coronavirus remains our highest priority. We will also continue to adapt our services and how they are targeted, to ensure that we’re able to respond effectively to changing needs as the cost of living crisis continues to unfold.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing Document and Constitution

Children & Families Limited is a not for profit company limited by guarantee that was formed on the 12th December 2002 and was registered as a charity with the Charity Commission on the 20th July 2006. The charity is governed by its Memorandum & Articles of Association and managed by its Board of Directors who are also the Trustees as defined by Section 97 of the Charities Act 1993. The Board has overall control of the charity.

Trustee Appointment

One director/trustee retired and none were appointed during the period. Any person legally entitled and willing to act as a Company Director and Trustee may be appointed to the Board and all applications are duly considered and agreed by the Board in the best interests of the charity. The Company Secretary inducts new Trustees into the charity and also informs them of suitable training opportunities that will support them in their role as a Trustee.

Page 8

CHILDREN AND FAMILIES LIMITED 2021/22

Organisational Structure

The Board of Directors has four members with equal rights under the Memorandum and Articles of Association. Children & Families Limited is the charitable parent company of three wholly owned subsidiary companies. The subsidiaries are Children & Families Childcare Ltd, Children & Families Children's Centres Ltd and FareShare Kent CIC. As parent of the subsidiaries, Children & Families Limited is a Corporate Director of each and appoints two natural persons from its Board to serve as Directors on each. The Company Secretary and Chief Executive Officer of Children & Families Limited also acts in these roles for each of the subsidiaries. The Board of Directors meets quarterly and sets the strategic direction and policy of the charity and group of companies under its control.

Pay Policy for Senior Staff

The board of Trustees aim to pay senior staff a fair salary that is competitive within the charity sector and proportionate to the complexity of each role. The Trustees are responsible in line with our charitable objectives based on the principle staff are paid an appropriate salary to attract and retain people with the leadership, experience, knowledge and skills required to lead the group.

Child Protection

As a children’s charity the protection of children is our paramount concern. We have strict and comprehensive safeguarding and child protection policies, procedures and mechanisms in place to protect children from harm. We employ safe recruitment practices and ensure thorough vetting of staff including the use of enhanced DBS disclosures. Staff are trained in child protection awareness and are supported by Designated Safeguarding Leads who ensure the safety of children within services. We audit these measures internally each year and from time to time, engage external consultants to audit these as well for additional assurance.

STATEMENT OF TRUSTEES RESPONSIBILITIES

The charity trustees (who are also directors of Children and Families Limited for the purposes of company law) are responsible for preparing the trustee’s annual report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and the group and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that

Page 9

CHILDREN AND FAMILIES LIMITED 2021/22

the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. Legislation in the United Kingdom governing their preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Statement of Disclosure of Information to our Auditors

In so far as the trustees are aware at the time of approving our trustees’ annual report:

By order of the board of trustees

Auditors

Kreston Reeves were re-appointed as the charity’s auditors during the year and have expressed their willingness to continue in that capacity.

Small Company Exemptions

This report has been prepared in accordance with the special provisions relating to small companies within Part 415A of the Companies Act 2006.

Approved by the Board and signed on its behalf by:

L Rabbatts - Chair

Date: 7[th] December 2022

Page 10

Independent auditor's report to the members of Children and Families Limited

We have audited the financial statements of Children and Families Limited (the 'parent charitable company') and its subsidiaries (the 'group') for the year ended 31 March 2022 which comprise the Consolidated statement of financial activities, the Consolidated balance sheet, the Charity balance sheet, the Consolidated statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Other information

The Trustees are responsible for the other information. The other information comprises the information included in the Annual report, other than the financial statements and our Auditor's report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Page 11

Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' report.

We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Trustees' responsibilities statement, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the Group's and the parent charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the Group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Page 12

Capability of the audit in detecting irregularities, including fraud

The objectives of our audit are to identify and assess the risks of material misstatement of the financial statements due to fraud or error; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud or error; and to respond appropriately to those risks.

Based on our understanding of the charity and sector, and through discussion with the Trustees and other management (as required by auditing standards), we identified that the principal risks of non-compliance with laws and regulations related to health and safety, anti-bribery and employment law. We considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006, taxation and pension legislation. We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries to increase revenue or reduce expenditure and management bias in accounting estimates and judgemental areas of the financial statements. Audit procedures performed by the engagement team included:

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

As part of an audit in accordance with ISAs (UK), we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

Page 13

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006, and to the charitable company's trustees, as a body, Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members, as a body, for our audit work, for this report, or for the opinions we have formed.

Susan Robinson BA FCA FCIE DChA MCMI (Senior statutory auditor) For and on behalf of Kreston Reeves LLP

Chartered Accountants Statutory Auditor Chatham Maritime

Date: 16 December 2022

CHILDREN AND FAMILIES LIMITED

Page 14

GROUP STATEMENT OF FINANCIAL ACTIVITIES (incorporating an Income and Expenditure Account) FOR THE YEAR ENDED 31 MARCH 2022

----- Start of picture text -----
Notes Unrestricted Restricted Total Total
Funds Funds 2022 2021
£ £ £ £
INCOME
Donations 650 76,617 77,267 162,863
Income from charitable activities
Grants receivable 2 100,113 309,940 410,053 911,070
Fees receivable 1,410,660 15,439 1,426,099 1,319,123
-
Rent and service charges receivable 211,020 211,020 93,251
Other income 84,673 495 85,168 22,477
Investment income 9,457 - 9,457 5,910
Total Income 1,816,573 402,491 2,219,064 2,514,694
EXPENDITURE
Expenditure on charitable activities 4 1,602,361 345,765 1,948,126 1,792,483
Total Expenditure 1,602,361 345,765 1,948,126 1,792,483
Net income for the year 214,212 56,726 270,938 722,211
Gross transfers between funds 15 & 16 17,664 (17,664) - -
Net Movement in Funds 231,876 39,062 270,938 722,211
Reconciliation of funds
Total funds brought forward 1,667,859 292,590 1,960,449 1,238,248
Total funds carried forward 1,899,735 331,652 2,231,387 1,960,459
----- End of picture text -----

The statement of financial activities includes all gains and losses recognised during the year.

CHILDREN AND FAMILIES LIMITED

Page 15

BALANCE SHEETS AS AT 31 MARCH 2022

----- Start of picture text -----
Notes Group Charity
31st March 31st March 31st March 31st March
2022 2021 2022 2021
£ £ £ £
Non Current Assets
Tangible Fixed Assets 10 521,375 576,201 211,497 214,568
Investments 10 - - 104 104
Secured loan 10 - - - -
521,375 576,201 211,601 214,672
Current Assets
Debtors 11 89,044 133,425 22,467 29,983
Cash at bank and in hand 1,951,851 1,707,102 1,935,263 1,681,546
2,040,895 1,840,527 1,957,730 1,711,529
Creditors : Amounts falling due within
one year 12 266,000 344,297 271,116 407,542
Net Current Assets 1,774,895 1,496,230 1,686,614 1,303,987
Total assets less current liabilities 2,296,270 2,072,431 1,898,215 1,518,659
Creditors : Amounts falling due after
one year 13 64,883 111,982 - -
Net Assets 2,231,387 1,960,449 1,898,215 1,518,659
Represented by:-
Funds
Unrestricted 15 1,899,735 1,667,859 1,566,563 1,226,069
Restricted 16 331,652 292,590 331,652 292,590
Total Funds 2,231,387 1,960,449 1,898,215 1,518,659
----- End of picture text -----

The notes on pages 17 to 30 form part of these accounts.

Approved and signed on behalf of the Board for issue on 7th December 2022 by:

……………………………………… Lauren Rabbatts

……………………………………….

Christine White

Company Registration No. 04615904 CHILDREN AND FAMILIES LIMITED

Page 16

STATEMENT OF CASH FLOWS AND CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2022

----- Start of picture text -----
Notes Group Charity
31st March 31st March 31st March 31st March
2022 2021 2022 2021
£ £ £ £
Cash used in operating activities 21 249,496 847,570 254,845 502,987
Cash flows from investing activities
Interest income 9,457 5,910 9,457 16,720
Purchase of tangible fixed assets (14,204) (114,193) (10,585) (13,942)
Sale proceeds of tangible fixed assets 1,249
Loan repaid by subsidiary 235,000
Cash provided by (used in) investing activities (4,747) (107,034) (1,128) 237,778
Increase (decrease) in cash 244,749 740,536 253,717 740,765
Cash at the beginning of the year 1 April 2020 1,707,102 966,566 1,681,546 940,781
Cash at the end of the year 31 March 2021 1,951,851 1,707,102 1,935,263 1,681,546
Cash and cash equivalents consist of:
Cash at bank and in hand 1,951,851 1,707,102 1,935,263 1,681,546
----- End of picture text -----

CHILDREN AND FAMILIES LIMITED

Page 17

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022

1 Accounting Policies

a) General information and basis of preparation

Children and Families Limited is a charitable company limited by guarantee. In the event of the charity being wound up the liability in respect of the guarantee is limited to £10 per member of the charity.

The address of the registered office is Seashells, Rose Street, Sheerness, Kent ME12 1AW.

The nature of the charity's operation and principal activities are the advancement of the education of the public in the subject of childcare and parenting.

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Children and Families Limited meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the charity and rounded to the nearest £1.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

b) Incoming Resources and Debtors

Incoming resources are recognised when the charity or its subsidiaries has entitlement to the funds, any performance conditions have been met or are fully in the control of the charity or its subsidiaries, there is a significant certainty that receipt is probable and the amount can be measured reliably. These resources represent fees receivable during the year, in addition to grants receivable from various organisations. Where gifts are received of goods and services these are included as donations received at their estimated market value.

Debtors are recognised at the settlement amount less any discount agreed. Prepayments are valued at the amount prepaid after taking into account any discounts.

c) Fixed Assets

Tangible fixed assets costing more than £500 are capitalised and included at cost including any incidental expenses of acquisition. Items donated for ongoing use by the charity in carrying out its activities are recognised as tangible fixed assets and the corresponding gain recognised as income from donations within the SOFA.

Depreciation is calculated so as to write off the cost of fixed assets over the expected useful economic lives of the assets concerned. The rates used are as follows:-

Leasehold improvements Over the period of the Lease or 20% on Cost Office equipment 20% on Cost Computer equipment 33% on Cost Craft and gardening equipment 20% on Cost Motor Vehicles 25% on Cost

Freehold property is not depreciated as the residual value is estimated to be at least as much as the book value.

CHILDREN AND FAMILIES LIMITED

Page 18

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022

1 Accounting Policies (continued)

d) Resources Expended and Creditors

Resources expended are recognised in the period in which they are incurred. Resources expended include attributable VAT which cannot be recovered as the Company and one of it's subsidiaries are not registered for VAT.

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and these costs of an indirect nature necessary to support them.

Governance costs includes those costs associated with meeting the constitutional and statutory requirements of the charity and include the audit fees and costs linked to the strategic management of the charity.

All costs are allocated between the expenditure categories of the Statement of Financial Activities on a basis designed to reflect the use of the resource.

Creditors and provisions are recognised at their settlement value less any discounts where the charity has a present obligation from a past event that will probably result in the transfer of funds to a third party and the amount can be measured reliably.

e) Fund Accounting

Unrestricted funds are incoming resources receivable or generated from the objects of the charity without further specified purpose and are available in general funds.

Designated funds are unrestricted funds ear marked by the Trustees for a particular purpose.

Restricted funds are to be used for specific purposes as laid down by the donor, expenditure which meets these criteria is charged to the fund, together with a transfer which represents an estimate of support costs and management and administration costs.

f) Operating leases

Lease payments under operating leases, where substantially all of the risks and benefits remain with the lessor, are charged as an expense in the period in which they are incurred.

g) Financial instruments

The charity has only basic financial instruments recognised at transaction value.

h) Pensions benefits

All eligible employees of the company are automatically enrolled into the NEST defined contribution scheme. Employees are then able to exercise their right to opt out completely or to elect to have the company’s contributions paid into their own personal pension plans provided their own scheme is approved by the Pensions Regulator. Employees contract directly with NEST or their own provider. The company pays the minimum contribution required by the Pensions Regulator and acts as agent for no charge in collecting and paying over employee pension contributions. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the relevant scheme. The charge for the year was £30,922 (2021: £26,694). The amount outstanding to pension providers at the year end was £5,544 (2021: £5,365).

CHILDREN AND FAMILIES LIMITED

Page 19

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022

1 Accounting Policies (continued)

i) Basis of consolidation

These financial statements consolidate the results of the charity and it’s wholly owned subsidiaries Children and Families Childcare Limited, FareShare Kent C.I.C. and Children and Families Children's Centres Limited on a line by line basis. A separate Statement of Financial Activities, or income & expenditure account, for the charity itself is not presented because the charity has taken advantage of the exemptions afforded by Section 408 of the Companies Act 2006 and SORP 2015. The net movement in funds for the charity was £379,566 (2021: £387,499).

2 Grants Receivable

A&E Katzauer Trust
Ashford Borough Council
BAE Systems Limited
Boughton Aluph Parish Council
Charles River Limited
Children in Need
Colyer Ferguson
Community Fund
Community Covid-19 Fund
Countryside Properties Limited
DEFRA
East Kent Freemasons
FareShare
Golding Homes Limited
Groundwork UK
HMRC Job Retention Scheme
Kent Community Foundation
Kent County Council
Kite Packaging Limited
Maidstone Borough Council
Orchard Community
Power Partners
Sheerness Town Council
STA International Limited
Swale Borough Council		 Unrestricted
Funds
£
-
3,000
-
-
-
-
-
-
-
-
5,445
-
91,468
-
-
-
-
-
-
-
-
-
-
-
200
100,113		 Restricted
Funds
£
-
18,745
-
-
-
14,450
-
113,830
-
-
-
-
41,920
-
-
-
4,460
11,530
-
30,000
4,000
9,716
500
-
60,789
309,940		 Total
2022
£
-
21,745
-
-
-
14,450
-
113,830
-
-
5,445
-
133,388
-
-
-
4,460
11,530
-
30,000
4,000
9,716
500
-
60,989
410,053		 Total
2021
£
4,744
30,500
3,500
5,000
4,000
19,423
5,000
129,377
77,521
7,000
20,332
10,000
321,821
750
849
166,126
23,734
15,000
1,000
-
5,000
-
2,000
2,000
56,393
911,070

In 2021 income from grants receivable was £911,070 of which £700,763 was attributable to restricted income and £210,307 to unrestricted income.

CHILDREN AND FAMILIES LIMITED

Page 20

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022

3 Income and Expenditure of Trading Subsidiaries

The charity owns the whole of the issued share capital of Children and Families Childcare Limited. The results of this company are summarised below:

Turnover
Direct costs
Administrative expenses
Operating Profit
Distribution paid to parent charity under gift aid
Retained in subsidiary
The aggregate of assets, liabilities and funds was:
Assets
Liabilities
Represented by:
Ordinary shares of £1 each
Profit and loss account
Total funds		 2022
812,685
774,016
38,669
20,885
17,784
(160,338)
(142,554)
2022
£
135,847
114,901
20,946
2
20,944
20,946		 2021
834,757
662,316
172,441
11,000
161,441
(97,598)
63,843
2021
£
247,767
84,267
163,500
2
163,498
163,500

The charity owns the whole of the issued share capital of FareShare Kent C.I.C. The results of this company are summarised below:

Turnover
Direct costs
Administrative expenses
Operating Profit
Distribution paid to parent charity under gift aid
Retained in subsidiary		 2022
£
520,263
361,654
158,609
4,822
153,787
(134,618)
19,169		 2021
£
663,551
375,851
287,700
17,180
270,520
-
270,520

CHILDREN AND FAMILIES LIMITED

Page 21

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022

3 Income and Expenditure of Trading Subsidiaries (continued)

The aggregate of assets, liabilities and funds was:
Assets
Liabilities
Represented by:
Ordinary shares of £1 each
Profit and loss account
Total funds		 2022
£
356,656
61,547
295,109
100
295,009
295,109		 2021
£
424,052
148,112
275,940
100
275,840
275,940

The charity owns the whole of the issued share capital of Children and Families Children's Centres Limited. The results of this company are summarised below:

Turnover
Direct costs
Administrative expenses
Retained in subsidiary
The aggregate of assets, liabilities and funds was:
Assets
Liabilities
Represented by:
Ordinary shares of £1 each
Profit and loss account
Total funds		 2022
£
254,815
208,627
46,188
31,421
14,767
2022
£
40,561
23,340
17,221
2
17,219
17,221		 2021
£
226,291
197,824
28,467
28,128
339
2021
£
53,020
50,566
2,454
2
2,452
2,454

CHILDREN AND FAMILIES LIMITED

Page 22

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022

4 Total Resources Expended

Charitable activities
Provision of children and family services
Grants payable
Staff costs
Training and recruitment
Staff travel and subsistence
Activities, materials and consumables
Catering
Light and heat
Cleaning
Insurances
Rent and rates
Postage, printing and stationery
Telephone and internet charges
Repairs and renewals
Subscriptions
Depreciation
Loss on disposal of fixed assets
Support costs
Staff costs
Training and recruitment
Staff travel and subsistence
Advertising
Postage, printing and stationery
Equipment hire and maintenance
Bad debts
Legal and professional
Sundry expenses
Bank charges
Governance costs
Staff costs
Staff travel and subsistence
Courses and conferences
Subscriptions
Auditors' remuneration - audit of the financial
statements		 Unrestricted
Funds
£
-
955,314
9,217
36,484
36,036
6,529
26,181
18,953
29,111
42,771
8,902
4,868
74,147
480
69,030
-
215,817
841
21
3,576
2,551
14,865
783
16,822
2,136
5,673
12,077
119
496
-
8,561
1,602,361		 Restricted
Funds
£
-
247,574
6,540
2,236
43,006
44
-
-
513
17,898
300
1,200
12,085
-
-
-
36
-
-
-
-
4,163
-
10,154
-
16
-
-
-
-
-
345,765		 Total
2022
£
-
1,202,888
15,757
38,720
79,042
6,573
26,181
18,953
29,624
60,669
9,202
6,068
86,232
480
69,030
-
215,853
841
21
3,576
2,551
19,028
783
26,976
2,136
5,689
12,077
119
496
-
8,561
1,948,126		 Total
2021
£
181,278
992,084
6,562
27,265
72,699
2,525
21,286
17,576
27,833
58,013
6,269
8,526
49,257
480
57,709
2,028
206,499
362
8
2,329
2,880
15,946
2,478
6,987
903
3,281
11,301
4
-
-
8,115
1,792,483

In 2021 expenditure from charitable activities was £1,792,493 of which £500,929 was attributable to restricted expenditure and £1,509,429 to unrestricted expenditure.

The auditors' received no remuneration for non-audit and other services (2021: £Nil).

5 Trustee Emoluments

No Trustee has received any remuneration nor been reimbursed for any expenses (2021: £Nil).

CHILDREN AND FAMILIES LIMITED

Page 23

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022

----- Start of picture text -----
6 Information on Employees Total Total
2022 2021
£ £
Staff costs are made up as follows:-
Wages and salaries 1,321,503 1,107,596
-
Redundancy costs 7,898
Social Security costs 78,393 67,696
Pension costs 30,922 26,694
1,430,818 1,209,884
----- End of picture text -----

No retirement benefits were accruing for directors (2021: none).

The number of employees whose total emoluments amounted to over £60,000 in the year were as follows:

----- Start of picture text -----
Number Number
£60,001 - £70,000 1 1
The average number of employees during the period calculated on the basis of headcount, was made up as
follows:-
Provision of child and family services 68 56
Support and administration 13 11
Governance - -
81 67
----- End of picture text -----

The key management personnel of the parent charity and the group comprise the trustees, the Chief Executive Officer, the Group Accountant, the Business Development Manager and the Children's Services Manager. The total employee benefits of the key management personnel were £201,353 (2021: £201,489).

7

----- Start of picture text -----
|||| |---|---|---| |Net Surplus for the Year|2022|2021| |£|£| |The net surplus for the year is stated after charging:-| |Operating leases - buildings|32,754|37,542| |Depreciation of tangible fixed assets|69,030|57,709| |Auditors remuneration|8,561|8,115|

----- End of picture text -----

8 Taxation

As a Registered Charity, the company is exempt from liability to taxation on its income.

9 Legal status

Children and Families Limited is a company limited by guarantee. Every member undertakes to contribute such amounts as may be required, not exceeding £10 in the event of the company being wound up. The company has no share capital and is registered as a charity.

CHILDREN AND FAMILIES LIMITED

Page 24

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022

----- Start of picture text -----
10 Tangible Fixed Assets - Group Freehold Leasehold Motor
property improvements vehicles Equipment Total
£ £ £ £ £
Cost
As at 1 April 2021 185,560 325,045 113,678 310,958 935,241
Additions - 10,585 - 3,619 14,204
-
Disposals (1,875) (1,875)
As at 31 March 2022 185,560 335,630 113,678 312,702 947,570
Depreciation
-
As at 1 April 2021 113,482 27,522 218,036 359,040
- -
Disposals (1,875) (1,875)
-
Charge for the year 7,665 28,420 32,945 69,030
As at 31 March 2022 - 121,147 55,942 249,106 426,195
Net Book Value
As at 31 March 2022 185,560 214,483 57,736 63,596 521,375
As at 31 March 2021 185,560 211,563 86,156 92,922 576,201
10 Tangible Fixed Assets - Charity Freehold Leasehold Motor
property improvements vehicles Equipment Total
£ £ £ £ £
Cost
- -
As at 1 April 2021 304,030 168,148 472,178
Additions - 10,585 - - 10,585
- - - - -
Disposals
As at 31 March 2022 - 314,615 - 168,148 482,763
Depreciation
- -
As at 1 April 2021 109,221 148,389 257,610
Disposals - - - - 0
- -
Charge for the year 5,550 8,106 13,656
As at 31 March 2022 - 114,771 - 156,495 271,266
Net Book Value
As at 31 March 2022 - 199,844 - 11,653 211,497
As at 31 March 2021 - 194,809 - 19,759 214,568
10 Fixed Asset Investments - Charity 2022 2021
£ £
Investment in group companies 104 104
----- End of picture text -----

The investment in group companies represents 100% shareholdings in Children and Families Childcare Limited, FareShare Kent C.I.C. and Children and Families Children's Centres Limited all incorporated in England and Wales.

CHILDREN AND FAMILIES LIMITED

Page 25

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022

11 Debtors
Trade debtors
Amount owed by group company
Other debtors
Prepayments
12 Creditors: Amounts falling due within one year
Trade creditors
Amounts owed to group companies
Taxation and social security
Other creditors
Accruals & deferred income
13 Creditors: Amounts falling due after one year
Deferred Grants
Unrestricted incoming resources relating to services
reported as a liability. As the service is delivered over		 Group
Charity
31st March
31st March
31st March
31st March
2022
2021
2022
2021
£
£
£
£
41,384
51,663
1,314
10,782
-
-
-
-
16,732
51,464
4,384
2,000
30,928
30,298
16,769
17,201
89,044
133,425
22,467
29,983
Group
Charity
31st March
31st March
31st March
31st March
2022
2021
2022
2021
£
£
£
£
25,483
64,044
13,412
26,018
-
-
223,062
341,995
19,386
18,466
8,644
7,841
74,844
48,536
11,049
14,154
146,287
213,251
14,949
17,534
266,000
344,297
271,116
407,542
Group
Charity
31st March
31st March
31st March
31st March
2022
2021
2022
2021
£
£
£
£
64,883
111,982
-
-
that have not been provided at the balance sheet date are
time it is recognised as incoming resources in the SOFA.

14 Deferred Income

Deferred income comprises government funding and grants received in advance at the end of the financial year.

Balance as at 1st April 2021
Amount received in year
Amount released to income earned from charitable activities
Balance as at 31 March 2022		 Group
£
228,402
39,852
(142,098)
126,156		 Charity
£
-
-
-
-

CHILDREN AND FAMILIES LIMITED

Page 26

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022

----- Start of picture text -----
15 Unrestricted Funds Balance Incoming Outgoing Balance
at Resources Resources Transfers at
01 04 21 31 03 22
£ £ £ £ £
Designated funds:
- -
Building reserve fund 210,930 30,000 240,930
- -
Redundancy reserve fund 136,421 15,480 151,901
- -
Food poverty fund 270,520 153,787 424,307
General funds 1,049,988 1,816,573 (1,602,361) (181,603) 1,082,597
1,667,859 1,816,573 (1,602,361) 17,664 1,899,735
Balance Incoming Outgoing Balance
at Resources Resources Transfers at
01 04 20 31 03 21
£ £ £ £ £
Designated funds:
- -
Building reserve fund 160,930 50,000 210,930
- -
Redundancy reserve fund 117,781 18,640 136,421
- - -
Food poverty fund 270,520 270,520
General funds 860,926 1,836,545 (1,509,429) (138,054) 1,049,988
1,139,637 1,836,545 (1,509,429) 201,106 1,667,859
----- End of picture text -----

The building reserve fund is money set aside to cover possible major expenditure required on the charity's property.

The redundancy reserve fund is additional money put aside for Statutory Redundancy Pay for all applicable group employees at the balance sheet date.

The food poverty fund is money set aside to help ensure the future sustainability and growth of FareShare Kent and other food poverty related services.

CHILDREN AND FAMILIES LIMITED

Page 27

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022

----- Start of picture text -----
16 Restricted Funds Balance Incoming Outgoing Balance
at Resources Resources Transfers at
01 04 21 31 03 22
£ £ £ £ £
Reconnect - 11,530 (4,463) 104 7,171
Awards for All - 10,000 (4,518) (5,482) -
Power Partners - 9,716 - - 9,716
Swale Sisters - 750 (750) - -
- - -
Orchard Community 4,000 4,000
Fuel and Water Swale BC - 5,126 (2,598) - 2,528
Imagination Library 4,500 495 (1,113) - 3,882
FareShare Kent - 41,920 (29,620) (12,300) -
Children in Need - 14,450 (14,346) (104) -
Digital Inclusion Fund - 4,997 (4,428) - 569
Sheerness Town Council - 500 (618) 118 -
- -
Community Fund 43,091 103,830 (146,921)
Self Isolation Fund - 10,000 (9,880) (120) -
Aquatots 962 - (962) - -
- -
Children and Young Peoples Fund 4,460 (622) 3,838
Family Foodbank 230,508 140,801 (82,016) 120 289,413
- -
Early Childhood Development 39,916 (29,381) 10,535
- - -
Family Finance Worker 13,529 (13,529)
292,590 402,491 (345,765) (17,664) 331,652
Balance Incoming Outgoing Balance
at Resources Resources Transfers at
01 04 20 31 03 21
£ £ £ £ £
- -
Imagination Library 5,007 (507) 4,500
FareShare Kent - 316,821 (167,523) (149,298) -
Family Foodbank 21,714 311,946 (73,775) (29,377) 230,508
KCF Resilience Fund 0 9,594 0 (9,594)
- -
Family Finance Worker 31,129 (17,600) 13,529
Swale BC Member Grants 1,200 2,850 (3,923) (127) -
- - -
Everybody Talks 7,162 (7,162)
- -
Swale BC Community Hub 10,000 (12,327) 2,327
Aquatots 962 - - - 962
Swale BC Winter Fund - 7,500 (7,511) 11
Kids @ Christmas - 5,750 (5,762) 12
Children in Need - 19,423 (19,423) 0 -
- -
Smoking in Pregnancy 4,050 (250) (3,800)
- -
Festive Display Grant 78,703 (67,443) (11,260)
-
Community Fund 31,437 129,377 (117,723) 43,091
98,611 896,014 (500,929) (201,106) 292,590
----- End of picture text -----

Reconnect

Funding provided by Kent County Council, spent on staff time and resources to support family events, helping families to reconnect with services.

Awards for All

Funds received to install a new security alarm system and re-level the block paving in the car park at Seashells. The transfer of £5,482 represents the capitalisation of the alarm system purchased and installed.

CHILDREN AND FAMILIES LIMITED

Page 28

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022

16 Restricted Funds (continued)

Power Partners

Has supported us with a grant to enable us to employ a part time worker to support our fuel and water home advice service. This is enabling us to reach more households and provide them with practical advice, guidance and support to help them save energy and money on their utility costs.

Swale Sisters

Swale Sisters is a project providing free sustainable and eco-friendly sanitary products across Swale. Funding from Swale Borough Council has supported this work by enabling us to purchase additional feminine hygiene product for distribution in the community.

Orchard Community

This funding will support the delivery of The Renewable Roadshow across Swale, where advice support on saving energy and water will be shared with vulnerable communities and packs containing energy and water saving products will be distributed.

Fuel and Water Swale BC

Funding provided for energy and water efficiency resources to be distributed to families by the Fuel & Water Home Adviser.

Imagination Library

For families approaching eligibility for 'free for two', we undertake virtual book corner visits and enrol them onto the Imagination Library, through which they receive a free new children's book each month.

FareShare Kent

Fund received from FareShare UK, the National Lottery and John Lewis Partnership for various projects in support of our food and employability work. The transfer of £12,300 represents funds to be defrayed in the following financial year.

Children in Need

Funding supporting the Sensory Hub service from Seashells, reaching out to families and the community, to support young children’s early learning and development.

Digital Inclusion Fund

Funds provided by Swale Borough Council to purchase and configure six laptops, to support children from the Isle of Sheppey with their homework and parents with job searching, CV writing and to find volunteering or employment opportunities.

Sheerness Town Council

Funding provided to support the purchase of new wipeable chairs for Seashells, to support groups and activities.

Community Fund

Funding received from the National Lottery for a project working with families, with a particular focus on community safety, early years education, health & wellbeing and community engagement.

Self Isolation Fund

Funding provided to support staff time and food boxes for schools across the Isle of Sheppey, to support their families.

Aquatots

An important project for children living on an island surrounded by water, to help them gain confidence in the water and bond with their parents at this swimming pool focussed parent and child group.

Children and Young Peoples Fund

Funding for resources provided through KCF, to support the delivery and development of the Seashells Sensory hub.

CHILDREN AND FAMILIES LIMITED

Page 29

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022

16 Restricted Funds (continued)

Family Foodbank

The Family Food Bank gives food boxes to families in crisis identified by workers in the community. We’re able to support families across Kent and Medway through approximately fifty distribution centres now.

Early Childhood Development

Funding has enabled us to employ an Early Childhood Development Coordinator to focus on the health, wellbeing and development of young children, particularly within Sheerness.

Family Finance Worker

Providing one to one money management support and welfare benefits advice to vulnerable and struggling families across Swale.

17 Analysis of Group Net Assets between Funds

----- Start of picture text -----
|||||| |---|---|---|---|---| |General|Designated|Restricted| |Funds|Funds|Funds|Total| |£|£|£|£| |-|-| |Tangible fixed assets|521,375|521,375| |Net current assets|626,105|817,138|331,652|1,774,895| |-|-| |Amounts falling due after one year|(64,883)|(64,883)| |1,082,597|817,138|331,652|2,231,387|

----- End of picture text -----

18 Related Party Transactions

During the year the charity contracted with J Rabbatts Electrical & Security, an entity controlled by the husband of Lauren Rabbatts (Chair of Trustees) for the purchase of CCTV systems for £4,540. These transactions were carried out at arms length and had been paid for by the year end.

Also during the year Swale CVS, a charitable organisation managed by Christine White (Trustee), supplied consultancy services of £5,000. This transaction was also carried out at arms length and had been paid for by the year end. Jim Duncan (Chief Executive) is also a Trustee of Swale CVS.

There were no other related party transations.

19 Revenue Commitments

At the period end the group was committed to making the following payments in respect of operating leases none of which related to the charity with expiry dates as follows:-

----- Start of picture text -----
|||| |---|---|---| |2022|2021| |£|£| |Plant and Equipment| |Within one year|2,596|3,116| |-| |Within two to five years|2,596|

----- End of picture text -----

CHILDREN AND FAMILIES LIMITED

Page 30

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022

19 Revenue Commitments (continued)

Land and Buildings
Due:
Not later than one year
Later than one year not later than 5 years
Later than five years
20 Capital Commitments
Contracted but not provided for		 2022
£
30,000
120,000
58,125
208,125
2022
£
75,990		 2021
£
36,150
120,000
88,125
244,275
2021
£
-

21 Reconciliation of Net Movement in Funds to Net Cash Flow from Operating Activities

Net movement in funds
Add back depreciation charge and loss on disposal
Dividends received
Deduct interest income
Decrease (increase) in debtors
Increase (decrease) in short term creditors
Increase (decrease) in long term creditors
Net cash used in operating activities		 Group
31st March
2022
£
270,938
69,030
-
(9,457)
44,381
(78,297)
(47,099)
249,496		 31st March
2021
£
722,201
59,737
-
(5,910)
(64,396)
111,100
24,838
847,570		 Charity
31st March
31st March
2022
2021
£
£
84,600
289,901
13,656
13,843
294,956
97,598
(9,457)
(16,720)
7,516
(12,294)
(136,426)
130,659
-
-
254,845
502,987