OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2023-11-30-accounts

Page
Trustees' Annual Report 1 to 2
Independent Examiner's Report 3
Statement of Financial
Activities
4
Statement of Financial Position 5
Notes to the Financial Statements
Detailed Statement of Financial Activities 9

Reference and Administrative Details
Registered Company number 05487641 (England and Wales)
Registered Charity number 1115332
Registered office Upper Llantydwell House
Tavernspite
Whitland
Carmarthenshire
SA34 ONR
Trustees G G Perfect
C A Perfect
D J Thomas
C Barnes (appointed 2 February 2023)
Independent examiner Ian Williams
Chartered Certified Accountant
Ffynnonddofn
74 High Street
Fishguard
Pembrokeshire
SA65 9AU
Bankers The Co-operative Bank Plc
16-17 High Street
Cardiff
CFIO IAX
Solicitors Morgan& Richardson Solicitors
7 St Mary St
Cardigan
SA43 IHB

Unrestricted Funds
2023 2022
Income and endowments
Donations 6 51,950 2,500
Rental income 5 36,005 33,040
Total income 87,955 35,540
Expenditure
Expenditure on charitable activities 4,884 4,655
Support costs 306 229
Total expenditure 5,190 4
,884
Net income and movement in funds 82,765 30,656
Reconciliation of funds
Total funds brought forward 832,238 801,582
Total funds carried forward 915,003 832,238

2023 2022
Notes
Fixed Assets
Tangible assets 8 810,887 760,887
CurrentAssets
Debtors amounts falling due within one year
Cash at bank
9 135,453
119
97,646
1 ,296
135,572 98,942
Creditors
Amounts falling due within one year 10 31,456 27,591
Net Current Assets 104,116 71,351
Total Assets Less Current Liabilities 915,003 832,238
Net Assets 915,003 832,238
Funds of the charity
Unrestricted funds 11 915,003 832,238
Total charity funds 915,003 832,238

5. Income from Charitable Activities
30.11.23 30.11.22
Rents Received 36,005 33,040
36,005 33,040
6. Donations and legacies
30.11.23 30.11.22
Donations 51 ,950 2,500
51 ,950 2,500

8. TangibleFixed Assets TangibleFixed Assets FreehOld
Property
Cost
At 1 December 2022 760,887
Additions 50,000
At 30 November 2023 810,887
Net Book Value
At 30 November 2023 810,887
At 30 November 2022 760,887
9. Debtors: Amounts Falling Due Within One Year
30.11.23 30.11.22
Home Rent West Wales Limited 133,152 97,647
Prepayments 1 ,551
Gift aid 750
135,453 67,646

Creditors: Amounts
Fallin
g Due Within One Y ear
30.11.23 30.11.22
Other creditors 31 ,455 27,591
31 ,455 27,591
Movement In Funds
Net movement
At 1.12.22 in funds At 30.11.23
Unrestricted Funds
General fund 832,238 82,765 915,003
Total Funds 801,582 30,656 832,238
Net movement in funds,included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestrictedfunds
General fund 87,955 5,190 82,765
Total Funds 87,955 5,190 82,765

30.11.23 30.11.22
Income and endowments
Donations 51,950 2500
Charitable Activities
Rents received 36,005 33,040
Total income 87,955 35,540
Expenditure
Expenditure on Charitable activities
Rates and water 379 406
Heat and light 2,600 2,526
Travel expenses 520 520
Insurance 1,019 894
Telephone 207 150
TV licences 159 159
4,884 4,655
Governance Costs
Accountancy
Support Costs
Other
Insurance 180 180
Sundries 126 49
306 229
Total expenditure 5, 190 4,884
Net income 82,765 30,656