Company registration number: 05704054 Charity registration number: 1115277
Drop4Drop Ltd
(A company limited by share capital) Annual Report and Financial Statements for the Year Ended 31 March 2021
SRC-Time Ltd 2nd Floor Stanford Gate South Road Brighton East Sussex BN1 6SB
Drop4Drop Ltd
Contents
| Reference and Administrative Details | 1 |
|---|---|
| Strategic Report | 2 |
| Trustees' Report | 3 to 4 |
| Statement of Trustees' Responsibilities | 5 |
| Independent Examiner's Report | 6 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 |
| Notes to the Financial Statements | 9 to 16 |
Drop4Drop Ltd
Reference and Administrative Details
Trustees
Katherine Louise Barry Simon Konecki, (Director) Lucas White Raymond Leek, (Director) Charity Registration Number
1115277
Company Registration Number
05704054
The charity is incorporated in Wales.
Registered Office
Life Water 11A North Street Portslade East Sussex BN41 1DH Independent Examiner
SRC-Time Ltd 2nd Floor Stanford Gate South Road Brighton East Sussex BN1 6SB
Accountants
SRC-Time Ltd 2nd Floor Stanford Gate South Road Brighton East Sussex BN1 6SB
Page 1
Drop4Drop Ltd
Strategic Report for the Year Ended 31 March 2021
The trustees, who are directors for the purposes of company law, present their strategic report for the year ended 31 March 2021, in compliance with s414C of the Companies Act 2006.
Achievements and performance
Main achievements of the charity are as follows:
• 11 clean water projects constructed across Uganda, reaching roughly 3,300 people.
• COVID-19 essential workers status granted to in-country partner, conducted hygiene and sanitation training and initiatives, including hand-wash training to fight the spread of COVID-19
Financial review
Income for the year showed a good performance. There continued to be a healthy income from the Charity's primary business donor whose donations to the Charity are based on the volume of customer sales. The remainder of the income was received from other corporate and private donors.
The charity has low expenditure due to support from Life UK Ltd, which leaves funds fully available for the priorities outlined in Objectives and Activities.
Policy on reserves
The charity will ensure there are always funds available for priorities and will analyse all commitments to ensure efficiency without overspend.
The strategic report was approved by the trustees of the charity on .................... and signed on its behalf by:
......................................... Katherine Louise Barry Trustee
Page 2
Drop4Drop Ltd
Trustees' Report
The trustees, who are directors for the purposes of company law, present the annual report together with the financial statements of the charitable company for the year ended 31 March 2021.
Objectives and activities
Objects and aims
Mission:
DROP4DROP believes everyone, everywhere, has the right to clean water. Access to clean water transforms lives, creates opportunities and lays the foundations for a brighter future.
Purpose:
DROP4DROP (forthwith named as 'the Charity') is a public benefit organisation that is committed to providing clean water projects across the globe to communities without access.
• The Charity, based in the United Kingdom, seeks to provide clean drinking bore-wells across the globe to communities living without access. The Charity's goal is to strategise and implement tools and solutions to alleviate the 'World Water Crisis'.
• The Charity provides grants to in-country organisations to provide sustainable clean water solutions, funded by vital donations from corporate and private individuals.
• The Charity receives funding and operational support from Life UK Ltd (mentioned forthwith as 'the Business') to ensure operational costs are absorbed outside the Charity's financial structure.
• The Charity researches and implements the advancement of resources and methods to provide clean water to communities living without access to clean water.
• The Charity utilises partnerships with non-governmental organisations in the locations of work and provides grants to outsource physical construction of wells.
The Charity's objectives are the relief and assistance of people in developing countries deprived of clean drinking water. In particular accepting, administering and redistributing donations from the bottled water and soft drinks industry and investing these donations in water projects in affected countries.
Public benefit
The significant activities undertaken by the charity during the year are:
• Circa 11 clean water projects constructed, roughly 3,300 people reached;
• In-country partners granted COVID-19 essential worker status during global pandemic, to use water provision experience for hygiene/sanitation provision and training, including launch of hand-wash training and initiatives.
• Implemented clean water projects in Uganda.
The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Going concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.
Page 3
Drop4Drop Ltd
Trustees' Report
Trustees and officers
The trustees and officers serving during the year and since the year end were as follows:
Trustees:
Katherine Louise Barry
Simon Konecki, (Director), Lucas White Raymond Leek, (Director),
Structure, governance and management
Nature of governing document
The company is registered as a charitable company limited by guarantee and was set up by a Trust deed.
The company is constituted under the Articles of Association and is registered charity number 1115277.
Recruitment and appointment of trustees
In order for a new trustee to be appointed, a meeting should be arranged with the proposed appointment to be outlined and followed as such:
-
The meeting is to be set and objectives set by the Founder;
-
All Trustees must be in attendance;
-
The Trustee must carefully consider the eligibility and appropriateness of the proposed trustee;
-
A majority vote must be agreed before appointing new members of the board.
The annual report was approved by the trustees of the charity on .................... and signed on its behalf by:
......................................... Katherine Louise Barry Trustee
Page 4
Drop4Drop Ltd
Statement of Trustees' Responsibilities
The trustees (who are also the directors of Drop4Drop Ltd for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations.
Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company's transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the trustees of the charity on .................... and signed on its behalf by:
......................................... Katherine Louise Barry Trustee
Page 5
Drop4Drop Ltd
Independent Examiner's Report to the trustees of Drop4Drop Ltd ("the Company")
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2021.
Responsibilities and basis of report
As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of Drop4Drop Ltd are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner’s statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of Drop4Drop Ltd as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
......................................
Mr Richard Wernick CTA
2nd Floor Stanford Gate South Road Brighton East Sussex BN1 6SB
Date:............15/12/2021.................
Page 6
Drop4Drop Ltd
Statement of Financial Activities for the Year Ended 31 March 2021 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
| Unrestricted Total |
|
|---|---|
| funds 2021 |
|
| Note | £ £ |
| Income and Endowments from: | |
| Donations and legacies 3 |
136,968 136,968 |
| Other income 4 |
26,134 26,134 |
| Total income | |
| 163,102 163,102 |
|
| Expenditure on: | |
| Charitable activities 5 |
(47,645) (47,645) |
| Total expenditure | |
| (47,645) (47,645) |
|
| Net income | |
| 115,457 115,457 |
|
| Net movement in funds | |
| 115,457 115,457 |
|
| Reconciliation of funds | |
| Total funds brought forward | |
| 116,738 116,738 |
|
| Total funds carried forward 15 |
|
| 232,195 232,195 |
|
| Unrestricted Total |
|
| funds 2020 |
|
| Note | £ £ |
| Income and Endowments from: | |
| Donations and legacies 3 |
229,317 229,317 |
| Other income 4 |
2,375 2,375 |
| Total income | |
| 231,692 231,692 |
|
| Expenditure on: | |
| Charitable activities 5 |
(192,977) (192,977) |
| Total expenditure | |
| (192,977) (192,977) |
|
| Net income | |
| 38,715 38,715 |
|
| Net movement in funds | |
| 38,715 38,715 |
|
| Reconciliation of funds | |
| Total funds brought forward | |
| 78,023 78,023 |
|
| Total funds carried forward 15 |
|
| 116,738 116,738 |
All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown for 2020 is shown in note 15.
The notes on pages 9 to 16 form an integral part of these financial statements. Page 7
Drop4Drop Ltd
(Registration number: 05704054) Balance Sheet as at 31 March 2021
| 2021 2020 |
|
|---|---|
| Note | £ £ |
| Current assets | |
| Debtors 10 |
58,522 26,920 |
| Cash at bank and in hand 11 |
177,365 92,777 |
| 235,887 119,697 |
|
| Creditors: Amounts falling due within oneyear 12 |
|
| (3,692) (2,959) |
|
| Netassets | |
| 232,195 116,738 |
|
| Funds of the charity: | |
| Unrestricted income funds | |
| Unrestricted funds | 229,820 116,738 |
| Other reserves | 2,375 - |
| Total unrestricted funds | |
| 232,195 116,738 |
|
| Total funds 15 |
|
| 232,195 116,738 |
For the financial year ending 31 March 2021 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the charity to obtain an audit of its accounts for the year in question in accordance with section 476; and
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
The financial statements on pages 7 to 16 were approved by the trustees, and authorised for issue on .................... and signed on their behalf by:
......................................... Katherine Louise Barry Trustee
The notes on pages 9 to 16 form an integral part of these financial statements. Page 8
Drop4Drop Ltd
Notes to the Financial Statements for the Year Ended 31 March 2021
1 Charity status
The charity is limited by share capital, incorporated in Wales. The address of its registered office is: Life Water 11A North Street Portslade East Sussex BN41 1DH
2 Accounting policies
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)) (issued in October 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).They also comply with the Companies Act 2006 and Charities Act 2011.
Basis of preparation
Drop4Drop Ltd meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
Going concern
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern nor any significant areas of uncertainty that affect the carrying value of assets held by the charity.
Exemption from preparing a cash flow statement
The charity opted to early adopt Bulletin 1 published on 2 February 2016 and have therefore not included a cash flow statement in these financial statements.
Income and endowments
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of the income receivable can be measured reliably.
Donations and legacies
Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance by the charity before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these conditions will be fulfilled in the reporting period.
Page 9
Drop4Drop Ltd
Notes to the Financial Statements for the Year Ended 31 March 2021
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Support costs
Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
Governance costs
These include the costs attributable to the charity’s compliance with constitutional and statutory requirements, including audit, strategic management and trustees’s meetings and reimbursed expenses.
Taxation
The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the charity will not be able to collect all amounts due according to the original terms of the receivables.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Page 10
Drop4Drop Ltd
Notes to the Financial Statements for the Year Ended 31 March 2021
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the charity does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Fund structure
Unrestricted income funds are general funds that are available for use at the trustees discretion in furtherance of the objectives of the charity.
Financial instruments
Classification
Financial assets and financial liabilities are recognised when the charity becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the charity after deducting all of its liabilities.
3 Income from donations and legacies
| 3 Income from donations and legacies |
||
|---|---|---|
| Unrestricted | ||
| funds | Total | |
| General | funds | |
| £ | £ | |
| Donations and legacies; | ||
| Charityincomingresources(projects) | 136,968 | 136,968 |
| Total for 2021 | 136,968 | 136,968 |
| Total for 2020 | 229,317 | 229,317 |
4 Other income
Other income £26,134 (2020 - £2,375) consists of furlough income from HMRC as a result of COVID-19.
Page 11
Drop4Drop Ltd
Notes to the Financial Statements for the Year Ended 31 March 2021
5 Expenditure on charitable activities
| 5 Expenditure on charitable activities |
|
|---|---|
| Unrestricted | |
| funds Total |
|
| General funds |
|
| Note | £ £ |
| Direct costs | 16,984 16,984 |
| Governance costs 6 |
30,661 30,661 |
| Total for 2021 | |
| 47,645 47,645 |
|
| Total for 2020 | |
| 192,977 192,977 |
In addition to the expenditure analysed above, there are also governance costs of £30,661 (2020 - £53,848) which relate directly to charitable activities. See note 6 for further details.
6
Other governance costs Allocated support costs Total for 2021 Total for 2020
Page 12
Notes to the Financial Statements for the Year Ended 31 March 2021
Drop4Drop Ltd
7 Grant-making
Analysis of grants
Below are details of material grants made to institutions
| Below are details of material grants made to institutions | |
|---|---|
| Name of institution | 2021 2020 |
| £ £ |
|
| Sri K. Pitchi Reddy Educational and Welfare Society (SPREAWS) |
|
| - 472 |
|
| New Entity of Welfare Society (NEWS India) |
|
| - 1,136 |
|
| Kituntu Women’s Association (KITUNTU) |
|
| - 79,157 |
|
| Casco Financial Services Limited (Casco FX) |
|
| 16,953 23,513 |
|
| Sabuj Sangha | - 7,654 |
| Wells for Zoe | - 6,422 |
| Dragon Stone PartyLTD | - 20,028 |
| 16,953 138,382 |
Page 13
Drop4Drop Ltd
Notes to the Financial Statements for the Year Ended 31 March 2021
8 Staff costs
The monthly average number of persons (including senior management / leadership team) employed by the charity during the year expressed as full time equivalents was as follows:
| charity during the year expressed as full time equivalents was as follows: | |
|---|---|
| 2021 2020 |
|
| No No |
|
| Support Staff | 1 1 |
No employee received emoluments of more than £60,000 during the year.
9 Independent examiner's remuneration
| 9 Independent examiner's remuneration |
|||
|---|---|---|---|
| 2020 | |||
| £ | |||
| Examination of the financial statements | 300 | ||
| 10 Debtors |
|||
| 2021 | 2020 | ||
| £ | £ | ||
| Trade debtors | 53,022 | 21,922 | |
| Accrued income | 5,500 | 4,998 | |
| 58,522 | 26,920 | ||
| 11 Cash and cash equivalents |
|||
| 2021 | 2020 | ||
| £ | £ | ||
| Cash at bank | 177,365 | 92,777 | |
| 12 Creditors: amounts falling due within one year |
|||
| 2021 | 2020 | ||
| £ | £ | ||
| Trade creditors | 1,554 | - | |
| Other taxation and social security | 477 | 781 | |
| Other creditors | 161 | 174 | |
| Accruals | 1,500 | 2,004 | |
| 3,692 | 2,959 |
13 Pension and other schemes
The charity operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the charity to the scheme and amounted to £592 (2020 - £776).
Page 14
Drop4Drop Ltd
Notes to the Financial Statements for the Year Ended 31 March 2021
| 14 Reserves |
14 Reserves |
|---|---|
| Other reserves Total |
|
| £ £ |
|
| At 1 April 2020 (2,375) (2,375) |
|
| 15 Funds |
|
| Balance at 1 April 2020 Incoming resources Resources expended Balance at 31 March 2021 |
|
£ £ £ £ |
|
| Unrestricted funds | |
| General 114,363 136,968 (47,645) 203,686 |
|
| Other 2,375 26,134 - 28,509 |
|
| Total funds 116,738 163,102 (47,645) 232,195 |
|
| Balance at 1 April 2019 Incoming resources Resources expended Balance at 31 March 2020 |
|
£ £ £ £ |
|
| Unrestricted funds | |
| General 78,023 229,317 (192,977) 114,363 |
|
| Other - 2,375 - 2,375 |
|
| Total funds 78,023 231,692 (192,977) 116,738 |
|
| 16 Analysis of net assets between funds |
|
| Unrestricted Total funds at 31 |
|
| funds March |
|
| General 2021 |
|
| £ £ |
|
| Current assets | 235,887 235,887 |
| Current liabilities | (3,692) (3,692) |
| Total net assets | |
| 232,195 232,195 |
|
| Unrestricted Total funds at 31 |
|
| funds March |
|
| General 2020 |
|
| £ £ |
|
| Current assets | 119,697 119,697 |
| Current liabilities | (2,959) (2,959) |
| Total net assets | |
| 116,738 116,738 |
Page 15
Drop4Drop Ltd
Notes to the Financial Statements for the Year Ended 31 March 2021
| 17 | Analysis of net funds | ||||
|---|---|---|---|---|---|
| Financing cash | At 31 March | ||||
| At 1 April | 2020 | flows | 2021 | ||
| £ | £ | £ | |||
| Cash at bank and in hand | 92,777 | 84,588 | 177,365 | ||
| Net debt | 92,777 | 84,588 | 177,365 |
18 Related party transactions
During the year the charity made the following related party transactions:
Mr S Konecki and Ms K Barry, both trustees of the charity are also directors of a UK company, Life UK Limited. During the year the charity received charitable donations of £28,631 (2020 - £103,040) from Life UK Limited.
Page 16
Drop4Drop Ltd
Statement of Financial Activities by fund for the Year Ended 31 March 2021
Unrestricted Funds
| Unrestricted Funds | |
|---|---|
| Total Total |
|
| Unrestricted Unrestricted |
|
| Funds Funds |
|
| 2021 2020 |
|
| £ £ |
|
| Income and Endowments from: | |
| Donations and legacies | 136,968 229,317 |
| Other income | 26,134 2,375 |
| Total income | |
| 163,102 231,692 |
|
| Expenditure on: | |
| Charitable activities | (47,645) (192,977) |
| Total expenditure | |
| (47,645) (192,977) |
|
| Net income | |
| 115,457 38,715 |
|
| Net movement in funds | |
| 115,457 38,715 |
|
| Reconciliation of funds | |
| Total funds brought forward | |
| 114,363 78,023 |
|
| Total funds carried forward | |
| 229,820 116,738 |
This page does not form part of the statutory financial statements. Page 17
Drop4Drop Ltd
Detailed Statement of Financial Activities for the Year Ended 31 March 2021
| Total Total |
|
|---|---|
| 2021 2020 |
|
| £ £ |
|
| Income and Endowments from: | |
| Donations and legacies (analysed below) | 136,968 229,317 |
| Other income(analysed below) | 26,134 2,375 |
| Total income | |
| 163,102 231,692 |
|
| Expenditure on: | |
| Charitable activities(analysed below) | (47,645) (192,977) |
| Total expenditure | |
| (47,645) (192,977) |
|
| Net income | |
| 115,457 38,715 |
|
| Net movement in funds | |
| 115,457 38,715 |
|
| Reconciliation of funds | |
| Total funds brought forward | |
| 114,363 78,023 |
|
| Total funds carried forward | |
| 229,820 116,738 |
This page does not form part of the statutory financial statements. Page 18
Drop4Drop Ltd
Detailed Statement of Financial Activities for the Year Ended 31 March 2021
| Total Total |
|
|---|---|
| 2021 2020 |
|
| £ £ |
|
| Donations and legacies | |
| Donations received(projects) | 136,968 229,317 |
| 136,968 229,317 |
|
| Other income | |
| Other income | 26,134 2,375 |
| 26,134 2,375 |
|
| Charitable activities | |
| Direct costs | (16,984) (139,129) |
| Volunteer expenses | - (148) |
| Insurance | (346) (372) |
| Telephone and fax | (1,933) (2,461) |
| Computer software and maintenance costs | - (238) |
| Printing, postage and stationery | (147) (99) |
| Sundry expenses | 8 (643) |
| Travel and subsistence | (36) (13,780) |
| Advertising | - (263) |
| Accountancy fees | (1,644) (1,923) |
| Independent examiner's fee | - (300) |
| Legal and professional fees | - (600) |
| Wages and salaries | (25,970) (32,000) |
| Staff NIC (Employers) | - (245) |
| Staffpensions(Defined contribution)-pension scheme 1 | (593) (776) |
| (47,645) (192,977) |
This page does not form part of the statutory financial statements. Page 19