| Page | |||||
|---|---|---|---|---|---|
| '~ | |||||
| Report ofthe | Trustees | 1 | to | 2 | |
| Independent | Examlneds Report | ||||
| Statement of | Financial Activities |
||||
| Balance Sheet | |||||
| Notes tothe | Financial Statemenls | 6 | to | 10 | |
| Detailed Statement ofFlnanclal AcdvMiea |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Un cari'cted | Total | ||||
| fund | funds | ||||
| Notes | 5 | ||||
| INCOME AND ENDOWMENTS FROM | |||||
| Donauons | and legacies | .133,981 | 203,320 | ||
| Other income | |||||
| Total | 134,035 | 203,321 | |||
| EXPENDITURE ON | |||||
| Charttable | acgvltles | ||||
| Charitable | Acavl5es | 124,990 | 172,050 | ||
| Other | 16,097 | 19,449 | |||
| Total | 141,087 | 191,499 | |||
| NET INCOME/(EXPENDITURE) | (7,052) | 11,822 | |||
| RECONCIUATION | OF FUNDS | ||||
| Total funds | brought | forward | 28,291 | 16,469 | |
| TOTAL FUNDS CARRIED FORWARD | 21,239 | 28,291 |
| BALANCE SHEET 31MARCH 2023 |
|||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Unrestricted | Total | ||||
| Holes | fund 8 |
funds f |
|||
| FIXEDASSETS | |||||
| Tangible | assets | ||||
| CURRENTASSETS | |||||
| Debtors | 6,388 | 9,088 | |||
| Cash st | bank | 20,887 | 27,826 | ||
| 27,275 | 36,914 | ||||
| CREDITORS | |||||
| Amounts | falling due within one year | (6,036) | (8,723) | ||
| NET CURRENT ASSETS | 21,239 | 28,191 | |||
| TOTAL | ASSETSLESSCURRENT LIABIUTIES | 21,239 | 28,291 | ||
| NETASSEIS | 21,239 | 28,291 | |||
| FUNDS | |||||
| Unrestricted funds |
21,239 | 28,291 | |||
| ' | TOTAL | FUNDS | 21,239 | 28,291 |
| Net income/(expenditur | e) | is s | tate | d alt | er | char | ging | /(creditin | g): | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023f | 2022f | ||||||||||||||
| Depreciafion - awned | assets | 100 | 100 | ||||||||||||
| TRUSTEES' REINUNERATION | ANO | BENEFITS | |||||||||||||
| These were no trustees' | remuneration | or other | beneBs for gw year | ended 31 March 2023 | nor for the | year ende |
|||||||||
| 31 March 2022. | |||||||||||||||
| Trustees' expenses | |||||||||||||||
| Them were no trustees' |
expenses | paid | for the | year | ended | 31 | March | 2023 nor | for the | year ende |
|||||
| 31 March 2022. | |||||||||||||||
| 8TAFF COSTS | |||||||||||||||
| The average montlfiy |
number | cfemployees | during the year was asfolks/a: | ||||||||||||
| 2023 | 2022 | ||||||||||||||
| 1 | 1 | ||||||||||||||
| No employees received |
emoluments | in | excess | of880,000. | |||||||||||
| COMPARATIVES FOR | THE | STATEMENT | OF | FINANCIAL | ACTIVITIES | ||||||||||
| Unrestricted | Resaicted | Total | |||||||||||||
| fund 8 |
funds f |
funds | |||||||||||||
| INCOME AND ENDOWMENTS | FROM | ||||||||||||||
| Donations and legacies | 203,320 | 203,320 | |||||||||||||
| Other income | 1 | ||||||||||||||
| Total | 203,321 | 203,321 | |||||||||||||
| EXPENDITURE ON | |||||||||||||||
| Charitable acthdties |
|||||||||||||||
| Charitable Activities |
172,050 | 172,050 | |||||||||||||
| Other | 19,449 | 19,449 | |||||||||||||
| 191,499 | 191,499 | ||||||||||||||
| NET INCOME | 11,822 | 11,822 | |||||||||||||
| RECONCILIATION OF | FUNDS | ||||||||||||||
| Total funds brought fonvanl | 16,469 | 16,469 | |||||||||||||
| TOTAL FUNDS CARRIED FORWARD | 28,291 | 28,291 |
| TANGIBLE FIXEDASSETS | ||||
|---|---|---|---|---|
| Fixtures | ||||
| and | ||||
| fitdngs | ||||
| 8 | ||||
| COST | ||||
| At'1 April 2022 and 31 March 2023 | ||||
| DEPRECIATION | ||||
| At 1 April 2022 | ||||
| Charge foryear | ||||
| At31March 2023 | ||||
| NET BOOK VALUE | ||||
| At31 March 2023 | ||||
| At31 March 2022 | ||||
| Individual fixed assets cossng 8500.00ormore are initially recoided stcost |
||||
| DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2023 | 2022 | |||
| 8 | E | |||
| Other debtors | 6,388 | 9,088 | ||
| CASH AT BANK | ||||
| 2023 | 2022 | |||
| Total | Total | |||
| funds | funds | |||
| 6 | ||||
| Bank account no. 1 | 7,533 | ' | 12,826 | |
| Bank deposit account | 13,354 | 15,000 | ||
| ' | Total | 20,887 | 27,826 |
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YE | AR | |
|---|---|---|
| 2023 | 2022 f |
|
| Other loans (see note 10) | 4,900 | ' 7,600 |
| Sodal security and other taxes | (377) | (377) |
| Accrued expenses | 1,513 | 1,500 |
| 6,036 | 8,723 |
| An analy | sis o | fthe maturity o | fl | oan | s is given bs | ksr. | ||
|---|---|---|---|---|---|---|---|---|
| 2023 f |
||||||||
| Amounts falling due within one Other loans |
year on demand: | 7,600 | ||||||
| MOVEMENT | IN FUNDS | |||||||
| Nst | ||||||||
| movement | ||||||||
| At 1.4.22 | in funds | 31.3.23 | ||||||
| E | 8 | |||||||
| Unrestricted | funds | |||||||
| General | fund | 28,291 | (7,052) | 21,239 | ||||
| TOTAL | FUNDS | ' 28,291 | 21,239 | |||||
| Net movement | in funds, induded | in the above | me asfollaws: | |||||
| Incoming | Resources | Movement | ||||||
| lescuf'ces 5 |
expended 8 |
in funds f |
||||||
| Unmstrlcted | funds | |||||||
| General | fund | 134,035 | (141,087) | |||||
| TOTAL | FUNDS | 134,035 | (141,087) | (7,052) | ||||
| Comparatives formovement | In | funds | ||||||
| Net | ||||||||
| ITlovemsnt | At | |||||||
| Ai1.4.21 | in funds | 31.3.22 | ||||||
| 5 | 5 | 8 | ||||||
| Unrestricted | funds | |||||||
| General | fund | 16,469 | 11,822 | 28,291 | ||||
| TOTAL | FUNDS | 16,469 | 11,822 | 28,291 | ||||
| Comparabvs | net movement | in | funds, induded | in the above are as follows: | ||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| 2 | 8 | 8 | ||||||
| Unnndrlcted | funds | |||||||
| General | fund | 203,321 | (191,499) | 11,822 | ||||
| TOTAL | FUNDS | 203,321 | (191,499) |
| UFE ASSOCIATION UMITED | |||
|---|---|---|---|
| DETAILED STATEMENT OF FINANCIAL ACTIVITIES | |||
| FOR THE YEAR ENDED 31MARCH 2023 | |||
| 2023 | 2022 | ||
| 8 | 2 | ||
| INCOME AND ENDOWMENTS | |||
| Donsgons snd legacies | |||
| Donations | 128,693 | 189,485 | |
| Gift sid | 5,288 | 13,835 | |
| 133,981 | 203,320 | ||
| Other Inc'orna | |||
| Sank Interest Received | 54 | 1 | |
| Total incoming resources | 134,035 | 203,321 | |
| EXPENDITURE | |||
| Chargabl eactivities | |||
| Grants to insfitufions | 102,167 | 151283 | |
| Grants to indkridusls | 22,823 | 20,767 | |
| 124,990 | 1T2,050 | ||
| Other | |||
| Printing ofbooks | |||
| Travel and subsistence | 4,132 | ||
| Otfice expenses | 1,251 | ||
| Sundry expenses | 1,095 | 1,447 | |
| Computer Cosh Bank charges Other Interest Paid |
771 1,251 100 |
457 1,073 10 |
|
| Fixtures and fillings | 100 | 100 | |
| 7,849 | |||
| Support costs | |||
| Management | |||
| Wages insurance |
4,T71 176 |
12,295 | |
| 4,947 | 12,295 | ||
| Governance costs | |||
| Accountancy and legal fees |
3,301 | 2,292 | |
| Total resources expended | 141,08'7 | 191,499 | |
| Net (expendltum)ilncome | (7,052) | 11,822 |