OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

2021 2020
Unrestricted Restricted Total Total
fund funds funds funds
Notes E 6
INCOMING RESOURCES
Incoming resources from generated
funds
Voluntary
income
128,357 3,000 131,357 100,532
Investment
income
2 1,739
Total incoming
resources
128,357 3,000 131,357 102,271
RESOURCES EXPENDED
Charitable
activities
Charitable
Activities
102,293 8,000 1'I0,293 85,348
Governance costs 181 181 1,265
Other resources expended (12,390) 33,029 20,639 9,319
Total resources expended 90,084 41,029 131,113 95,932
NET INCOMING/(OUTGOING)
RESOURCES 38,273 (38,029) 244 6,339
RECONCILIATION
OF FUNDS
Total funds brought
forward
(21,804) 38,029 16,225 9,886
TOTAL FUNDS CARRIED FORWARD 16,469 16,469 16,225

AT 31 MARCH 2021
2021 2020
Unrestricted Restricted Total Total
Notes fund
E
funds
K
funds
f
funds
f
FIXEDASSETS
Tangible assets 200 200 300
CURRENT ASSETS
Debtors 9,088 9,088 44,997
Cash at bank 17,979 17,979 5,762
27,067 27,067 50,759
CREDITORS
Amounts
falling due within one year
10 (10,798) (10,798) (34,834)
NET CURRENT ASSETS 16,269 16,269 15,925
TOTAL ASSETSLESSCURRENT
LIABILITIES 16,469 16,469 16,225
NET ASSETS 16,469 16,469 16,225
FUNDS
Unrestricted
funds
16,469 (21,804)
Restricted funds 38,029
TOTAL FUNDS 16,469 16,225

2021 2020
E f
100 100

There were no truste
31 March 2020.
There were no truste
31 March 2020.
es'
exp
enses paid fo r the year ended
31 March 2021
nor for the year
ende
STAFF COSTS
2021 2020
E E
Wages and salaries 4,791
The average monthly number ofemployees during the year was as follows:
2021 2020
Staff 1
No employees received emoluments in excess of560,000.

TANGIBLE FIXEDASSETS
Plant and
machinery
etc
E
COST
At 1 April 2020 and 31 March 2021 1,000
DEPRECIATION
At 1 April 2020 700
Charge for year 100
At 31 March 2021 800
NET BOOK VALUE
At 31 March 2021 200
At 31 March 2020 300

DEBTORS:AMOUNTS
FALLING DUE
WITHIN ONE YEAR
2021 2020
E 8
Other debtors 9,088 44,997
CASH AT BANK
2021 2020
General fund Total funds Total funds
E E
Bank account no. 1 8,479 8,479 5,762
Bank deposit account 9,500 9,500
Total 17,979 17,979 5,762

CREDITORS: AMOUNTS
FALLING DUE WITHIN O
NE YEAR
2021 2020
E
Taxation and social security 499 (250)
Other creditors 10,299 35,084
10,798 34,834

Net
movement
in
At 1.4.20
f
funds
E
At 31.3.21
E
Unrestricted funds
General fund (21,804) 38,273 16,469
Restricted funds
The James Grace Fund 5,000 (5,000)
Dalit Candles 33,029 (33,029)
38,029 (38,029)
TOTAL FUNDS 16,225 244 16,469

Net movemen t
in funds,
inc
lud ed
in
the above are as follo ws:
Incoming Resources Movement
in
resources expended funds
6
Unrestricted funds
General fund 128,357 (90,084) 38,273
Restricted funds
The James Grace Fund 3,000 (8,000) (5,000)
Dalit Candles (33,029) (33,029)
3,000 (41,029) (38,029)
TOTAL FUNDS 131,357 (131,113) 244
Comparatives for movement in funds
Net Transfers
movement
in
between
At 1.4.19 funds funds At 31.3.20
6 f
Unrestricted Funds
General fund (23,966) 1,339 823 (21,804)
Restricted Funds
The James Grace Fund 823 5,000 (823) 5,000
Dalit Candles 33,029 33,029
33,852 5,000 (823) 38,029
TOTAL FUNDS 9,886 6,339 16,225
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
in
resources
6
expended
f
funds
Unrestricted funds
General fund 97,271 (95,932) 1,339
Restricted funds
The James Grace Fund 5,000 5,000
TOTAL FUNDS 102,271 (95,932) 6,339

A curren t yea r 12months
and prior
year 12months
combi
ned
position is a
s follows:
Net Transfers
movement
in
between
At 1.4.19 funds funds At 31.3.21
K
Unrestricted funds
General fund (23,966) 39,612 823 16,469
Restricted funds
The James Grace Fund 823 (823)
Dalit Candles 33,029 (33,029)
33,852 (33,029) (823)
TOTAL FUNDS 9,886 6,583 16,469
A current yea
above are as
r 12 months
and prior year
follows:
12 months
combined
net movem
ent
in funds,
included
in th
Incoming Resources Movement
in
resources expended funds
F
Unrestricted funds
General fund 225,628 (186,016) 39,612
Restricted funds
The James Grace Fund 8,000 (8,000)
Dalit Candles (33,029) (33,029)
8,000 (41,029) (33,029)
TOTAL FUNDS 233,628 (227,045) 6,583