| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | E | 6 | |||
| INCOMING RESOURCES | |||||
| Incoming resources from generated | |||||
| funds | |||||
| Voluntary income |
128,357 | 3,000 | 131,357 | 100,532 | |
| Investment income |
2 | 1,739 | |||
| Total incoming resources |
128,357 | 3,000 | 131,357 | 102,271 | |
| RESOURCES EXPENDED | |||||
| Charitable activities |
|||||
| Charitable Activities |
102,293 | 8,000 | 1'I0,293 | 85,348 | |
| Governance costs | 181 | 181 | 1,265 | ||
| Other resources expended | (12,390) | 33,029 | 20,639 | 9,319 | |
| Total resources expended | 90,084 | 41,029 | 131,113 | 95,932 | |
| NET INCOMING/(OUTGOING) | |||||
| RESOURCES | 38,273 | (38,029) | 244 | 6,339 | |
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought forward |
(21,804) | 38,029 | 16,225 | 9,886 | |
| TOTAL FUNDS CARRIED FORWARD | 16,469 | 16,469 | 16,225 |
| AT 31 | MARCH 2021 | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Unrestricted | Restricted | Total | Total | ||
| Notes | fund E |
funds K |
funds f |
funds f |
|
| FIXEDASSETS | |||||
| Tangible assets | 200 | 200 | 300 | ||
| CURRENT ASSETS | |||||
| Debtors | 9,088 | 9,088 | 44,997 | ||
| Cash at bank | 17,979 | 17,979 | 5,762 | ||
| 27,067 | 27,067 | 50,759 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
10 | (10,798) | (10,798) | (34,834) | |
| NET CURRENT ASSETS | 16,269 | 16,269 | 15,925 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 16,469 | 16,469 | 16,225 | ||
| NET ASSETS | 16,469 | 16,469 | 16,225 | ||
| FUNDS | |||||
| Unrestricted funds |
16,469 | (21,804) | |||
| Restricted funds | 38,029 | ||||
| TOTAL FUNDS | 16,469 | 16,225 |
| 2021 | 2020 |
|---|---|
| E | f |
| 100 | 100 |
| There were no truste 31 March 2020. |
There were no truste 31 March 2020. |
es' exp |
enses | paid fo | r the year ended 31 March 2021 |
nor for the | year ende |
|---|---|---|---|---|---|---|---|
| STAFF COSTS | |||||||
| 2021 | 2020 | ||||||
| E | E | ||||||
| Wages and salaries | 4,791 | ||||||
| The average | monthly | number | ofemployees | during the year was as follows: | |||
| 2021 | 2020 | ||||||
| Staff | 1 | ||||||
| No employees | received emoluments | in excess of560,000. |
| TANGIBLE FIXEDASSETS | |
|---|---|
| Plant and | |
| machinery | |
| etc | |
| E | |
| COST | |
| At 1 April 2020 and 31 March 2021 | 1,000 |
| DEPRECIATION | |
| At 1 April 2020 | 700 |
| Charge for year | 100 |
| At 31 March 2021 | 800 |
| NET BOOK VALUE | |
| At 31 March 2021 | 200 |
| At 31 March 2020 | 300 |
| DEBTORS:AMOUNTS FALLING DUE |
WITHIN ONE YEAR | ||
|---|---|---|---|
| 2021 | 2020 | ||
| E | 8 | ||
| Other debtors | 9,088 | 44,997 | |
| CASH AT BANK | |||
| 2021 | 2020 | ||
| General fund | Total funds | Total funds | |
| E | E | ||
| Bank account no. 1 | 8,479 | 8,479 | 5,762 |
| Bank deposit account | 9,500 | 9,500 | |
| Total | 17,979 | 17,979 | 5,762 |
| CREDITORS: AMOUNTS FALLING DUE WITHIN O |
NE YEAR | |
|---|---|---|
| 2021 | 2020 | |
| E | ||
| Taxation and social security | 499 | (250) |
| Other creditors | 10,299 | 35,084 |
| 10,798 | 34,834 |
| Net | ||||
|---|---|---|---|---|
| movement in |
||||
| At 1.4.20 f |
funds E |
At 31.3.21 E |
||
| Unrestricted | funds | |||
| General fund | (21,804) | 38,273 | 16,469 | |
| Restricted funds | ||||
| The James Grace Fund | 5,000 | (5,000) | ||
| Dalit Candles | 33,029 | (33,029) | ||
| 38,029 | (38,029) | |||
| TOTAL FUNDS | 16,225 | 244 | 16,469 |
| Net movemen | t in funds, inc |
lud | ed in |
the above | are as follo | ws: | ||
|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Movement in |
||||||
| resources | expended | funds | ||||||
| 6 | ||||||||
| Unrestricted | funds | |||||||
| General fund | 128,357 | (90,084) | 38,273 | |||||
| Restricted funds | ||||||||
| The James Grace Fund | 3,000 | (8,000) | (5,000) | |||||
| Dalit Candles | (33,029) | (33,029) | ||||||
| 3,000 | (41,029) | (38,029) | ||||||
| TOTAL FUNDS | 131,357 | (131,113) | 244 | |||||
| Comparatives | for movement | in funds | ||||||
| Net | Transfers | |||||||
| movement in |
between | |||||||
| At 1.4.19 | funds | funds | At 31.3.20 | |||||
| 6 | f | |||||||
| Unrestricted | Funds | |||||||
| General fund | (23,966) | 1,339 | 823 | (21,804) | ||||
| Restricted Funds | ||||||||
| The James Grace Fund | 823 | 5,000 | (823) | 5,000 | ||||
| Dalit Candles | 33,029 | 33,029 | ||||||
| 33,852 | 5,000 | (823) | 38,029 | |||||
| TOTAL FUNDS | 9,886 | 6,339 | 16,225 | |||||
| Comparative | net movement | in | funds, | included | in the above | are as follows: | ||
| Incoming | Resources | Movement in |
||||||
| resources 6 |
expended f |
funds | ||||||
| Unrestricted | funds | |||||||
| General fund | 97,271 | (95,932) | 1,339 | |||||
| Restricted funds | ||||||||
| The James Grace Fund | 5,000 | 5,000 | ||||||
| TOTAL FUNDS | 102,271 | (95,932) | 6,339 |
| A curren | t yea | r 12months and prior |
year 12months combi |
ned position is a |
s follows: | |
|---|---|---|---|---|---|---|
| Net | Transfers | |||||
| movement in |
between | |||||
| At 1.4.19 | funds | funds | At 31.3.21 | |||
| K | ||||||
| Unrestricted | funds | |||||
| General | fund | (23,966) | 39,612 | 823 | 16,469 | |
| Restricted funds | ||||||
| The James Grace Fund | 823 | (823) | ||||
| Dalit Candles | 33,029 | (33,029) | ||||
| 33,852 | (33,029) | (823) | ||||
| TOTAL | FUNDS | 9,886 | 6,583 | 16,469 |
| A current yea above are as |
r 12 months and prior year follows: |
12 months combined net movem |
ent in funds, |
included in th |
|---|---|---|---|---|
| Incoming | Resources | Movement in |
||
| resources | expended | funds | ||
| F | ||||
| Unrestricted | funds | |||
| General fund | 225,628 | (186,016) | 39,612 | |
| Restricted funds | ||||
| The James Grace Fund | 8,000 | (8,000) | ||
| Dalit Candles | (33,029) | (33,029) | ||
| 8,000 | (41,029) | (33,029) | ||
| TOTAL FUNDS | 233,628 | (227,045) | 6,583 |