This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-12-31-accounts
|
M McGrath |
|
Dr. J M Cocking |
|
Dr. G MacKay, Chair |
|
Dr P J Webb |
|
H Jani, Treasurer |
|
M Howe |
|
C Morgan |
|
S Healy-Thow |
| Company registered |
|
| number |
04889844 |
| Charity registered |
|
| number |
1115156 |
| Registered office |
2nd Floor - Marlborough House |
|
69 High Street |
|
Kidlington |
|
Oxfordshire |
|
0X5 2DN |
| Independent auditors |
Griffin Stone Moscrop & Co |
|
Chartered Accountants |
|
21-27 Lamb's Conduit Street |
|
London |
|
WC1N 3GS |
| Bankers |
Co-operative Bank |
|
PO Box 101 |
|
1 Balloon Street |
|
Manchester |
|
M604EP |
|
Ecology Building Society |
|
7 Belton Road |
|
Silsden |
|
Keighley |
|
BD20OEE |
|
NatWest |
|
Parklands |
|
De Havilland Way |
|
Horwich |
|
Bolton |
|
BL64YU |
|
|
Restricted |
Unrestricted |
Total |
Total |
|
|
funds |
funds |
funds |
funds |
|
|
2023 |
2023 |
2023 |
2022 |
|
Note |
£ |
£ |
£ |
£ |
| Income from: |
|
|
|
|
|
| Charitable activities |
3 |
2,007,651 |
701 |
2,008,352 |
1,183,514 |
| Investments |
4 |
3,999 |
6,861 |
10,860 |
150 |
| Total income |
|
2,011,650 |
7,562 |
2,019,212 |
1,183,664 |
| Expenditure on: |
|
|
|
|
|
| Charitable activities |
|
1,582,073 |
119,956 |
1,702,029 |
1,452,788 |
| Total expenditure |
|
1,582,073 |
119,956 |
1,702,029 |
1,452,788 |
| Net income/(expenditure) |
|
429,577 |
(112,394) |
317,183 |
(269,124) |
| Transfers between funds |
14 |
(429,577) |
429,577 |
|
|
| Net movement in funds |
|
|
317,183 |
317,183 |
(269,124) |
| Reconciliation of funds: |
|
|
|
|
|
| Total funds brought forward |
|
|
311,592 |
311,592 |
580,716 |
| Net movement in funds |
|
|
317,183 |
317,183 |
(269,124) |
| Total funds carried forward |
|
|
628,775 |
628,775 |
311,592 |
|
EMERGENCY NUTRITION NETWORK |
EMERGENCY NUTRITION NETWORK |
|
|
|
(A company limited by guarantee) |
|
|
|
|
REGISTERED |
NUMBER: 04889844 |
|
|
|
BALANCE SHEET |
|
|
|
|
AS AT 31 DECEMBER 2023 |
|
|
|
|
|
2023 |
|
2022 |
|
Note |
£ |
|
£ |
| Tangible assets |
9 |
5,066 |
|
|
|
|
5,066 |
|
|
| Current assets |
|
|
|
|
| Debtors |
10 |
182,126 |
142,779 |
|
| Cash at bank and in hand |
|
832,194 |
759,881 |
|
|
|
1,014,320 |
902,660 |
|
| Creditors: amounts falling due within one |
|
|
|
|
| year |
11 |
(390,611) |
(426,996) |
|
| Net current assets |
|
623,709 |
|
475,664 |
| Total assets less current liabilities |
|
628,775 |
|
475,664 |
| Creditors: amounts falling due after more |
|
|
|
|
| than one year |
12 |
|
|
(164,072) |
| Total net assets |
|
628,775 |
|
311,592 |
| Charity funds |
|
|
|
|
| Restricted funds |
14 |
|
|
|
| Unrestricted funds |
14 |
628,775 |
|
311,592 |
| Total funds |
|
628,775 |
|
311,592 |
|
Restricted |
Unrestricted |
Total |
|
funds |
funds |
funds |
|
2023 |
2023 |
2023 |
|
£ |
£ |
£ |
| Income from charitable activities |
2,007,651 |
701 |
2,008,352 |
|
2,007,651 |
701 |
2,008,352 |
|
Restricted |
Unrestricted |
Total |
|
funds |
funds |
funds |
|
2022 |
2022 |
2022 |
|
£ |
£ |
£ |
| Income from charitable activities |
1,182,555 |
959 |
1,183,514 |
|
1,182,555 |
959 |
1,183,514 |
| 4. Investment income |
|
|
|
|
Restricted |
Unrestricted |
Total |
|
funds |
funds |
funds |
|
2023 |
2023 |
2023 |
|
£ |
£ |
£ |
| Investment income |
3,999 |
6,861 |
10,860 ' |
|
3,999 |
6,861 |
10,860 |
|
|
Unrestricted |
Total |
|
|
funds |
funds |
|
|
2022 |
2022 |
|
|
£ |
£ |
| Investment income |
|
150 |
150 |
|
|
150 |
150 |
| 5. Analysis of expenditure by activities |
|
|
|
|
Activities |
|
|
|
undertaken |
Support |
Total |
|
directly |
costs |
funds |
|
2023 |
2023 |
2023 |
|
£ |
£ |
£ |
| Charitable activities |
1,404,736 |
297,293 |
1,702,029 |
|
1,404,736 |
297,293 |
1,702,029 |
|
Activities |
|
|
|
undertaken |
Support |
Total |
|
directly |
costs |
funds |
|
2022 |
2022 |
2022 |
|
£ |
£ |
£ |
| Charitable activities |
1,058,940 |
393,848 |
1,452,788 |
|
1,058,940 |
393,848 |
1,452,788 |
| 5. Analysis of expenditure by activities (continued) |
|
|
|
| Analysis of direct costs |
|
|
|
|
|
Total |
Total |
|
Activities |
funds |
funds |
|
2023 |
2023 |
2022 |
|
£ |
£ |
£ |
| Staff costs |
775,466 |
775,466 |
777,654 |
| Travel & subsistence |
47,198 |
47,198 |
11,079 |
| Consultancy fees |
473,821 |
473,821 |
210,560 |
| Other charitable expenditure |
97,152 |
97,152 |
39,898 |
| Office costs |
11,099 |
11,099 |
19,749 |
|
1,404,736 |
1,404,736 |
1,058,940 |
| Analysis of support costs |
|
|
|
|
|
Total |
Total |
|
Activities |
funds |
funds |
|
2023 |
2023 |
2022 |
|
£ |
£ |
£ |
| Staff costs |
223,578 |
223,578 |
282,768 |
| Operating lease charges |
21,045 |
21,045 |
18,315 |
| Travel & subsistence |
10,367 |
10,367 |
327 |
| Office costs |
73,968 |
73,968 |
72,440 |
| Exchange rate variance |
(41,829) |
(41,829) |
2,470 |
| Consultancy |
2,651 |
2,651 |
7,303 |
| Governance costs |
7,513 |
7,513 |
10,225 |
|
297,293 |
297,293 |
393,848 |
|
2023 |
2022 |
|
£ |
£ |
| Wages and salaries |
870,048 |
924,732 |
| Social security costs |
87,023 |
92,781 |
| Contribution to defined contribution pension schemes |
41,973 |
42,909 |
|
999,044 |
1,060,422 |
|
|
2023 |
2022 |
|
|
No. |
No. |
| In the band £60,001 |
- £70,000 |
2 |
3 |
| In the band £70,001 |
-£80,000 |
1 |
|
| In the band £90,001 |
-£100,000 |
1 |
|
| EMERGENCY NUTRITION NETWORK |
|
|
| (A company limited by guarantee) |
|
|
| NOTES TO THE FINANCIAL STATEMENTS |
|
|
| FOR THE YEAR ENDED 31 DECEMBER 2023 |
|
|
| 9. Tangible fixed assets |
|
|
|
|
Leasehold |
|
|
Improve |
|
|
ments |
|
|
£ |
| Cost or valuation |
|
|
| Additions |
|
7,176 |
| At 31 December 2023 |
|
7,176 |
| Depreciation |
|
|
| Charge for the year |
|
2,110 |
| At 31 December 2023 |
|
2,110 |
| Net book value |
|
|
| At 31 December 2023 |
|
5,066 |
| At 31 December 2022 |
|
|
| 10. Debtors |
|
|
|
2023 |
2022 |
|
£ |
£ |
| Due within one year |
|
|
| Trade debtors |
168,379 |
100,644 |
| Prepayments and accrued income |
13,747 |
42,135 |
|
182,126 |
142,779 |
| NOTES TO THE FINANCIAL STATEMENTS |
|
|
| FOR THE YEAR ENDED 31 DECEMBER 2023 |
|
|
| 11. Creditors: Amounts falling due within one year |
|
|
|
2023 |
2022 |
|
£ |
£ |
| Trade creditors |
65,455 |
15,711 |
| Other taxation and social security |
24,461 |
693 |
| Other creditors |
6,817 |
|
| Accruals and deferred income |
293,878 |
410,592 |
|
390,611 |
426,996 |
|
2023 |
2022 |
|
£ |
£ |
| Deferred income at 1 January 2023 |
566,192 |
|
| Resources deferred during the year |
10,700 |
402,120 |
| Amounts released from previous periods |
(329,700) |
|
|
247,192 |
402,120 |
| Deferred income amounts relate to grants received covering more than one accounting period. The |
Deferred income amounts relate to grants received covering more than one accounting period. The |
Deferred income amounts relate to grants received covering more than one accounting period. The |
| amounts reflected above denote deferred income relating to 2023. |
|
|
| 12. Creditors: Amounts falling due after more than one year |
|
|
|
2023 |
2022 |
|
£ |
£ |
| Deferred income |
|
164,072 |
| 13. Financial instruments |
|
|
|
2023 |
2022 |
|
£ |
£ |
| Financial assets |
|
|
| Financial assets measured at fair value through income and expenditure |
832,194 |
759,881 |
| Financial assets measured at fair value through income and expenditure comprises cash at bank and in |
|
|
| hand. |
|
|
|
|
|
|
|
Balance at |
|
Balance at 1 |
|
|
|
31 |
|
January |
|
|
Transfers |
December |
|
2023 |
Income |
Expenditure |
in/out |
2023 |
|
£ |
£ |
£ |
£ |
£ |
| Unrestricted funds |
|
|
|
|
|
| General Funds |
311,592 |
7,562 |
(119,956) |
429,577 |
628,775 |
| Restricted funds |
|
|
|
|
|
| London School of Hygeine and |
|
|
|
|
|
| Tropical Medicine |
|
36,645 |
(32,574) |
(4,071) |
|
| Bureau for Humanitarian |
|
|
|
|
|
| Assistance |
|
169,689 |
(169,689) |
|
|
| The Waterloo Foundation |
|
108,127 |
(90,106) |
(18,021) |
|
| UNICEF |
|
246,182 |
(240,025) |
(6,157) |
|
| Eleanor Crook Foundation |
|
202,452 |
(134,856) |
(67,596) |
|
| Irish Aid |
|
957,664 |
(670,805) |
(286,859) |
|
| Save The Children |
|
4,050 |
(4,050) |
|
|
| World Food Program |
|
40,161 |
(32,129) |
(8,032) |
|
| The Bill and Melinda Gates |
|
|
|
|
|
| Foundation |
|
208,938 |
(177,647) |
(31,291) |
|
| Other restricted funds |
|
37,742 |
(30,192) |
(7,550) |
|
|
|
2,011,650 |
(1,582,073) |
(429,577) |
|
| Total of funds |
311,592 |
2,019,212 |
(1,702,029) |
|
628,775 |
|
|
|
|
|
Balance at |
|
Balance at |
|
|
|
31 |
|
1 January |
|
|
Transfers |
December |
|
2022 |
Income |
Expenditure |
in/out |
2022 |
|
£ |
£ |
£ |
£ |
£ |
| Unrestricted funds |
|
|
|
|
|
| General Funds |
539,829 |
1,109 |
(460,119) |
230,773 |
311,592 |
| Restricted funds |
|
|
|
|
|
| London School of Hygeine and |
|
|
|
|
|
| Tropical Medicine |
(2,142) |
26,185 |
(21,371) |
(2,672) |
|
| Bureau for Humanitarian |
|
|
|
|
|
| Assistance |
|
85,788 |
(85,788) |
|
|
| The Waterloo Foundation |
|
91,979 |
(76,649) |
(15,330) |
|
| UNICEF |
|
214,241 |
(214,241) |
|
|
| Eleanor Crook Foundation |
|
|
|
|
|
| (STAG) |
41,158 |
54,307 |
(75,400) |
(20,065) |
|
| Eleanor Crook Foundation |
|
|
|
|
|
| (MAMI GN) |
(10,429) |
37,724 |
(21,395) |
(5,900) |
|
| Irish Aid |
|
592,504 |
(414,754) |
(177,750) |
|
| Healthy Mothers Healthy |
|
|
|
|
|
| Babies |
|
19,008 |
(14,381) |
(4,627) |
|
| The Bill and Melinda Gates |
|
|
|
|
|
| Foundation |
|
33,865 |
(29,448) |
(4,417) |
|
| Other restricted funds |
12,300 |
26,954 |
(39,242) |
(12) |
|
|
40,887 |
1,182,555 |
(992,669) |
(230,773) |
|
| Total of funds |
580,716 |
1,183,664 |
(1,452,788) |
|
311,592 |
|
Restricted |
Unrestricted |
Total |
|
funds |
funds |
funds |
|
2023 |
2023 |
2023 |
|
£ |
£ |
£ |
| Tangible fixed assets |
|
5,066 |
5,066 |
| Current assets |
359,333 |
654,987 |
1,014,320 |
| Creditors due within one year |
(359,333) |
(31,278) |
(390,611) |
| Total |
|
628,775 |
628,775 |
| Analysis of net assets between funds - prior year |
|
|
|
|
Restricted |
Unrestricted |
Total |
|
funds |
funds |
funds |
|
2022 |
2022 |
2022 |
|
£ |
£ |
£ |
| Current assets |
566,192 |
336,468 |
902,660 |
| Creditors due within one year |
(402,120) |
(24,876) |
(426,996) |
| Creditors due in more than one year |
(164,072) |
|
(164,072) |
| Total |
|
311,592 |
311,592 |