| Year ending 3 | 1st December 2022 | |
|---|---|---|
| Capital Fund | 2022 | 2021 |
| f | f | |
| Balance brought forward | 16019.46 | 12572.84 |
| Additions to cash balances | -3107.73 | 3446.62 |
| Total | 12911.73 | 16019.46 |
| Hope In Africa Current | 0.58 | 2469.12 |
|---|---|---|
| HIA Esaver | 0.33 | 13550.34 |
| Co-op | 12910.82 | 0 |
| 12911.73 | 16019.46 |
| 01/01/2022- | ||||
|---|---|---|---|---|
| Category Description | 31/12/2022 | |||
| Barrow | ||||
| Designated gift |
700.00 | |||
| Personal funds for transfer to Kenya | 44.00 | |||
| TOTAL Barrow | 744.00 | |||
| BFM | ||||
| Bank interest | 1.49 | |||
| Donations | ||||
| General | 156.00 | |||
| General Gift Aider |
1,777.50 | |||
| Penuel | ||||
| Child Sponsorship | Gift Aider | 300.00 | ||
| TOTAL Penuel | 300.00 | |||
| Other BFM:Donations | 500.00 | |||
| TOTAL Donations | 2,733.50 | |||
| TOTAL BFM | 2,734.99 | |||
| C2C | ||||
| Donations | ||||
| Child Sponsorship | 2,730.00 | |||
| General | 1,750.00 | |||
| General Gift Aider |
720.00 | |||
| Medical | 3,525.00 | |||
| Poverty Relief | 200.00 | |||
| Travel | 35.00 | |||
| TOTAL Donations | 8,960.00 | |||
| TOTAL C2C | 8,960.00 | |||
| Elohim | ||||
| Donations | ||||
| Child Sponsorship | 540.00 | |||
| Child Sponsorship | Gilt Aider | 555.00 | ||
| General | 725.00 | |||
| General GIRAider |
600.00 | |||
| TOTAL Donations | 2,420.00 | |||
| TOTAL Elohim | 2,420.00 | |||
| Error | Income | 834.00 | ||
| HFL | ||||
| Donations | ||||
| General | 440.00 | |||
| General GIRAider |
540.00 | |||
| Stewardship | ||||
| Regular | 660.00 | |||
| Regular Gift Aid | 123.72 | |||
| TOTAL Stewardship | 783.72 | |||
| TOTAL Donations | 1,763.72 | |||
| HCHS | ||||
| Child Sponsorship | 980.00 | |||
| Child Sponsorship | Gift Aider | 1,320.00 | ||
| Stewardship | ||||
| Child Sponsorship | 1,087.80 | |||
| Child Sponsorship | Gift Aid | 107.24 | ||
| TOTAL Stewardship | 1,195.04 | |||
| TOTAL HCHS | 3,495.04 | |||
| RoH | ||||
| Child Sponsorship | 1,222.50 |
| 01/01/2022 through | 31/12/2022 (in U.K.Pound | s Sterling) | |
|---|---|---|---|
| 01/01/2022- | |||
| Category | Description | 31/12/2022 | |
| Child Sponsorship | Gift Aider | 720.00 | |
| General Gift Aider |
300.00 | ||
| TOTAL RoH | 2,242.50 | ||
| TOTAL HFL | 7,501.26 | ||
| Hope In Africa | |||
| Donations | |||
| Airfares | 1,680.00 | ||
| Covid 19response | 240.00 | ||
| General | 5,609.39 | ||
| General Gift Aider |
200.00 | ||
| Income Generation | 500.00 | ||
| Stewardship | |||
| One off | |||
| Other Hope | In | Africa:Donations:Ste. .. | 5.50 |
| TOTAL One | off | 5.50 | |
| Regular | 17,320.00 | ||
| TOTAL Stewardship | 17,325.50 | ||
| Other Hope In Africa:Donations | 1,818.34 | ||
| TOTAL Donations | 27,37323 | ||
| Gift Aid from HMRC | 2,320.15 | ||
| Scholarship Fund |
470.00 | ||
| TOTAL Hope In Africa | 30,163.38 | ||
| Kenya Special Projects Income | |||
| Gilt Aid | 127.50 | ||
| Other Kenya Special Projects Income | 3,596.00 | ||
| TOTAL Kenya Special Projects Income | 3,723.50 | ||
| MSA | |||
| Donations | |||
| Child Sponsorship | 360.00 | ||
| Child Sponsorship | Gift Aider | 360.00 | |
| Construction | 1,250.00 | ||
| TOTAL Donations | 1,970.00 | ||
| TOTAL MSA | 1,970.00 | ||
| Sebastian Juma | |||
| Designated Gift |
182.00 | ||
| TOTAL Sebastian Juma | 182.00 | ||
| TOTAL INFLOWS | 59,233.13 | ||
| Barrow Expenses | |||
| Designated gift transfer |
450.00 | ||
| Personal funds Transfer to Kenya | 44.00 | ||
| TOTAL Barrow Expenses | 494.00 | ||
| BFM Expenses | |||
| Airtime | 50.00 | ||
| Bank charges | 120.00 | ||
| Child Sponsorship | 300.00 | ||
| Extra Costs | 500.00 | ||
| Income Generation | 3,700.00 | ||
| Literature | 120.00 | ||
| Medical | 400.00 | ||
| PEN Expenses | |||
| Airtime | 70.00 | ||
| Child sponsorship | 150.00 | ||
| Medical | 200.00 |
| 01/01/2022- | ||
|---|---|---|
| Category Description | 31/12/2022 | |
| Teachers salaries | 4,560.00 | |
| TOTAL PEN Expenses | 4,980.00 | |
| Other BFMExpenses | 100.00 | |
| TOTAL BFM Expenses | 10,270.00 | |
| C2C Expenses | ||
| Child Sponsorship | 1,380.00 | |
| Educational fees |
180.00 | |
| Living costs | 1,530.00 | |
| Medical | 3,345.00 | |
| Travel | 35.00 | |
| Other C2C Expenses | 1,550.00 | |
| TOTAL C2C Expenses | 8,020.00 | |
| ELO Expenses | ||
| Child Sponsorship | 990.00 | |
| Teachers salaries | 4,900.00 | |
| Other ELO Expenses | 720.00 | |
| TOTAL ELO Expenses | 6,610.00 | |
| Error Expenses | 834.00 | |
| HFL Expenses | ||
| Admin | ||
| Gloria | 240.00 | |
| TOTAL Admin | 240.00 | |
| Construction | 3,000.00 | |
| Contingencies | 600.00 | |
| HCHS Expenses | ||
| Child Sponsorship | 4,381.00 | |
| Teachers salaries | 2,560.00 | |
| TOTAL HCHS Expenses | 6,941.00 | |
| Manasseh's family |
240.00 | |
| RoH Expenses | ||
| Child Sponsorship | 1,818.00 | |
| Construction | 3,000.00 | |
| Teachers salaries | 3,600.00 | |
| TOTAL RoH Expenses | 8,418.00 | |
| TOTAL HFL Expenses | 19,439.00 | |
| Hope In Africa Expenses | ||
| Admin costs | ||
| Forex Charges | 625.00 | |
| Independent Examiner |
75.00 | |
| Paypalfees | 8.97 | |
| Postage | 73.68 | |
| Printing &Stationery |
4.88 | |
| Other Hope In Africa Expenses:Admin | c... | 15.84 |
| TOTAL Admin costs | 803.37 | |
| Travel | 2,322.03 | |
| TOTAL Hope In Africa Expenses | 3,125.40 | |
| ITIGO Expenses | ||
| Construction | 2,500.00 | |
| TOTAL ITIGO Expenses | 2,500.00 | |
| Kenya Special Projects Expenses | ||
| Admin | ||
| Forex Charges | 35.00 | |
| TOTAL Admin | 35.00 | |
| Other Kenya Special Projects Expenses | 4,153.00 | |
| TOTAL Kenya Special Projects Expenses | 4,188.00 |
| Income 8 Expenditure 2022 Fin 01/01/2022 through 31/12/2022 (in U.K. |
al - I ast year Pounds Sterling) |
|---|---|
| 01/01/2022- | |
| Category Description | 31/12/2022 |
| MSA Expenses | |
| Child Sponsorship | 720.00 |
| Construction | 4.80 |
| Poverty Relief | 170.00 |
| Printing | 420.00 |
| Registration fees |
75.00 |
| Teachers salaries | 3,600.00 |
| Other MSA Expenses | 30.00 |
| TOTAL MSA Expenses | 5,019.80 |
| Paypal fees | 7.66 |
| Sebastian Juma Expenses | |
| Other Sebastian Juma Expenses | 180.00 |
| TOTAL Sebastian Juma Expenses | 180.00 |
| Travel | 1,678.00 |
| TOTAL OUTFLOWS | 62,365.66 |
| OVERALL TOTAL | -3,132.73 |
| ~ | ~ | ~ A ~ A |
|
|---|---|---|---|
| Summary | ofthe main | This year Matthew and Michelle Barrow spent time with |
|
| achievements ofthe charity during the year |
each ofthe visionaries, and visited each ofthe projects. They were challenged by the vast need in each place. |
||
| None ofthe projects had as yet recovered from the covid |
|||
| time. It is estimated that at least five years will be |
|||
| needed to recover financially and practically from covid. |
|||
| In Uganda, Edward Nsimbi had started his income |
|||
| generation project and it was adding about f200-8300 |
|||
| per month. Sebastian has still to buy the cameras that |
|||
| will start the project off in Naluwerere. | |||
| In Kenya, one ofthe Child2Child young men went to Itigo |
|||
| to help with the block making plant there. Unfortunately, |
|||
| he had been drinking over the covid period and so has |
|||
| had to undergo rehabilitation himself. It is hoped that |
|||
| when he has finished the rehabilitation he will be able to |
|||
| get back to training others. |
|||
| In Nakuru, Patrick has had to make some hard decisions |
|||
| as to the size ofthe school due to financial constraints. | |||
| In Malawi, Damson had yet to finish the posho mill as his |
|||
| builder had let him down, as had the electricity supplier. | |||
| In the UK, two churches were visited: | |||
| Saltisford Church in Warwick |
|||
| St Matthew's Church in Worthing |
|||
| One school was visited where we talked with year 2 | |||
| about Kenya. | |||
| We have produced a monthly news update keeping our |
|||
| supporters up to date with news from Africa, and a |
|||
| monthly prayer meeting was held to seek God for the |
|||
| works and people we are involved with. |
| Only complete | Only complete | ifthe examiner needs to highlight | ifthe examiner needs to highlight | matters | ofconcern (see CC32, | |
|---|---|---|---|---|---|---|
| Independent | examination | ofcharity accounts: directions | and guidance for | |||
| examiners). | ||||||
| Give here brief details„of | ||||||
| any items that the | ||||||
| examiner wishes to | ||||||
| disclose. |