| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Annual Report (including |
Directors Report) | 2 to 3 |
| Independent Examiner's Report |
||
| Statement of Financial Activities |
||
| Balance Sheet | 6 to 7 | |
| Notes to the Financial Statements | 8 to 15 |
| Recogn | ised Gain |
s and Losses) | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | Total | ||||
| funds | 2020 | 2019 | ||||
| Note | 6 | |||||
| Income and Endowments | from: | |||||
| Donations and subscriptions |
14,124 | 14,124 | 14,021 | |||
| Charitable activities |
1,425 | 1,425 | 5,368 | |||
| Trading activities |
10,810 | 10,810 | 9,742 | |||
| Total Income | 26,359 | 26,359 | 29,131 | |||
| Expenditure on: |
||||||
| Raising funds Charitable activities Other expenditure Total Expenditure Net (expenditure)fincome |
6 7 |
(3,110) (42,476) ~1.048 ~46,634 ~20,275 |
(3,110) (42,476) ~1,048 ~46.634 ~20.275 |
(5,252) (18,162) ~1.940 ~25,354 3,777 |
||
| Net movement in funds |
(20,275) | (20,275) | 3,777 | |||
| Reconciliation of |
funds | |||||
| Total funds brought | forward | 208,206 | 208,206 | 204,429 | ||
| Total funds carried | forward | 18 | 187,931 | 187,931 | 208,206 |
| Balance Sheet as at 30 | September | 2020 | |||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Note | 8 | ||||
| Fixed assets | |||||
| Tangible assets | 11 | 2,243 | |||
| Heritage assets | 12 | 65,000 | 65,000 | ||
| Investments | 13 | 11,000 | 10,000 | ||
| 78,243 | 75,000 | ||||
| Current assets | |||||
| Stocks | 14 | 22,721 | 23,228 | ||
| Debtors | 15 | 17,373 | 13,811 | ||
| Cash at bank and | in hand | 113,885 | 140,658 | ||
| Creditors: Amounts | falling due within one year | 15 | 153,979 ~1.250 |
177,697 ~1.450 |
|
| Net current assets | 152,729 | 176,247 | |||
| Net assets | 230,972 | 251,247 | |||
| Funds ofthe charity: | |||||
| Unrestricted income |
funds | ||||
| Unrestricted funds |
187,931 | 208,206 | |||
| Fair value reserve | 43,041 | 43,041 | |||
| Total unrestricted | funds | 230,972 | 251,247 | ||
| Total funds | 18 | 230,972 | 251,247 |
| Unrestricted | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| funds | ||||||||||||
| Total | Total | |||||||||||
| General 6 |
2020f | 2019 0 |
||||||||||
| Charitable | activities; | |||||||||||
| SVR operating | income | 1,425 | 1,425 | 4,273 | ||||||||
| SVR driver experience | days | 800 | ||||||||||
| Events and gala weekends | 295 | |||||||||||
| 1,425 | 1,425 | 5,368 | ||||||||||
| 5 | Income | from | other trading | activities | ||||||||
| Unrestricted | ||||||||||||
| funds | ||||||||||||
| Total | Total | |||||||||||
| General f |
2020 | 2019 0 |
||||||||||
| Trading income; | ||||||||||||
| Merchandise | sales | 5,990 | 5,990 | 6,924 | ||||||||
| Raffle receipts | 4,820 | 4,820 | 2,818 | |||||||||
| 10,810 | 10,810 | 9,742 | ||||||||||
| 6 | Expenditure | on charitable | activities | |||||||||
| Unrestricted | ||||||||||||
| funds | ||||||||||||
| Total | Total | |||||||||||
| General | 2020f | 2019 F |
||||||||||
| Charitable | activities; | |||||||||||
| I ocomotive expenditure; | restoration | and | ||||||||||
| maintenance | 42,262 | 42,262 | 15,785 | |||||||||
| Magazine | and | website | 36 | 36 | 2,204 | |||||||
| Other expenses | 178 | 178 | 173 | |||||||||
| 42,476 | 42,476 | 18,162 |
| 7 Other exp |
enditure | ||||
|---|---|---|---|---|---|
| Unrestricted | |||||
| funds | |||||
| Total | Total | ||||
| General | 2020f | 2019 | |||
| Governance | costs; | ||||
| Independent | Examiner's | remuneration | 993 | 993 | 1,603 |
| Other resources expended | 55 | 55 | 337 | ||
| 1,048 | 1,048 | 1,940 |
| 10 Independent | examiner's | remuneration |
|---|---|---|
| Examination of |
the financial | statements |
| 11Tangible fixed assets | 11Tangible fixed assets | |||
|---|---|---|---|---|
| Fixtures | and | |||
| Fittings f |
Total f |
|||
| Cost | ||||
| Additions | 2,243 | 2,243 | ||
| At 30September | 2020 | 2,243 | 2,243 | |
| Depreciation | ||||
| At 30 September | 2020 | |||
| Net book value | ||||
| At 30 September | 2020 | 2,243 | 2,243 | |
| 12 Heritage assets | ||||
| Locomotives | Tote I f |
|||
| Cost | ||||
| At 1 October 2019 | 65,000 | 65,000 | ||
| At 30 September | 2020 | 65,000 | 65,000 | |
| Depreciation | ||||
| At 30September | 2020 | |||
| Net book value | ||||
| At 30 September | 2020 | 65,000 | 65,000 |
| 13Fixed asset investments | 13Fixed asset investments | 13Fixed asset investments | ||
|---|---|---|---|---|
| 2020f | 2019 f |
|||
| Other investments | 11,000 | 10,000 | ||
| Other Investments | ||||
| Unlisted | ||||
| Investments f |
Total f |
|||
| Cost or Valuation | ||||
| At 1 October 2019 | 10,000 | 10,000 | ||
| Additions | 1,000 | 1,000 | ||
| At 30 September | 2020 | 11,000 | 11,000 | |
| Net book value | ||||
| At 30 September | 2020 | 11,000 | 11,000 | |
| At 30 September | 2019 | 10,000 | 10,000 | |
| 14Stock | ||||
| 2020f | 2019 | |||
| Stocks | 22,721 | 23,228 | ||
| 15Debtors | ||||
| 2020 | 2019 | |||
| f | ||||
| VAT recoverable | 7,606 | |||
| Other debtors | 9,767 | 13,811 | ||
| 17,373 | 13,811 | |||
| 16Creditors: amounts | falling due within one year | |||
| 2020f | 2019 f |
|||
| Other creditors | 1,250 | 1,450 |