OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees'
Annual
Report (including
Directors Report) 2 to 3
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet 6 to 7
Notes to the Financial Statements 8 to 15

Recogn ised
Gain
s and Losses)
Unrestricted Total Total
funds 2020 2019
Note 6
Income and Endowments from:
Donations
and subscriptions
14,124 14,124 14,021
Charitable
activities
1,425 1,425 5,368
Trading
activities
10,810 10,810 9,742
Total Income 26,359 26,359 29,131
Expenditure
on:
Raising funds
Charitable
activities
Other expenditure
Total Expenditure
Net (expenditure)fincome
6
7
(3,110)
(42,476)
~1.048
~46,634
~20,275
(3,110)
(42,476)
~1,048
~46.634
~20.275
(5,252)
(18,162)
~1.940
~25,354
3,777
Net movement
in funds
(20,275) (20,275) 3,777
Reconciliation
of
funds
Total funds brought forward 208,206 208,206 204,429
Total funds carried forward 18 187,931 187,931 208,206

Balance Sheet as at 30 September 2020
2020 2019
Note 8
Fixed assets
Tangible assets 11 2,243
Heritage assets 12 65,000 65,000
Investments 13 11,000 10,000
78,243 75,000
Current assets
Stocks 14 22,721 23,228
Debtors 15 17,373 13,811
Cash at bank and in hand 113,885 140,658
Creditors: Amounts falling due within one year 15 153,979
~1.250
177,697
~1.450
Net current assets 152,729 176,247
Net assets 230,972 251,247
Funds ofthe charity:
Unrestricted
income
funds
Unrestricted
funds
187,931 208,206
Fair value reserve 43,041 43,041
Total unrestricted funds 230,972 251,247
Total funds 18 230,972 251,247

Unrestricted
funds
Total Total
General
6
2020f 2019
0
Charitable activities;
SVR operating income 1,425 1,425 4,273
SVR driver experience days 800
Events and gala weekends 295
1,425 1,425 5,368
5 Income from other trading activities
Unrestricted
funds
Total Total
General
f
2020 2019
0
Trading income;
Merchandise sales 5,990 5,990 6,924
Raffle receipts 4,820 4,820 2,818
10,810 10,810 9,742
6 Expenditure on charitable activities
Unrestricted
funds
Total Total
General 2020f 2019
F
Charitable activities;
I ocomotive expenditure; restoration and
maintenance 42,262 42,262 15,785
Magazine and website 36 36 2,204
Other expenses 178 178 173
42,476 42,476 18,162

7
Other exp
enditure
Unrestricted
funds
Total Total
General 2020f 2019
Governance costs;
Independent Examiner's remuneration 993 993 1,603
Other resources expended 55 55 337
1,048 1,048 1,940

10 Independent examiner's remuneration
Examination
of
the financial statements

11Tangible fixed assets 11Tangible fixed assets
Fixtures and
Fittings
f
Total
f
Cost
Additions 2,243 2,243
At 30September 2020 2,243 2,243
Depreciation
At 30 September 2020
Net book value
At 30 September 2020 2,243 2,243
12 Heritage assets
Locomotives Tote I
f
Cost
At 1 October 2019 65,000 65,000
At 30 September 2020 65,000 65,000
Depreciation
At 30September 2020
Net book value
At 30 September 2020 65,000 65,000

13Fixed asset investments 13Fixed asset investments 13Fixed asset investments
2020f 2019
f
Other investments 11,000 10,000
Other Investments
Unlisted
Investments
f
Total
f
Cost or Valuation
At 1 October 2019 10,000 10,000
Additions 1,000 1,000
At 30 September 2020 11,000 11,000
Net book value
At 30 September 2020 11,000 11,000
At 30 September 2019 10,000 10,000
14Stock
2020f 2019
Stocks 22,721 23,228
15Debtors
2020 2019
f
VAT recoverable 7,606
Other debtors 9,767 13,811
17,373 13,811
16Creditors: amounts falling due within one year
2020f 2019
f
Other creditors 1,250 1,450