OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Notes 2021 2020
6 6
Income and Endowments (2) 35,153 26,315
Expenditure 34,579 23,661
Net income (expenditure) for the period (3) 574 2,654
Net income (expenditure) for the period 574 2,654
Tax payable (4)
Net income (expenditure) after taxation 574 2,654
Total funds Brought Forward 13,228 10,574
Total funds Carried Forward (13) 13,802 13,228
Net in e Ex enditure
forthe
earAfter Taxation
Total Net income for the year per SOFA - Page 6 574 2,654
Total net income as above 574 2 654
Retained income Carried
Forward
Total funds
C/fwd
per SOFA - Page 6 13,802 13,228
Retained funds Carried Forward as above 13,802 13,228
BALANCE SHEET AS AT 31AUG T2021
2021 2020
Notes 6 6
FIXEDASSETS
Tangible
Fixed Assets
(8) 2,724 3,204
CURRENT ASSETS
(9) 11,577 10,474
11,577 10,474
LIABILITIES:
Amounts
falling due
within one year (10) 499 450
NET CURRENT ASSETS 11,078 10,024
NET ASSETS 13,802 13,228
ACCUMULATED FUNDS
Unrestricted (12) 13,802 13,228
Restricted
13,802 13228

Year Year
Ended Ended
31.8.21 31.8.20
NOteS unrestricted ReStriCted Capital Total Total
Funds Funds Funds Funds Funds
INCOME AND EXPENDITURE f f f
Donations
and legacies
Donations,
fees and gifts
33,053 33,053 25200
GIR aid 2,100 2, 100 1115
TOTAL INCOME AND ENDOWMENTS 35,153 35,153 26,315
EXPENDITURE ON:
Expenditure
on charitable
activities
(6) 34,579 34,579 23,661
TOTAL EXPENDITURE (7) 34,579 34,579 23,661
NET INCOMING
(OUTGOING)
RESOURCES BEFORETRANSFERS 574 574 2,654
Transfer Between Funds
NET INCOME (EXPENDITURE)
NET INCOME FOR THE YEAR 574 574 2,654
Total Funds Brought Forward 13,228 13,228 10,574
TOTAL FUNDS CARRIED F/WD (13) 13,802 13,802 13,228

NOTES TO THE ACCOUN TS FOR THE YEAR ENDED 31 AUGUST 2021(cont ...)
8
Unrestricted Total Total
Funds 2021 2020
E
Expenditure
on charitable
activities
Staff training
Books
Exam fees
500
3,147
500
3,147
2,973
875
Gifts
Kids activities
Food and subsistence
Donations
Support costs
6 1,346
1,078
845
27,663
34,579
1,346
1,078
845
27,663
34,579
94
715
19,004
23,661
6 Analysis
of Support Costs
Rent
Printing,
postage
& stationery
Wages & paye
Accountancy
Insurance
DBSchecks
Telephone
Health and safety
Software
Repairs and maintenance
Subscription s
16,526
5,389
1,212
513
350
52
3,055
86
16,526
5,389
1,212
513
350
52
3,055
86
16,527
16
748
493
182
410
15
48
sundry expenses
Depreciation
480
27,663
480
27,663
565
19,004
8 TANGIBLE FIXED ASSETS ASSETS
Office Sports Total
COST equipment Equipment f
At 1 Sep 2020 16,144 354 16,498
At 31 August 2021 16,144 354 16,498
DEPRECIATION
At 1 Sep 2020 12,967 327 13,294
Charge forYear 476 4 480
At 31 August 2021 13,443 331 13,774
NET BOOK VALUE
At 31 August 2021 2 701 23 2,724
At 31 August 2020 3,177 27 3,204
9 CURRENT ASSETS:
2021 2020
f 8
Cash at bank and in hand-unrestricted 11,577 10,474
11,577 10,474
10 LIABILITIES:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
6
Accruals
and creditors
450 450
Paye 49
499 450

RESERVES
2021 2020
6
Balance brought forward 13,228 10,574
Add: Net income (expenditure)for the year 574 2,654
Balance carried forward 13802 13,228