| Notes | 2021 | 2020 | ||
|---|---|---|---|---|
| 6 | 6 | |||
| Income and Endowments | (2) | 35,153 | 26,315 | |
| Expenditure | 34,579 | 23,661 | ||
| Net income (expenditure) | for the period | (3) | 574 | 2,654 |
| Net income (expenditure) | for the period | 574 | 2,654 | |
| Tax payable | (4) | |||
| Net income (expenditure) | after taxation | 574 | 2,654 | |
| Total funds Brought Forward | 13,228 | 10,574 | ||
| Total funds Carried Forward | (13) | 13,802 | 13,228 |
| Net in | e Ex | enditure forthe |
earAfter Taxation | ||
|---|---|---|---|---|---|
| Total Net | income | for the year per | SOFA - Page 6 | 574 | 2,654 |
| Total net | income | as above | 574 | 2 654 | |
| Retained | income | Carried Forward |
|||
| Total funds C/fwd |
per SOFA - Page 6 | 13,802 | 13,228 | ||
| Retained | funds Carried Forward | as above | 13,802 | 13,228 |
| BALANCE | SHEET AS AT 31AUG | T2021 | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Notes | 6 | 6 | |||
| FIXEDASSETS | |||||
| Tangible Fixed Assets |
(8) | 2,724 | 3,204 | ||
| CURRENT ASSETS | |||||
| (9) | 11,577 | 10,474 | |||
| 11,577 | 10,474 | ||||
| LIABILITIES: | |||||
| Amounts falling due |
|||||
| within one year | (10) | 499 | 450 | ||
| NET CURRENT | ASSETS | 11,078 | 10,024 | ||
| NET ASSETS | 13,802 | 13,228 | |||
| ACCUMULATED | FUNDS | ||||
| Unrestricted | (12) | 13,802 | 13,228 | ||
| Restricted | |||||
| 13,802 | 13228 |
| Year | Year | ||||||
|---|---|---|---|---|---|---|---|
| Ended | Ended | ||||||
| 31.8.21 | 31.8.20 | ||||||
| NOteS | unrestricted | ReStriCted | Capital | Total | Total | ||
| Funds | Funds | Funds | Funds | Funds | |||
| INCOME AND EXPENDITURE | f | f | f | ||||
| Donations and legacies |
|||||||
| Donations, fees and gifts |
33,053 | 33,053 | 25200 | ||||
| GIR aid | 2,100 | 2, | 100 | 1115 | |||
| TOTAL INCOME AND ENDOWMENTS | 35,153 | 35,153 | 26,315 | ||||
| EXPENDITURE ON: | |||||||
| Expenditure on charitable activities |
(6) | 34,579 | 34,579 | 23,661 | |||
| TOTAL EXPENDITURE | (7) | 34,579 | 34,579 | 23,661 | |||
| NET INCOMING (OUTGOING) |
|||||||
| RESOURCES BEFORETRANSFERS | 574 | 574 | 2,654 | ||||
| Transfer Between Funds | |||||||
| NET INCOME (EXPENDITURE) | |||||||
| NET INCOME FOR THE YEAR | 574 | 574 | 2,654 | ||||
| Total Funds Brought Forward | 13,228 | 13,228 | 10,574 | ||||
| TOTAL FUNDS CARRIED F/WD | (13) | 13,802 | 13,802 | 13,228 |
| NOTES TO THE ACCOUN | TS FOR | THE YEAR ENDED 31 | AUGUST 2021(cont | ...) 8 |
|
|---|---|---|---|---|---|
| Unrestricted | Total | Total | |||
| Funds | 2021 | 2020 | |||
| E | |||||
| Expenditure on charitable |
activities | ||||
| Staff training Books Exam fees |
500 3,147 |
500 3,147 |
2,973 875 |
||
| Gifts Kids activities Food and subsistence Donations Support costs |
6 | 1,346 1,078 845 27,663 34,579 |
1,346 1,078 845 27,663 34,579 |
94 715 19,004 23,661 |
|
| 6 | Analysis of Support Costs |
||||
| Rent Printing, postage & stationery Wages & paye Accountancy Insurance DBSchecks Telephone Health and safety Software Repairs and maintenance Subscription s |
16,526 5,389 1,212 513 350 52 3,055 86 |
16,526 5,389 1,212 513 350 52 3,055 86 |
16,527 16 748 493 182 410 15 48 |
||
| sundry expenses Depreciation |
480 27,663 |
480 27,663 |
565 19,004 |
| 8 | TANGIBLE FIXED | ASSETS | ASSETS | ||
|---|---|---|---|---|---|
| Office | Sports | Total | |||
| COST | equipment | Equipment | f | ||
| At 1 Sep 2020 | 16,144 | 354 | 16,498 | ||
| At 31 August 2021 | 16,144 | 354 | 16,498 | ||
| DEPRECIATION | |||||
| At 1 Sep 2020 | 12,967 | 327 | 13,294 | ||
| Charge forYear | 476 | 4 | 480 | ||
| At 31 August 2021 | 13,443 | 331 | 13,774 | ||
| NET BOOK VALUE | |||||
| At 31 August 2021 | 2 701 | 23 | 2,724 | ||
| At 31 August 2020 | 3,177 | 27 | 3,204 | ||
| 9 | CURRENT ASSETS: | ||||
| 2021 | 2020 | ||||
| f | 8 | ||||
| Cash at bank and | in hand-unrestricted | 11,577 | 10,474 | ||
| 11,577 | 10,474 | ||||
| 10 | LIABILITIES:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 2021 | 2020 | ||||
| 6 | |||||
| Accruals and creditors |
450 | 450 | |||
| Paye | 49 | ||||
| 499 | 450 |
| RESERVES | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 6 | ||||
| Balance brought | forward | 13,228 | 10,574 | |
| Add: Net income | (expenditure)for | the year | 574 | 2,654 |
| Balance carried | forward | 13802 | 13,228 |