| Notes | 2020 | 2019 | ||
|---|---|---|---|---|
| 8 | ||||
| Income and Endowments Expenditure Net income (expenditure) |
for the period | (2) (3) |
26,315 23,661 2,654 |
30,458 31,502 (1,044) |
| Net income (expenditure) | for the period | 2,654 | (1,044) | |
| Tax payable | (4) | |||
| Net income (expenditure) | after taxation | 2,654 | (1,044) | |
| Total funds Brought Forward | 10,574 | 16,097 | ||
| Total funds Carried Forward | (13) | 13,228 | 15,053 |
| Total Net Total net |
income for the year per SOFA - Page 6 income as above |
2,654 2,654 |
1,044 1,044 |
|---|---|---|---|
| Retained | income Carried Forward | ||
| Total funds C/fwd per SOFA -Page 6 Retained funds Carried Forward as above |
13,228 13,228 |
10,574 10,574 |
| BALANCE | SHEET AS AT 31AUGUST | 2020 | |||
|---|---|---|---|---|---|
| FIXEDASSETS | Notes | 2020 f |
2019 f |
||
| Tangible Fixed Assets |
(8) | 3,204 | 3,297 | ||
| CURRENT ASSETS | |||||
| (9) | 10,474 | 7,709 | |||
| LIABILITIES: | 10,474 | 7,709 | |||
| Amounts falling due |
|||||
| within one year | (10) | 450 | 432 | ||
| NET CURRENT | ASSETS | 10,024 | 7,277 | ||
| NET ASSETS | 13,228 | 10,574 | |||
| ACCUMULATED | FUNDS | ||||
| Unrestricted Restricted |
(12) | 13,228 | 10,574 | ||
| 13,228 | 10,574 |
| Year | Year | |||||
|---|---|---|---|---|---|---|
| Ended | Ended | |||||
| Notes | Unrestricted | Restricted | Capital | 31.8.20 Total |
31.8.19 Total |
|
| INCOME AND EXPENDITURE Donations and legacies |
Funds E |
Funds F |
Funds E |
Funds E |
Funds E |
|
| Donations, fees and gifts Gift aid |
25,200 1,115 |
25,200 1,115 |
27714 2744 |
|||
| TOTAL INCOME AND ENDOWMENTS | 26 315 | 26,315 | 30458 | |||
| EXPENDITURE ON: | ||||||
| Expenditure on charitable activities |
(6) | 23,661 | 23,661 | 31,502 | ||
| TOTAL EXPENDITURE | (7) | 23661 | 23661 | 31,502 | ||
| NET INCOMING (OUTGOING) |
||||||
| RESOURCES BEFORETRANSFERS | 2,654 | 2,654 | (1,044) | |||
| Transfer Between Funds | ||||||
| NET INCOME (EXPENDITURE) | ||||||
| NET INCOME FOR THE YEAR | 2,654 | 2,654 | (1,044) | |||
| Total Funds Brought Forward | 10,574 | 10,574 | 11,618 | |||
| TOTAL FUNDS CARRIED F/WD | (13) | 13228 | 13228 | 10574 |
| TH | ACCOU | TS FOR | THE YEAR ENDED 3 | 1AUGUST 2020(co | nt. ..) | |
|---|---|---|---|---|---|---|
| Unrestricted | Total | Total | ||||
| Funds | 2020 | 2019 | ||||
| E | 5 | |||||
| 5 | Expenditure on |
charitable | activities | |||
| Teaching staff cost Books Exam fees Cleaning Kids activities Food and subsistance Donations Support costs |
2,973 875 94 715 19,004 |
2,973 875 94 715 19,004 |
689 1,757 6 1,168 389 2,400 25,093 |
|||
| 23,661 | 23,661 | 31 502 | ||||
| 6 | Analysis of Support Costs |
|||||
| Rent Printing, postage Accountancy Insurance DBSchecks |
&stationery | 16,527 16 748 493 182 |
16,527 16 748 493 |
22,419 287 814 482 |
||
| Telephone Domain name Repairs and maintenance Subscriptions |
410 15 |
410 15 |
411 55 42 |
|||
| sundry expenses | 48 | 48 | ||||
| Depreciation | 565 | 565 | 582 | |||
| 19,004 | 18,822 | 25,092 |
| 8 | TANGIBLE FIXEDASS | ETS | ||
|---|---|---|---|---|
| Office | Sports | Total | ||
| COST | equipment | Equipment | ||
| At 1 Sep 2019 Addition At 31August 2020 |
15,672 472 16,144 |
354 354 |
16,026 472 16,498 |
|
| DEPRECIATION | ||||
| At 1 Sep 2019 Charge for Year At 31August 2020 |
12,407 560 12967 |
322 5 327 |
12,729 565 13,294 |
|
| NET BOOK VALUE | ||||
| At 31 August 2020 | 3 177 | 27 | 3,204 | |
| At 31August 2019 | 3,265 | 32 | 3297 | |
| 9 | CURRENT ASSETS: | |||
| 2020 8 |
2019f | |||
| Cash at bank and in hand-unrestricted | 10,474 | 7,709 | ||
| 10,474 | 7,709 | |||
| 0 | LIABILITIES:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||
| 2020 E |
2019f | |||
| Accruals and creditors | 450 | 432 | ||
| 450 | 432 |
| Balance brought Add: Net income |
forward (expenditure)for |
the year | 2020f 10,574 2,654 |
2019 11,618 1,044 |
|---|---|---|---|---|
| Balance carried | forward | 13,228 | 10,574 |