OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Notes 2020 2019
8
Income and Endowments
Expenditure
Net income (expenditure)
for the period (2)
(3)
26,315
23,661
2,654
30,458
31,502
(1,044)
Net income (expenditure) for the period 2,654 (1,044)
Tax payable (4)
Net income (expenditure) after taxation 2,654 (1,044)
Total funds Brought Forward 10,574 16,097
Total funds Carried Forward (13) 13,228 15,053

Total Net
Total net
income for the year per SOFA - Page 6
income as above
2,654
2,654
1,044
1,044
Retained income Carried Forward
Total funds
C/fwd per SOFA -Page 6
Retained
funds Carried Forward as above
13,228
13,228
10,574
10,574
BALANCE SHEET AS AT 31AUGUST 2020
FIXEDASSETS Notes 2020
f
2019
f
Tangible
Fixed Assets
(8) 3,204 3,297
CURRENT ASSETS
(9) 10,474 7,709
LIABILITIES: 10,474 7,709
Amounts
falling due
within one year (10) 450 432
NET CURRENT ASSETS 10,024 7,277
NET ASSETS 13,228 10,574
ACCUMULATED FUNDS
Unrestricted
Restricted
(12) 13,228 10,574
13,228 10,574

Year Year
Ended Ended
Notes Unrestricted Restricted Capital 31.8.20
Total
31.8.19
Total
INCOME AND EXPENDITURE
Donations
and legacies
Funds
E
Funds
F
Funds
E
Funds
E
Funds
E
Donations,
fees and gifts
Gift aid
25,200
1,115
25,200
1,115
27714
2744
TOTAL INCOME AND ENDOWMENTS 26 315 26,315 30458
EXPENDITURE ON:
Expenditure
on charitable
activities
(6) 23,661 23,661 31,502
TOTAL EXPENDITURE (7) 23661 23661 31,502
NET INCOMING
(OUTGOING)
RESOURCES BEFORETRANSFERS 2,654 2,654 (1,044)
Transfer Between Funds
NET INCOME (EXPENDITURE)
NET INCOME FOR THE YEAR 2,654 2,654 (1,044)
Total Funds Brought Forward 10,574 10,574 11,618
TOTAL FUNDS CARRIED F/WD (13) 13228 13228 10574

TH ACCOU TS FOR THE YEAR ENDED 3 1AUGUST 2020(co nt. ..)
Unrestricted Total Total
Funds 2020 2019
E 5
5 Expenditure
on
charitable activities
Teaching staff cost
Books
Exam fees
Cleaning
Kids activities
Food and subsistance
Donations
Support costs
2,973
875
94
715
19,004
2,973
875
94
715
19,004
689
1,757
6
1,168
389
2,400
25,093
23,661 23,661 31 502
6 Analysis
of Support Costs
Rent
Printing,
postage
Accountancy
Insurance
DBSchecks
&stationery 16,527
16
748
493
182
16,527
16
748
493
22,419
287
814
482
Telephone
Domain name
Repairs and maintenance
Subscriptions
410
15
410
15
411
55
42
sundry expenses 48 48
Depreciation 565 565 582
19,004 18,822 25,092

8 TANGIBLE FIXEDASS ETS
Office Sports Total
COST equipment Equipment
At 1 Sep 2019
Addition
At 31August 2020
15,672
472
16,144
354
354
16,026
472
16,498
DEPRECIATION
At 1 Sep 2019
Charge for Year
At 31August 2020
12,407
560
12967
322
5
327
12,729
565
13,294
NET BOOK VALUE
At 31 August 2020 3 177 27 3,204
At 31August 2019 3,265 32 3297
9 CURRENT ASSETS:
2020
8
2019f
Cash at bank and in hand-unrestricted 10,474 7,709
10,474 7,709
0 LIABILITIES:AMOUNTS FALLING DUE WITHIN ONE YEAR
2020
E
2019f
Accruals and creditors 450 432
450 432

Balance brought
Add: Net income
forward
(expenditure)for
the year 2020f
10,574
2,654
2019
11,618
1,044
Balance carried forward 13,228 10,574