| Counselling Outcomes |
|||||
|---|---|---|---|---|---|
| The list below shows the percentage |
of counselling | clients (those discharged | from service | with completed | |
| questionnaires) who reported improvement |
in each | domain at the end ofservice: | |||
| How confident Ifeel |
84.1'/o | ||||
| Ability to get across whet happened Ability to cope |
81.5'/o 80 2o/o |
||||
| Ability to sleep I know how Ifeel |
776'/o 75.6'/o |
||||
| How well I take cars of myself |
74 4a/o | ||||
| How Ifeel I fit In |
73.7'/o | ||||
| Ability to make a decision | 69.5o/o | ||||
| How easy I i to make friends Confidence in asking for help |
69.2'/o 68.5'/o |
||||
| Ifeel I have a say in what happens to Ability to cope without hurting myself Ifeel I have people around who Ican |
me trust |
65.3o/o 63.0'/o 61.0/a |
|||
| Understanding ofwhen I am in danger |
60,1%o | ||||
| Understanding ofwhere to get help |
59 4'/o | ||||
| I know what my rights are | 58 1o/, |
| I am aware of | other | services | 93 6o/o |
|---|---|---|---|
| I am aware of | my rights | 93.3'/a | |
| I feel confident | that | I can cope | 92 3a/a |
| I feel supported | 89 9o/o | ||
| Ifeel confident | 89.2% | ||
| I fell In control | 87.2'yo | ||
| Ifeel safe | 80.5'/a | ||
| How well I am |
taking | cars of myself | 80 5'/a |
| for t | he year e | nded 31 March | 2022 | |||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| Notes | 6 | 6 | 6 | |||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies | 2 | 49,732 | 1,000 | 50,732 | 61,540 | |
| Charitable activities |
4 | |||||
| Provision ofservices | 276,072 | 720,096 | 996,170 | 1,077,717 | ||
| Investment Income |
3 | 377 | 378 | 533 | ||
| Other Income | 15,101 | 15,101 | 2,110 | |||
| Total | 341,282 | 721,099 | 1,062,381 | 1,141,900 | ||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Provision ofservices | 339,074 | 672,697 | 1,011,771 | 'I,065,772 | ||
| NET INCOME | 2,208 | 48,402 | 50,610 | 76,128 | ||
| RECONCILIATION OF FUNDS |
||||||
| Total funda brought forward | 635,626 | 15,563 | 651,189 | 575,061 | ||
| TOTAL FUNDS CARRIED FORWARD | 637,834 | 63,965 | 701,799 | 651,189 |
| BALANCE SHEET | BALANCE SHEET | ||||
|---|---|---|---|---|---|
| 31 | March 2022 | ||||
| 2022 | 2021 | ||||
| Unrestricted | Restricted | Total | Total | ||
| Notes | funds | funds f |
funds F |
funds 6 |
|
| CURRENT ASSETS | |||||
| Deblors | 12 | 161,661 | 161,661 | 73,838 | |
| Cash at bank and in hand | 518,652 | 63,964 | 582,616 | ~621 409 | |
| 680,313 | 63,964 | 744,277 | 695,247 | ||
| CREDITORS | |||||
| Amounts felling due within one year |
13 | (42,478) | (42,478) | (44,058) | |
| NET CURRENT ASSETS | 637,835 | 63,964 | 701,799 | 851,189 | |
| TOTAL ASSETS LESSCURRENT | |||||
| LIABILITIES | 637,836 | 63,964 | 701,799 | 651,189 | |
| NET ASSETS | 637,835 | 63,964 | 701,799 | 651 189 | |
| FUNDS | 14 | ||||
| Unrestricted funds |
637,835 | 635,626 | |||
| Restricted funds | 63,964 | 15,563 | |||
| TOTALFUNDS | ~701 799 | 651,189 |
| CASH FLOW | STATEMENT | ||||||
|---|---|---|---|---|---|---|---|
| forthe yearended | 31 March 2022 | ||||||
| 2022 | 2021 | ||||||
| Notes | 6 | 6 | |||||
| Cash flows from operating | actlvltles | ||||||
| Cash generated from operations |
1 | ~39171) | 48,583 | ||||
| Net cash (used in)/provided | by | operating | activities | ~39,171) | 48,583 | ||
| Cash flows from | Investing | activities | |||||
| interest received | 378 | 533 | |||||
| Net cash provided | by Investing | activities | 378 | 533 | |||
| Change in cash |
and cash | equivalents | |||||
| In the reporting | period | (38,793) | 49,116 | ||||
| Cash and cash equivalents | at | ths | |||||
| beginning ofthe |
reporting | period | ~621 409 | 572,293 | |||
| Cash and cash equivalents | st | ths | end | ||||
| ofthe reporting | period | 582.616 | ~621409 |
| NOTES TO THE CASH FLOW STATEMENT for the year ended 31 March 2022 |
NOTES TO THE CASH FLOW STATEMENT for the year ended 31 March 2022 |
NOTES TO THE CASH FLOW STATEMENT for the year ended 31 March 2022 |
NOTES TO THE CASH FLOW STATEMENT for the year ended 31 March 2022 |
|||||
|---|---|---|---|---|---|---|---|---|
| 1. | RECONCILIATION | OF NET INCOME TO NET CASH FLOW FROM | OPERATING | |||||
| ACTIVITIES | ||||||||
| 2022 | 2021 | |||||||
| 6 | 8 | |||||||
| Net income for the Financial Activities) |
reporting | period (as psr the | Statement of | 50,610 | 76,128 | |||
| Ad)ustments | for: | |||||||
| Depreciation | charges | 9,111 | ||||||
| Interest received | (378) | (533) | ||||||
| (Increase)/decrease In debtors Decrease in creditors |
(87,823) ~1580 |
25,049 ~61 172) |
||||||
| Net cash (used In)/provided | by operations | ~39 171) | 48,583 | |||||
| 2, | ANALYSIS OF CHANGES | IN | NET FUNDS | |||||
| At 1.4.21 | Cash flow | At 31.3.22 | ||||||
| 9 | ||||||||
| Nst cash | ||||||||
| Cash at bank | and in | hand | 621,409 | 38,793 | 582,616 | |||
| 621 409 | $38,793) | 582,616 | ||||||
| Total | ~621 409 | ~38.793) | 582,616 |
| NOTES TO THE | NOTES TO THE | NOTES TO THE | NOTES TO THE | NOTES TO THE | FINANCIAL STATEMENTS -continued | FINANCIAL STATEMENTS -continued | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| for the year ended 31 March 2022 | ||||||||||
| 4. | INCOME FROM CHARITABLE ACTIVITIES | |||||||||
| 2022 | 2021 | |||||||||
| Activity | 8 | 8 | ||||||||
| Service level agreements Grants |
Provision ofservices Provision ofservices |
74,573 921,597 |
113,139 904 570 |
|||||||
| 090,170 | 1 077717 | |||||||||
| Grants received, Included |
in | the above, are as follows: | ||||||||
| 2022 | 2021 | |||||||||
| 8 | 8 | |||||||||
| Covenhy City Council Ministry ofJustice West Midlands Police |
&Crime | Commissioner | 325,000 257,407 206086 |
195,000 188,217 235,635 |
||||||
| 788,493 | 618,862 | |||||||||
| 5. | CHARITABLE ACTIVITIES COSTS | |||||||||
| Support | ||||||||||
| Direct | costs (see | |||||||||
| Provision ofservices | Costs 6 952,024 |
note 6) 50 747 |
Totals 1,011771, |
|||||||
| 6. | SUPPORT COSTS | |||||||||
| Governance | ||||||||||
| Other f |
costs 8 |
Totals 8 |
||||||||
| Provision of services | 55,992 | 3,755 | 59,747 | |||||||
| 7. | NET INCOME/(EXPENDITURE) | |||||||||
| Net Income/(expenditure) | is | stated after charging/(crediting): | ||||||||
| 2022 | 2021 | |||||||||
| 8 | 6 | |||||||||
| Auditors' remuneration Depreciation - owned |
assets | 3,703 | 3,540 9112 |
|||||||
| 8. | TRUSTEES' REMUNERATION | AND | BENEFITS | |||||||
| There were no trustees' remuneration year ended 31 March 2021. |
or other bene8is for the year ended | 31 | March 2022 | nor for the | ||||||
| Trustees expenses |
||||||||||
| 2022 | 2021 | |||||||||
| Trustees' expenses | 8 52 |
8 18 |
| NOTES TO THE FINANCIAL STATEMENTS | NOTES TO THE FINANCIAL STATEMENTS | NOTES TO THE FINANCIAL STATEMENTS | NOTES TO THE FINANCIAL STATEMENTS | NOTES TO THE FINANCIAL STATEMENTS | ~continued | ||||
|---|---|---|---|---|---|---|---|---|---|
| for the year | ended | 31 March 2022 | |||||||
| 9. | STAFF COSTS | ||||||||
| 2022 | 2021 | ||||||||
| 6 | E | ||||||||
| Wages and salaries Social security costs Other pension costs |
747,622 53,610 ~21 306 |
741,585 57,214 20,161 |
|||||||
| 822,538 | 818,960 | ||||||||
| The average | monthly | number of employees | during | the year was | as follows: | ||||
| 2022 | 2021 | ||||||||
| Counsellors, Management |
Crisis Support workers | 32 3 |
35 3 |
||||||
| 35 | 36 | ||||||||
| No employees | received emoluments | in excess of | 660,000. |
statutory, contractual payment due to any employee ifredundancy is necess |
statutory, contractual payment due to any employee ifredundancy is necess |
statutory, contractual payment due to any employee ifredundancy is necess |
ary. | |
|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||||
| Unrestricted | Restdctsd | Total | ||
| funds 6 |
funds f |
funds 5 |
||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
61,540 | 61,540 | ||
| Charitable activities |
||||
| Provision ofservices |
347,104 | 730,613 | 1,077,717 | |
| Investment income |
533 | 533 | ||
| Other Income | 2 116 | 2,110 | ||
| Total | 411,287 | 730,613 | 1,141,900 | |
| EXPENDITURE ON | ||||
| ChaAtsbte activities |
||||
| Provision ofservices | 347,304 | 718,468 | 1,065,772 | |
| NET INCOME | 63,983 | 12,145 | 76,128 | |
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward | 571,644 | 3,417 | 575,061 | |
| TOTAL FUNDS CARRIED FORWARD | 655621 | 15562 | 651 166 |
| TANGIBLE FIXEDASSE | TS | ||||
|---|---|---|---|---|---|
| Fixtures | |||||
| Plant and | and | Computer | |||
| COST | machinery 8 |
fittings 2 |
equipment 6 |
Totals 6 |
|
| At 1 April 2021 and 31 March 2022 | ~11 192 | 16,087 | 50,007 | ~77286 | |
| DEPRECIATION | |||||
| At 1 April 2021 and 31 March 2022 | ~tt 192 | 16,087 | ~50007 | 77,286 | |
| NET BOOK VALUE | |||||
| At 31 March 2022 | |||||
| At 31 March 2021 | |||||
| DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR |
|||||
| 2022 | 2021 | ||||
| Trade debtors | 2 161,661 |
73,838 | |||
| CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 2022 | 2021 | ||||
| Trade creditors Social security and other taxes Other creditors Accruals and deferred Income |
8 13,832 16,501 5,823 6,322 |
6 12,079 10,681 11,937 9,361 |
|||
| 42,478 | 44,058 | ||||
| Deferred income | |||||
| 2022 | 2021 | ||||
| 8 | 8 | ||||
| Deferred income et 1st April 2021 Released from previous years Income deferred In the year |
9,361 (9,361) 6,322 |
15,223 (15,223) 9,361 |
|||
| Defened income at 31stMarch 2022 | 6,322 | 9361 |
| fo | r the year | ended 31 Marc | h 2022 | ||||
|---|---|---|---|---|---|---|---|
| 14. | MOVEMENT IN FUNDS |
||||||
| Net | Transfers | ||||||
| movemsnt | between | At | |||||
| At 1.4.21 | In funds f |
funds | 31.3.22 | ||||
| Unrestricted funds General fund |
514,232 | 7,669 | 30,005 | 551,906 | |||
| Redundancy Fund IT Infrastructure Fund |
34,005 20,000 |
(34,005) | 20,000 | ||||
| Redecoration Fund Sustainsbllity and Development Buikling Fund |
Fund | 5,000 42,389 ZO'OO0 |
(5,030) 170 ~600) |
4,000 | 3,970 42,559 ~19 400 |
||
| 635,626 | 2,209 | 637,835 | |||||
| Restricted funds | |||||||
| The National Lottery Community Other restricted funds |
Fund | 7,912 7,651 |
(3,547) (7,476) |
4,365 175 |
|||
| City Council Containmsnt Fund |
Outbreak | 59,424 | 59,424 | ||||
| 15,563 | 48,401 | ||||||
| TOTAL FUNDS | 651,189 | 50,610 | 701,799 |
| Nst movement in funds, |
Included | In the above are | as follows; | ||
|---|---|---|---|---|---|
| incoming | Resources | Movement | |||
| resources 8 |
expended 6 |
in funds f |
|||
| Unrestricted funds |
|||||
| General fund | 340,933 | (333,264) | 7,669 | ||
| Redecoration Fund |
(5,030) | (5,030) | |||
| Sustainabillty and Development Building Fund |
Fund | 350 | (180) ~600) |
170 ~600) |
|
| 341,283 | (339,074) | 2,209 | |||
| Restricted funds | |||||
| Ministry ofJustice Rape Victim's Fund |
Support | Fund | 227,697 206,086 |
(227,697) (206,086) |
|
| The National Lotlsry Community Other restricted funds |
Fund | 55,845 73,260 |
(59,392) (80,736) |
(3,547) (7,476) |
|
| City Council Containment Fund |
Outbreak | 130,000 | (70,576) | 59,424 | |
| Expressions of Interest independent Sexual Violence Adviser |
20,21D | ~20270) | |||
| 721.090 | ~672697) | 48,401 | |||
| TOTAL FUNDS |
| MOVEMENT IN FUNDS - cont |
MOVEMENT IN FUNDS - cont |
inued | ||||
|---|---|---|---|---|---|---|
| Comparatlves for movement |
In funds | |||||
| Net | Transfers | |||||
| movement | behveen | At | ||||
| At 1.420 | in funds | funds | 31.3.21 | |||
| 6 | 6 | 6 | 5 | |||
| Unrestricted funds |
||||||
| General fund Redundancy Fund |
483,026 35,173 |
73,369 (1,168) |
(42,163) | 514,232 34,005 |
||
| IT Infrastructure Fund Redecoralion Fund Communications Fund |
5,460 4,441 3,974 |
(5,460) (1,400) (4,178) |
20,000 1,959 204 |
20,000 5,000 |
||
| Training development |
fund | 9,570 | 2,819 | (12,389) | ||
| Sustalnablllty fund |
30,000 | (30,000) | ||||
| Sustainability and Development |
Fund | 42,389 | 42,389 | |||
| Building Fund |
~20000 | ~20 000 | ||||
| Restricted funds | 571,644 | 63,982 | 635,626 | |||
| The National Lottery Community Other restricted funds |
Fund | 3,417 | 7,912 4,234 |
7,912 7,651 |
||
| 3,417 | 12,146 | ~15563 | ||||
| TOTAL FUNDS | 575,061 | 76,128 | ~651 189 |