||||Page||
|---|---|---|---|---|
|Trustees'<br>Report||1|to|4|
|Independent<br>Examiner's|Report||||
|Statement of Financial|Activities||||
|Balance Sheet||7|to|8|
|Notes to the Financial Statements||9|to|14|
|Detailed Statement of Financial Activities||15|to|16|





## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 



|Statement of Financial Activitie<br>for the Year Ended 31March 2|s<br>023||||||
|---|---|---|---|---|---|---|
||||||31/3/23|31/3/22|
||||Unrestricted|Restricted|Total|Total|
||||fund|fund|funds|funds|
|||Notes|f|E|E|E|
|INCOME AND ENDOWMENTS<br>Donations<br>and legacies|FROM||7,938|7,150|15,088|30,095|
|Charitable<br>activities<br>Charitable<br>activities|||17,648||17,648|14,398|
||||||46||
|Investment<br>income|||||||
|Total|||25,632|7,150|32,782|44,493|
|EXPENDITURE ON<br>Raising funds|||5,074||5,074|143|
|Charitable<br>activities<br>Charitable<br>activities|||59,471|11,224|70,695|71,907|
|Other|||1,889||1,888|1,781|
|Total|||66,434|21,224|77,858|73,831|
|NET INCOME/(EXPENDITURE)|||(40,802)|(4,074)|(44,876)|(29,338)|
|RECONCILIATION<br>OF FUNDS<br>Total funds brought forward|||66,123|14,852|80,975|110,313|
|TOTAL FUNDS CARRIED FORWARD|||25,321|10,778|36,099|80,975|





## 

## 

|||||31/3/23|31/3/22|
|---|---|---|---|---|---|
|||Unrestricted|Restricted|Total|Total|
|||fund|fund|funds|funds|
||Notes|f|E|E|E|
|FIXEDASSETS||||||
|Tangible assets||309||309|535|
|CURRENT ASSETS||||||
|Debtors||5,202||5,202|6,222|
|Cash at bank||26,206|10,778|36,984|76,960|
|||31,408|10,778|42,186|83,182|
|CREDITORS||||||
|Amounts<br>falling due within one year|10|(6,396)||(6,396)|(2,742)|
|NET CURRENT ASSETS||25,012|10,778|35,790|80,440|
|TOTAL ASSETS LESSCURRENT LIABILITIES||25,321|10,778|36,099|80,975|
|NET ASSETS||25,321|10,778|36,099|80,975|
|FUNDS||||||
|Unrestricted<br>funds||||25,321|66,123|
|Restricted funds||||10,778|14,852|
|TOTAL FUNDS||||36,099|80,975|



## 



## 

## 

## 

## 

## 

## 

## 



|2.|INVESTMENT|INCOME||31/3/23|31/3/22|
|---|---|---|---|---|---|
|||||f||
||Bank interest|receivable||46||
|3.|RAISING FUNDS|||||
||Raising donations<br>and legacies|||31/3/23|31/3/22|
|||||E|f|
||Support costs|||5,074|143|
|4.|NET INCOME/(EXPENDITURE)|||||
||Net income/(expenditure)||is stated after charging/(crediting):|||
|||||31/3/23|31/3/22|
|||||E|E|
||Depreciation|-owned assets||226|271|



## 

## 

## 

## 

## 

|The average monthly<br>number ofemployees<br>during t|he year was as follows:||
|---|---|---|
||31/3/23|31/3/22|
|Administration|3|3|





## 

|for t|he Year Ended 31March 2023|he Year Ended 31March 2023||||
|---|---|---|---|---|---|
|7.|COMPARATIVES<br>FOR THE STATEMENT OF FINANCIAL ACTIVITIES|||||
||||Unrestricted|Restricted|Total|
||||fund|fund|funds|
||||f|f|f|
||INCOME AND ENDOWMENTS|FROM||||
||Donations<br>and legacies||23,595|6,500|30,095|
||Charitable<br>activities|||||
||Charitable<br>activities||14,398||14,398|
||Total||37,993|6,500|44,493|
||EXPENDITURE ON|||||
||Raising funds||143||143|
||Charitable<br>activities|||||
||Charitable<br>activities||63,123|8,784|71,907|
||Other||1,781||1,781|
||Total||65,047|8,784|73,831|
||NET INCOME/(EXPENDITURE)||(27,054)|(2,284)|(29,338)|
||RECONCILIATION<br>OF FUNDS|||||
||Total funds brought forward||93,177|17,136|110,313|
||TOTAL FUNDS CARRIED FORWARD||66,123|14,852|80,975|
|8.|TANGIBLE FIXEDASSETS|||||
||||Plant and|Computer||
||||machinery<br>f|equipment<br>f|Totals<br>f|
||COST|||||
||At 1April 2022 and 31March 2023||3,456|596|4,052|
||DEPRECIATION|||||
||At 1April 2022||3,138|379|3,517|
||Charge for year||172|54|226|
||At 31March 2023||3,310|433|3,743|
||NET BOOK VALUE|||||
||At 31March 2023||146|163|309|
||At 31March 2022||318|217|535|





|9.|DEBTORS:AIVIOUNTS FALLING DUE WITHIN ONE YEAR|DEBTORS:AIVIOUNTS FALLING DUE WITHIN ONE YEAR|DEBTORS:AIVIOUNTS FALLING DUE WITHIN ONE YEAR|DEBTORS:AIVIOUNTS FALLING DUE WITHIN ONE YEAR|DEBTORS:AIVIOUNTS FALLING DUE WITHIN ONE YEAR||31/3/23|31/3/22|
|---|---|---|---|---|---|---|---|---|
|||||||||f|
||Trade debtors|||||||163|
||Other debtors||||||2,475|2,475|
||Prepayments||||||2,727|3,584|
||||||||5,202|6,222|
|10.|CREDITORS: AMOUNTS|||FALLING|DUE WITHIN ONE YEAR||||
||||||||31/3/23|31/3/22|
||||||||f|f|
||Trade creditors<br>Deferred income||||||1,404<br>100|845<br>100|
||Accrued expenses||||||4,892|1,797|
||||||||6,396|2,742|
|11.|MOVEMENT|IN|FUNDS||||||
||||||||Net||
||||||||movement|At|
|||||||At 1/4/22|in funds|31/3/23|
|||||||f|f|f|
||Unrestricted|funds|||||||
||General fund|||||66,123|(40,802)|25,321|
||Restricted funds||||||||
||General<br>Fund|||||14,852|(4,074)|10,778|
||TOTAL FUNDS|||||80,975|(44,876)|36,099|
||Net movement||in funds,|included|in the above are as follows:||||
|||||||Incoming|Resources|Movement|
|||||||resources<br>f|expended<br>f|in funds<br>f|
||Unrestricted|funds|||||||
||General fund|||||25,632|(66,434)|(40,802)|
||Restricted funds||||||||
||General<br>Fund|||||7,150|(11,224)|(4,074)|
||TOTAL FUNDS|||||32,782|(77,658)|(44,876)|





## 

|||||||||||Net||
|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||movement|At|
|||||||||At 1/4/21||in funds|31/3/22|
||||||||||f|f|f|
|Unrestricted||funds||||||||||
|General fund|||||||||93,177|(27,054)|66,123|
|Restricted funds||||||||||||
|General<br>Fund|||||||||17,136|(2,284)|14,852|
|TOTAL FUNDS||||||||110,313||(29,338)|80,975|
|Comparative||net movement||in funds, included|in the above are as follows:|||||||
|||||||||Incoming||Resources|Movement|
|||||||||resources<br>f||expended<br>f|in funds<br>f|
|Unrestricted||funds||||||||||
|General fund|||||||||37,993|(65,047)|(27,054)|
|Restricted funds||||||||||||
|General<br>Fund|||||||||6,500|(8,784)|(2,284)|
|TOTAL FUNDS|||||||||44,493|(73,831)|(29,338)|
|A current year||12months|and|prior year 12months||combined|position|is as|follows:|||
|||||||||||Net||
|||||||||||movement|At|
|||||||||At 1/4/21||in funds|31/3/23|
||||||||||f|f|f|
|Unrestricted|funds|||||||||||
|General fund|||||||||93,177|(67,856)|25,321|
|Restricted funds||||||||||||
|General<br>Fund|||||||||17,136|(6,358)|10,778|
|TOTAL FUNDS||||||||110,313||(74,214)|36,099|





## 

|A current<br>year 12 months<br>follows:|and prior year 12 months|combined<br>net|movement<br>in f|unds,<br>included<br>in|the above are|
|---|---|---|---|---|---|
||||Incoming|Resources|Movement|
||||resources<br>f|expended<br>f|in funds<br>f|
|Unrestricted<br>funds<br>General fund|||63,625|(131,481)|(67,856)|
|Restricted funds<br>General<br>Fund|||13,650|(20,008)|(6,358)|
|TOTALFUNDS|||77,275|(151,489)|(74,214)|
|Details ofrestricted<br>funds|in the year are as follows:|||||
|Pali Teaching - DIRI DEF<br>Pali Hub-Greco/Bhanubandh|Opening01/04/22<br>fO<br>f8,519||Income<br>E6,000<br>EO|Expense<br>f6,000<br>f783|Closing31/03/23<br>EO<br>E7,736|
|Pali Canon Access Project<br>Chinese Contemporary<br>Buddhism<br>Sanjukta's<br>Fund||EO<br>f3,700<br>f2,633|E1,150<br>f0<br>EO|E1,071<br>E2,037<br>f1,333|E79<br>E1,663<br>E1,300|



## 

## 



|Detailed Statement ofFinancial Activities<br>for the Year Ended 31March 2023|||
|---|---|---|
||31/3/23|31/3/22|
||f|f|
|INCOME AND ENDOWMENTS|||
|Donations<br>and legacies|||
|Donations<br>Gift aid<br>Direct debit donations|4,342<br>126<br>990|18,423<br>1,380<br>880|
|Online donations|2,480|2,912|
|Pali teaching<br>DIRI DEF<br>Pali Canon Access Project|6,000<br>1,150|6,000<br>500|
||15,088|30,095|
|Investment<br>income|||
|Bank interest receivable|46||
|Charitable<br>activities|||
|Journal subscriptions|1,000|1,633|
|Pali advanced<br>reading course|2 772|802|
|Pali online courses|13,876|11,963|
||17,648|14,398|
|Total incoming resources|32,782|44,493|
|EXPENDITURE|||
|Charitable<br>activities|||
|Research into Buddhism - Sanjukta|2,037||
|Library costs||80|
|Pali Hub||584|
|Journal costs|6,582|2,978|
|Pali reading<br>club|551|577|
|Pali advanced<br>reading courses|1,000|1,000|
|Royalties|7,516|7,616|
|Pali on-line courses|2,107|495|
|Fund raising||1,346|
||19,793|14,676|
|Other|||
|independent<br>Examiner's fees|1,830|1,758|
|Governance|59|23|
||1,889|1,781|
|Support costs|||
|Management|||
|Insurance|348|236|





|Detailed Statement of Financial Activities|||
|---|---|---|
|for the Year Ended 31March 2023|31/3/23|31/3/22|
||E|E|
|Management|||
|Finance<br>Bank and Paypal charges|602|499|
|Human<br>resources<br>Wages<br>Pensions|36,553<br>999|38,481<br>867|
||37,552|39,348|
|Other<br>Rent<br>Postage<br>Stationery<br>and printing<br>ITexpenses<br>Depreciation<br>&Amortisation<br>Sundries|15,086<br>1<br>105<br>1,807<br>227<br>248|14,630<br>126<br>94<br>1,583<br>271<br>587|
||17,474|17,291|
|Total resources expended|77,658|73,831|
|Net expenditure|(44,876)|(29,338)|



