OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Trustees Ms S Math ai
Ms T Shetty (Appointed 12September
2023)
Ms SA Kuehne (Appointed 12September
2023)
Secretary Mrs BR Mangalore
Charity number 1114944
Company number 05819852
Principal address Flat 7 Mulberry Apartments
Coster Avenue
London
N4 2LD
Registered oflice Flat 7 Mulberry Apartments
Coster Avenue
London
N4 2LD
Auditor D Lee &Co
2nd Floor, Premier House
309 Ballards Lane
London
N12 8LY
Bankers CAF Bank
PO BOX206
Kings Hill
West Mailing
Kent
ME194PY

Page
Trustees'
report
Statement oftrustees' responsibilities
Independent
auditor's
report 9 —11
Statement
offinancial
ai&vities
Balance sheet 13
Stateroeilt oftmsh fictss
Notes to the financial statements t5 - 26

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023 2023 2023 2022 2022 2022
Notes 8 8 8 8 8 8
Donations
and
legacies 3 117,812 339,333 457,145 180,808 144,161 324,969
Investments 4 1,013 1,013
Total income 118,825 339,333 458,158 180,808 144,161 324,969
Raising funds 5 38,474 191 38,665 45,618 1,164 46,782
Charitable
activities
6 58,845 326,048 384,893 69,523 325,985 395,508
Total expenditure 97,319 326,239 423,558 115,141 327,149 442,290
Net income/(expenditure)
for the year/
Net movement in funds 21,506 13,094 34,600 65,667 (182,988) (117,321)
Fund balances at 1 April
2022 378,215 251,493 629,708 312,548 434,481 747,029
Fund balances at 31
March 2023 399,721 264,587 664,308 378,215 251,493 629,708

2023 2022
Notes 8
Current assets
Debtors 2,160 2,158
Cash at bank and in hand 673,814 636,688
675,974 638,826
Creditors: amounts falling due within
one year 12 (11,666) (9,118)
Net current assets 664,308 629,708
Income funds
Restricted funds 14 284,587 251,493
Unrestricted funds 399,721 378,215
664,308 629,708

2023 2022
Notes 8 8 8
Cash flows from operating activities
Cash generated
from/(absorbed
by) 19
operations 36,133 (118,557)
Investing
activities
Investment
income received
1,013
Net cash generated
from/(used
in)
Investing
activities
1,013
Net cash used In hnanclng activities
Net increase/(decrease)
In
cash and cash
equivalents 37,146 (118,557)
Cash and cash equivalents at beginning ofyear 636,668 755,225
Cash and cash equivalents at end ofyear 673,814 636,668

Unrestricted Total
funds
2023 2022
2
1,013

Charitable
a
ctivities
Alleviation Prevention Total Total
ofhardship ofhuman 2023 2022
and poverty traflicking
2023f 2023f
Grant funding of activities (see note 7) 266,306 59,476 325,782 325,504
Share of support costs (see note 8)
Share of governance costs (see note 8)
35,901
12,196
8,289
2,725
44,190
14,921
53,465
16,539
314,403 70,490 384,893 395,508
Analysis
by
Unrestricted
fund
funds
48,051 10,794 58,845 69,523
Restricted funds 266,352 59,696 326,048 325,985
314,403 70,490 384,893 395,508
For the year
Unrestricted
ended 31 March 2022
funds
45,998 23,525 69,523
Restncted funds 221,823 104,162 325,985
267,821 127,687 395,508

Alleviation Prevention Total Alleviation
of
Prevention
of
Total
ofhardship ofhuman 2023 hardship
and
human 2022
and poverty trafgcklng poverty trafFicking
2023f 2023f f 2N2-
f
2022
f
Grants to institutions:
Awards,
Fellowships
Scholarships
Azad Foundation
& 980
48,347
3,390 4,370
48,347
26,998 26,998
APSA 17,147 17,147
Accord,
Milaan
A
I F, LAYA &
17,407 17,407
Jamghat
Prerana
and Rahat 86,839 45,900 86,839
45,900
43,364 65,484 43,364
65,484
PPES 75,618 75,618 66,827 66,827
SP ID 10,186 10,186 22,655 22,655
Samarpan
Foundation
Udayan
Care
Vatsalya
54,522 54,522 1,458
63,259
905
1,458
63,259
905
266,306 59,476 325,782 220,218 105,286 325,504

8 Support costs Support
costs
Governance
costsf
2023
f
Support
costs
f
Governance
costs
f
2022
8
Staff costs 25,083 5,225 30,308 25,437 5,299 30,736
Rent and general
cost
office 830 173 1,003 876 182 1,058
Book-keeping
and
administration
Other cost
Travelling
expenses
10,205
1,279
6,793
2,126
267
1,415
12,331
1,546
8,208
22,881
980
3,291
4,767
205
686
27,648
1,185
3,977
Audit fees 5,715 5,715 5,400 5,400
44,190 14,921 59,111 53,485 16,539 70;004
Analysed
between
Charitable
activities
44,190 14,921 59,111 53,465 16,539 70,004

Theaverage
monthly
number ofemployees during the year was:

2023 2022
Number Number
Employment
costs
2023
8
2022
8
Wages and salaries
Social security costs
Other pension costs
50,000
943
1,313
50,000
1,679
1,313
52,256 52,992

11 Debtors
2023 2022
Amounts
falling due within one year:
6 6
Other debtors 2,160 2,158
12 Creditors: amounts falling due within one year
2023 2022
6 fr
Other taxalion and social security 1,501 1,534
Trade creditors 1,082
Other creditors 4,268 2,828
Accruals
and deferred income
4,815 4,756
11,666 9,118

donations
and grants held on trust for s
pecific purposes:
Movement In funds
Balance at Incoming Resources Balance at
1April 2022
6
resources
6
expended
6
31 March 2023f
Every8Minute
Anders
39,010
38,890
27,481
23,310
(9,542)
(22,785)
56,949
39,415
Lily FGC
RZK Foundation
83,225 (2,785)
16,380
(31,777)
(10,208)
48,663
6,172
Covid-19 Relief Fund 67,091 2,226 (5,229) 64,088
Pakhar Foundation 10,926 245,119 (244,862) 11,163
Other 12,351 27,602 (1,836) 38,117
251,493 339,333 (326,239) 264,587

15 Analysis of net assets between funds
Unrestricted Restricted Tots)Unrestricted Restricted Total
2023 2023 2023 2022 2022 2022
8 6 6 6 6 6
Fund balances at 31
March 2023 are
represented by:
Current assets/(liabilities) 399,721 264,587 664,308 378,215 251,493 629,708
399,721 264,587 664,308 378,215 251,493 629,708

18 Related party transactions
Remuneration
ofkey management
personnel
The remuneration
of key management
personnel isas follows.
2023 2022
2
Aggregate
compensation
50,000 50,000
There were no other related party transactions.
19 Cash generated
from operations
2023
2
2022
2
Surplus/(deficit)
for the year
34,600 (117,321)
Adjustments
for:
Investment
income recognised
in statement
offinancial activities (1,013)
Movements
in working capital:
(Increase) in debtors (2)
Increase/(decrease)
in creditors
2,548 (1,236)
Cash generated
from/(absorbed
by) operations 36,133 (118,557)
20 Analysis ofchanges
in net funds
The charity hedrre debt during the year.