| Trustees | Ms S Math ai | ||||
|---|---|---|---|---|---|
| Ms T Shetty | (Appointed | 12September | |||
| 2023) | |||||
| Ms SA Kuehne | (Appointed | 12September | |||
| 2023) | |||||
| Secretary | Mrs BR Mangalore | ||||
| Charity number | 1114944 | ||||
| Company | number | 05819852 | |||
| Principal | address | Flat 7 Mulberry | Apartments | ||
| Coster Avenue | |||||
| London | |||||
| N4 2LD | |||||
| Registered | oflice | Flat 7 Mulberry | Apartments | ||
| Coster Avenue | |||||
| London | |||||
| N4 2LD | |||||
| Auditor | D Lee &Co | ||||
| 2nd Floor, Premier House | |||||
| 309 Ballards Lane | |||||
| London | |||||
| N12 8LY | |||||
| Bankers | CAF Bank | ||||
| PO BOX206 | |||||
| Kings Hill | |||||
| West Mailing | |||||
| Kent | |||||
| ME194PY |
| Page | ||
|---|---|---|
| Trustees' report |
||
| Statement oftrustees' | responsibilities | |
| Independent auditor's |
report | 9 —11 |
| Statement offinancial |
ai&vities | |
| Balance sheet | 13 | |
| Stateroeilt oftmsh fictss | ||
| Notes to the financial | statements | t5 - 26 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | |||
| Notes | 8 | 8 | 8 | 8 | 8 | 8 | ||
| Donations and |
||||||||
| legacies | 3 | 117,812 | 339,333 | 457,145 | 180,808 | 144,161 | 324,969 | |
| Investments | 4 | 1,013 | 1,013 | |||||
| Total income | 118,825 | 339,333 | 458,158 | 180,808 | 144,161 | 324,969 | ||
| Raising funds | 5 | 38,474 | 191 | 38,665 | 45,618 | 1,164 | 46,782 | |
| Charitable activities |
6 | 58,845 | 326,048 | 384,893 | 69,523 | 325,985 | 395,508 | |
| Total expenditure | 97,319 | 326,239 | 423,558 | 115,141 | 327,149 | 442,290 | ||
| Net income/(expenditure) | ||||||||
| for the year/ | ||||||||
| Net movement | in funds | 21,506 | 13,094 | 34,600 | 65,667 | (182,988) | (117,321) | |
| Fund balances | at 1 April | |||||||
| 2022 | 378,215 | 251,493 | 629,708 | 312,548 | 434,481 | 747,029 | ||
| Fund balances | at 31 | |||||||
| March 2023 | 399,721 | 264,587 | 664,308 | 378,215 | 251,493 | 629,708 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | 8 | |||||||
| Current assets | ||||||||
| Debtors | 2,160 | 2,158 | ||||||
| Cash at bank and | in | hand | 673,814 | 636,688 | ||||
| 675,974 | 638,826 | |||||||
| Creditors: | amounts | falling due within | ||||||
| one year | 12 | (11,666) | (9,118) | |||||
| Net current | assets | 664,308 | 629,708 | |||||
| Income funds | ||||||||
| Restricted | funds | 14 | 284,587 | 251,493 | ||||
| Unrestricted | funds | 399,721 | 378,215 | |||||
| 664,308 | 629,708 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 8 | 8 | 8 | ||||
| Cash flows from operating | activities | ||||||
| Cash generated from/(absorbed |
by) | 19 | |||||
| operations | 36,133 | (118,557) | |||||
| Investing activities |
|||||||
| Investment income received |
1,013 | ||||||
| Net cash generated from/(used |
in) | ||||||
| Investing activities |
1,013 | ||||||
| Net cash used In hnanclng | activities | ||||||
| Net increase/(decrease) In |
cash and cash | ||||||
| equivalents | 37,146 | (118,557) | |||||
| Cash and cash equivalents | at beginning | ofyear | 636,668 | 755,225 | |||
| Cash and cash equivalents | at | end ofyear | 673,814 | 636,668 |
| Unrestricted | Total |
|---|---|
| funds | |
| 2023 | 2022 |
| 2 | |
| 1,013 |
| Charitable a |
ctivities | ||||
|---|---|---|---|---|---|
| Alleviation | Prevention | Total | Total | ||
| ofhardship | ofhuman | 2023 | 2022 | ||
| and poverty | traflicking | ||||
| 2023f | 2023f | ||||
| Grant funding | of activities (see note 7) | 266,306 | 59,476 | 325,782 | 325,504 |
| Share of support costs (see note 8) Share of governance costs (see note 8) |
35,901 12,196 |
8,289 2,725 |
44,190 14,921 |
53,465 16,539 |
|
| 314,403 | 70,490 | 384,893 | 395,508 | ||
| Analysis by Unrestricted |
fund funds |
48,051 | 10,794 | 58,845 | 69,523 |
| Restricted funds | 266,352 | 59,696 | 326,048 | 325,985 | |
| 314,403 | 70,490 | 384,893 | 395,508 | ||
| For the year Unrestricted |
ended 31 March 2022 funds |
45,998 | 23,525 | 69,523 | |
| Restncted funds | 221,823 | 104,162 | 325,985 | ||
| 267,821 | 127,687 | 395,508 |
| Alleviation | Prevention | Total | Alleviation of |
Prevention of |
Total | |||
|---|---|---|---|---|---|---|---|---|
| ofhardship | ofhuman | 2023 | hardship and |
human | 2022 | |||
| and poverty | trafgcklng | poverty | trafFicking | |||||
| 2023f | 2023f | f | 2N2- f |
2022 f |
||||
| Grants to institutions: | ||||||||
| Awards, Fellowships Scholarships Azad Foundation |
& | 980 48,347 |
3,390 | 4,370 48,347 |
26,998 | 26,998 | ||
| APSA | 17,147 | 17,147 | ||||||
| Accord, Milaan |
A I F, LAYA & |
17,407 | 17,407 | |||||
| Jamghat Prerana |
and Rahat | 86,839 | 45,900 | 86,839 45,900 |
43,364 | 65,484 | 43,364 65,484 |
|
| PPES | 75,618 | 75,618 | 66,827 | 66,827 | ||||
| SP ID | 10,186 | 10,186 | 22,655 | 22,655 | ||||
| Samarpan Foundation Udayan Care Vatsalya |
54,522 | 54,522 | 1,458 63,259 905 |
1,458 63,259 905 |
||||
| 266,306 | 59,476 | 325,782 | 220,218 | 105,286 | 325,504 |
| 8 | Support costs | Support costs |
Governance costsf |
2023 f |
Support costs f |
Governance costs f |
2022 8 |
|
|---|---|---|---|---|---|---|---|---|
| Staff costs | 25,083 | 5,225 | 30,308 | 25,437 | 5,299 | 30,736 | ||
| Rent and general cost |
office | 830 | 173 | 1,003 | 876 | 182 | 1,058 | |
| Book-keeping and administration Other cost Travelling expenses |
10,205 1,279 6,793 |
2,126 267 1,415 |
12,331 1,546 8,208 |
22,881 980 3,291 |
4,767 205 686 |
27,648 1,185 3,977 |
||
| Audit fees | 5,715 | 5,715 | 5,400 | 5,400 | ||||
| 44,190 | 14,921 | 59,111 | 53,485 | 16,539 | 70;004 | |||
| Analysed between Charitable activities |
44,190 | 14,921 | 59,111 | 53,465 | 16,539 | 70,004 |
| Theaverage monthly |
number ofemployees | during the year was: | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Number | Number | |||
| Employment costs |
2023 8 |
2022 8 |
||
| Wages and salaries Social security costs Other pension costs |
50,000 943 1,313 |
50,000 1,679 1,313 |
||
| 52,256 | 52,992 |
| 11 | Debtors | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Amounts falling due within one year: |
6 | 6 | |||
| Other debtors | 2,160 | 2,158 | |||
| 12 | Creditors: amounts | falling due within one year | |||
| 2023 | 2022 | ||||
| 6 | fr | ||||
| Other taxalion | and social security | 1,501 | 1,534 | ||
| Trade creditors | 1,082 | ||||
| Other creditors | 4,268 | 2,828 | |||
| Accruals and deferred income |
4,815 | 4,756 | |||
| 11,666 | 9,118 |
| donations and grants held on trust for s |
pecific purposes: | |||
|---|---|---|---|---|
| Movement | In funds | |||
| Balance at | Incoming | Resources | Balance at | |
| 1April 2022 6 |
resources 6 |
expended 6 |
31 March 2023f | |
| Every8Minute Anders |
39,010 38,890 |
27,481 23,310 |
(9,542) (22,785) |
56,949 39,415 |
| Lily FGC RZK Foundation |
83,225 | (2,785) 16,380 |
(31,777) (10,208) |
48,663 6,172 |
| Covid-19 Relief Fund | 67,091 | 2,226 | (5,229) | 64,088 |
| Pakhar Foundation | 10,926 | 245,119 | (244,862) | 11,163 |
| Other | 12,351 | 27,602 | (1,836) | 38,117 |
| 251,493 | 339,333 | (326,239) | 264,587 |
| 15 | Analysis of | net assets | between | funds | |||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Tots)Unrestricted | Restricted | Total | |||||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | ||||
| 8 | 6 | 6 | 6 | 6 | 6 | ||||
| Fund balances at 31 | |||||||||
| March 2023 | are | ||||||||
| represented | by: | ||||||||
| Current assets/(liabilities) | 399,721 | 264,587 | 664,308 | 378,215 | 251,493 | 629,708 | |||
| 399,721 | 264,587 | 664,308 | 378,215 | 251,493 | 629,708 |
| 18 | Related party transactions | |||||||
|---|---|---|---|---|---|---|---|---|
| Remuneration ofkey management |
personnel | |||||||
| The remuneration of key management |
personnel | isas | follows. | |||||
| 2023 | 2022 | |||||||
| 2 | ||||||||
| Aggregate compensation |
50,000 | 50,000 | ||||||
| There were no other related party transactions. | ||||||||
| 19 | Cash generated from operations |
2023 2 |
2022 2 |
|||||
| Surplus/(deficit) for the year |
34,600 | (117,321) | ||||||
| Adjustments for: |
||||||||
| Investment income recognised in statement |
offinancial | activities | (1,013) | |||||
| Movements in working capital: |
||||||||
| (Increase) in debtors | (2) | |||||||
| Increase/(decrease) in creditors |
2,548 | (1,236) | ||||||
| Cash generated from/(absorbed |
by) operations | 36,133 | (118,557) | |||||
| 20 | Analysis ofchanges in net funds |
|||||||
| The charity hedrre debt during the | year. |