OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Legal and Administrative Details
Report ofthe Directors l Trustees 2-9
Examiner*s Report 10
Statement ofFinancial ActMties
Balance Sheet 12
Notes to the Accounts 13-19

FORTHEYEARENDED 31 MARCH 2022
2022 2021
Unrestricted
Funds
Tatal Funds Total Funds
Note 6
Income fnxn:
Other income 3 66,779 59,942
Investment
incame
4 3 14
Tabd income
Expamgture on:
CharitaMe activibes
5 09,744 21,690 01~ 86,608
Total expenditure 86,608
Nat income I(expendkure) ftu the year 6 (2,962) (21,MM) (34,652) (26,652)
Transfers between funds
Net mmrmnent
In fbnds
(2,962) (21,890) (24,652) (26,652)
Reconallalan
affunds:
Taiei funds brought farward
Total funds cmrled forward
67,066
320,617
~DI~
395,663
I
I
422,335
83

2 Detailed comparagves Detailed comparagves Detailed comparagves for the statement cffinancial the statement cffinancial activifies
2021
Unrestricted Restricted Total
Funds Funds Funds
Income fram:
Chargsbb actlvmest
Srants
Other trading acIvt5es 59,942 59,942
Investments 14 14
Total Incorrre 59,956 59,956
Expenditure on:
Charitable
activities:
64,91S 21,690 86,608
Total expendgura 64,91S 21,6SO 86,608
Net income I
I vsstmenm
(expenditure) behue gains I (hnunm) on (4,962) (21,690) (26,652)
Net gains ISosses) on invesanents
Net income Iexpendibne (4,962) (21,690) (26,652)
Transfers between funds
Net income I
losses
(expenditure) before other recognised gains snd (4,962) (21,690) (26,652)
Net movement in funds (4,962) (21,690) (26,652)
Toad funds brought fonnud 72,028 350,307 422,335
Tolal funds carried fjord 67.066 ~328617 ~395683
3 Other income
2022 2021
Unresbichrd Restricted Total Total
Fundsf Fundsf Fundsf Fundsf
Rental income 59,942
S~T7$ 66T7059942
4 brcome from ivesbneum
2022 2021
Unrestdcled Restdcted Tobrl Total
Funds
f
Funds
f
Fundsf Funds'f
Bank interest 14
3 14

2022Tourt 2021 Total
6
Direct staff costa 19,022
Dbectcost
Project costs 1,T02 1,702
Insurance IL$31 2,031 2,764
Support cost
Oflice costs 5,697 5,6$7 5,434
Premises &equipment
Depredations
coals 27,583
22,236
n,503
~36
35,468
22,020
Governance cost
ExamineVs fees
Total expenditure
2021
~060
916434
2,010
~$1434
86,608
Total expenditure 2020
Of the taial expenditure, 269,744 was unrestricted (2021:804,918) and 621,690 was resirct
d
(2021:t21,690).
Charitable
acbvibes 2021 Total 2020 Total
8 6 6
Direct staff casts 19,022 19,022 10,511
Direct cost
Insurance 2,764 2,764 2,684
Support cost
Oflice costs 5,434 5,434 6,331
Premises 8 equipment casts 35.468 35,468 35,731
Depreciations 22,020 22,020 21,863
Legal &professional
Bad debt provisian
Gorremance cost
Examiner's fees 1,900 1,900
Total expenditure 2021 86.000 86,008 10,010

10 Debtms
2021f
Trade Debtors 1r435 7,581
Acaued incomes 2,500 4,322
Prepayments 2,005
~040
796
~12MM
11 Credbom: amounts faMng due wghin one year
2022 2021
Trade Crediiom 5
3~
f
306
Net wages (28)
Pension 07 88
Acaued Expenditure 2JP5 5,646
Armtynts efliat Saaeta bowman
frrnd
s
Cwrent ye
ar
Saneml
unrwdrlcted Designated Restricted Talal
Funds
f
Funds Fundsf funds
Tangible
lixed assets
Net current assets
306,027
04,104
Net assels stIhe end efthe year
Analysis ofnet amets between funds- Pn sryear
General
unrestricted Designated Restriaed
Funds
f.
Fundsf Funds Toad funds
Tactile fixed assets 350,307 350.307
Net current assets 45,376 45,376
Nst assets at ihe end ofthe year 45,376

13 bhnmments
In fanchon
bhnmments
In fanchon
Current year
Incoming Outgoing Atthe and
Atthe start of resoumes & resources & afthe
the yearf garne
E
losses
6
Transfers
E
year
estncted funds:
Lambeth
GYPS-Building
Fund (10,240) 272.600
SEIFCapital -Church (11,441) 34W
Toml nmhicted funds (21,609)
General Brads
Total Unrssbicied
Funds
66,762 (tgh744) 04,104
Tauri un sstdotad funds 66,782 (08,744)
Trust funds inctodmg pension fund
Movements
in funds-
Prior year
Incoming Outg sing
Atthe start of resources & resources 8 Atthe end
gle year gains lasses Transfers ofgm year
5 6
Reslricted funds:
Lambeth
GYPS-Building
Fund 293,096 (10,249) 282,849
SEIFCapital-Church 57.209 45,768
Tatal restridsd
funds
350,307 328,617
General funds
Total Un esbided Funds 67,066
Total unrestricted
funds
72,028 59,956 (64,918) 67,066
Toial funds induding pension fund 422,335 59.956 (86,608) 395,683
14 Dperagng lease carmnitmenls
Talal futum
minbnum
lease payments
under non-cancegable operating leases are as follaws.'
Property
2822 2021
6 6