| Legal and Administrative | Details | |
|---|---|---|
| Report ofthe Directors l Trustees | 2-9 | |
| Examiner*s Report | 10 | |
| Statement ofFinancial ActMties | ||
| Balance Sheet | 12 | |
| Notes to the Accounts | 13-19 |
| FORTHEYEARENDED 31 | MARCH 2022 | |||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Unrestricted Funds |
Tatal Funds | Total Funds | ||||
| Note | 6 | |||||
| Income fnxn: | ||||||
| Other income | 3 | 66,779 | 59,942 | |||
| Investment incame |
4 | 3 | 14 | |||
| Tabd income | ||||||
| Expamgture on: CharitaMe activibes |
5 | 09,744 | 21,690 | 01~ | 86,608 | |
| Total expenditure | 86,608 | |||||
| Nat income I(expendkure) | ftu the year | 6 | (2,962) | (21,MM) | (34,652) | (26,652) |
| Transfers between funds | ||||||
| Net mmrmnent In fbnds |
(2,962) | (21,890) | (24,652) | (26,652) | ||
| Reconallalan affunds: Taiei funds brought farward Total funds cmrled forward |
67,066 320,617 ~DI~ |
395,663 I I |
422,335 83 |
| 2 | Detailed comparagves | Detailed comparagves | Detailed comparagves | for | the statement cffinancial | the statement cffinancial | activifies | |||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | ||||||||||
| Unrestricted | Restricted | Total | ||||||||
| Funds | Funds | Funds | ||||||||
| Income fram: | ||||||||||
| Chargsbb actlvmest | ||||||||||
| Srants | ||||||||||
| Other trading acIvt5es | 59,942 | 59,942 | ||||||||
| Investments | 14 | 14 | ||||||||
| Total Incorrre | 59,956 | 59,956 | ||||||||
| Expenditure on: | ||||||||||
| Charitable activities: |
64,91S | 21,690 | 86,608 | |||||||
| Total expendgura | 64,91S | 21,6SO | 86,608 | |||||||
| Net income I I vsstmenm |
(expenditure) | behue | gains I (hnunm) on | (4,962) | (21,690) | (26,652) | ||||
| Net gains ISosses) on invesanents | ||||||||||
| Net income Iexpendibne | (4,962) | (21,690) | (26,652) | |||||||
| Transfers between | funds | |||||||||
| Net income I losses |
(expenditure) | before | other recognised gains snd | (4,962) | (21,690) | (26,652) | ||||
| Net movement | in | funds | (4,962) | (21,690) | (26,652) | |||||
| Toad funds brought fonnud | 72,028 | 350,307 | 422,335 | |||||||
| Tolal funds carried | fjord | 67.066 | ~328617 | ~395683 | ||||||
| 3 | Other income | |||||||||
| 2022 | 2021 | |||||||||
| Unresbichrd | Restricted | Total | Total | |||||||
| Fundsf | Fundsf | Fundsf | Fundsf | |||||||
| Rental income | 59,942 | |||||||||
| S~T7$ | 66T7059942 | |||||||||
| 4 | brcome from | ivesbneum | ||||||||
| 2022 | 2021 | |||||||||
| Unrestdcled | Restdcted | Tobrl | Total | |||||||
| Funds f |
Funds f |
Fundsf | Funds'f | |||||||
| Bank interest | 14 | |||||||||
| 3 | 14 |
| 2022Tourt | 2021 Total | |||||
|---|---|---|---|---|---|---|
| 6 | ||||||
| Direct staff costa | 19,022 | |||||
| Dbectcost | ||||||
| Project costs | 1,T02 | 1,702 | ||||
| Insurance | IL$31 | 2,031 | 2,764 | |||
| Support cost | ||||||
| Oflice costs | 5,697 | 5,6$7 | 5,434 | |||
| Premises &equipment Depredations |
coals | 27,583 22,236 |
n,503 ~36 |
35,468 22,020 |
||
| Governance cost ExamineVs fees Total expenditure 2021 |
~060 916434 |
2,010 ~$1434 |
86,608 | |||
| Total expenditure | 2020 | |||||
| Of the taial expenditure, | 269,744 was unrestricted | (2021:804,918) | and 621,690 was resirct d |
|||
| (2021:t21,690). |
| Charitable | |||||
|---|---|---|---|---|---|
| acbvibes | 2021 Total | 2020 Total | |||
| 8 | 6 | 6 | |||
| Direct staff casts | 19,022 | 19,022 | 10,511 | ||
| Direct cost | |||||
| Insurance | 2,764 | 2,764 | 2,684 | ||
| Support cost | |||||
| Oflice costs | 5,434 | 5,434 | 6,331 | ||
| Premises 8 equipment | casts | 35.468 | 35,468 | 35,731 | |
| Depreciations | 22,020 | 22,020 | 21,863 | ||
| Legal &professional | |||||
| Bad debt provisian | |||||
| Gorremance cost | |||||
| Examiner's fees | 1,900 | 1,900 | |||
| Total expenditure | 2021 | 86.000 | 86,008 | 10,010 |
| 10 | Debtms | |||
|---|---|---|---|---|
| 2021f | ||||
| Trade Debtors | 1r435 | 7,581 | ||
| Acaued incomes | 2,500 | 4,322 | ||
| Prepayments | 2,005 ~040 |
796 ~12MM |
||
| 11 | Credbom: amounts | faMng due wghin one year | ||
| 2022 | 2021 | |||
| Trade Crediiom | 5 3~ |
f 306 |
||
| Net wages | (28) | |||
| Pension | 07 | 88 | ||
| Acaued Expenditure | 2JP5 | 5,646 |
| Armtynts | efliat Saaeta bowman frrnd |
s Cwrent ye |
ar | |||
|---|---|---|---|---|---|---|
| Saneml | ||||||
| unrwdrlcted | Designated | Restricted | Talal | |||
| Funds f |
Funds | Fundsf | funds | |||
| Tangible lixed assets Net current assets |
306,027 04,104 |
|||||
| Net assels stIhe end efthe year | ||||||
| Analysis | ofnet amets between funds- | Pn sryear | ||||
| General | ||||||
| unrestricted | Designated | Restriaed | ||||
| Funds f. |
Fundsf | Funds | Toad funds | |||
| Tactile | fixed assets | 350,307 | 350.307 | |||
| Net current assets | 45,376 | 45,376 | ||||
| Nst assets at ihe end ofthe year | 45,376 |
| 13 | bhnmments In fanchon |
bhnmments In fanchon |
Current year | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Incoming | Outgoing | Atthe and | |||||||
| Atthe start of | resoumes | & | resources & | afthe | |||||
| the yearf | garne E |
losses 6 |
Transfers E |
year | |||||
| estncted funds: | |||||||||
| Lambeth GYPS-Building |
Fund | (10,240) | 272.600 | ||||||
| SEIFCapital -Church | (11,441) | 34W | |||||||
| Toml nmhicted funds | (21,609) | ||||||||
| General Brads | |||||||||
| Total Unrssbicied Funds |
66,762 | (tgh744) | 04,104 | ||||||
| Tauri un sstdotad funds | 66,782 | (08,744) | |||||||
| Trust funds inctodmg | pension fund | ||||||||
| Movements in funds- |
Prior year | ||||||||
| Incoming | Outg sing | ||||||||
| Atthe start of | resources | & | resources 8 | Atthe end | |||||
| gle year | gains | lasses | Transfers | ofgm year | |||||
| 5 | 6 | ||||||||
| Reslricted funds: | |||||||||
| Lambeth GYPS-Building |
Fund | 293,096 | (10,249) | 282,849 | |||||
| SEIFCapital-Church | 57.209 | 45,768 | |||||||
| Tatal restridsd funds |
350,307 | 328,617 | |||||||
| General funds | |||||||||
| Total Un esbided Funds | 67,066 | ||||||||
| Total unrestricted funds |
72,028 | 59,956 | (64,918) | 67,066 | |||||
| Toial funds induding | pension fund | 422,335 | 59.956 | (86,608) | 395,683 | ||||
| 14 | Dperagng lease carmnitmenls Talal futum minbnum lease payments |
under non-cancegable | operating | leases are as follaws.' | |||||
| Property | |||||||||
| 2822 | 2021 | ||||||||
| 6 | 6 |