OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Contents
Legal and Administrative Details
Report ofthe Directors lTrustees
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Accounts

FORTHEYEAR ENDED 31 MARCH 202'I
2021 2020
Unrestricted Restricted Total Total
Funds Funds Funds Funds
Nate 8 6 8 6
Income tlom:
Other income 3 00,042 00,042 63,000
Investment
income
14 14 52
Tchl Income 60,006 63,052
ExpendNure
mt:
Charitable
activiTies
Toad eapendNure
5 M910
04,010
21~
21~
80,600
00,608
79,010
79010
Net income I(expenditure) Ibrthe year 6 (4,$02) (21,000) (20,062) (15,958)
Transfers between funds
Net mmmment
Inlands
(dr902) (21,000) (20,062) (15,958)
Recorud8a8on ofarnds:
Total funds brought forward
Toad lands carried fonaanl
72,020
~SI
MI0,307
It8$17
422r330
~laaSSI
438,293
422335

Deluged comparag van fort he shdament ofNnanchd acthdges
2020
Unrestricted R stricted Total
Funds Funds Fundsf
Income fmmr
Chadtshte
activtNest
Gnrg
Other trading activities 63,000
Invssbnents 52
Total tacoma
Expendgum
on:
Chadtsbte
activities.
57,320 21,690 79,010
Total expendNum 57,320 21,690 79,010
Nat breams I(expendltum)
Investments
befate gains fposses) cm 5,732 (21,690) (15,958)
Net gains I(tosses) on investments
Net Income Iexpendgure 5,732 (21,690) (15,958)
Transfers between funds
Net tacoma I(eapendNute)
losses
befom other mcognlsed gahts and 5,732 (21,690) (15,958)
Net mcvemenl
In hrnds
5,732 (21,690) (15,958)
Total lands bmught fenranl 66,296 371,997 438,293
Total funds cerned
forward
72.028 350307 422335

2021 Total 2020 Total
2 6
Direct staff coals 10,022 19,022 10,511
Deactrrlbb8ct cost
Insurance
~crrst
Oflice coals
F4 5,434 6,331
Premises
&equipment
costs 35,460 35,731
Deprecislions 2IL020 22,020 21,863
Bad debt provision 40
dowarrawrce cost
Examiner's fees 1,900 1,850
Tobd expendffure 2021 88.800 88.808 70.010
Total expenditure 2020 70,0 0 0,010
Charitable
acbvibes 2020 Total 2019Total
6 F E
Direct staff costs 10,511 10,511 6,194
Oyectlrrrybctccet
Agnes Riley Gardens
Insumnce
~crrat
2,084 2,630
Offioe costs 6,331 6,331 4,261
Premises
&equipment
costs 35,731 35,731 37,152
Depreciaaons 21,863 21,863 21,706
Legal 8 professional 732
Bad debt provision 40 40
dbraatrrsrlce
craft
Examinate fees 1,850 1,850 1,800
Total expenditure 2020 79,010 79,010 74,475

Trade Debtors TW1 6,420
Accrued incomes 7,706
Prepeymerris 788 807

1$ Moverrrnla
br hrrlds"
Moverrrnla
br hrrlds"
Curlmrt Curlmrt paar
At the sbrrt of Incoming
resources &
Oulgoing
resources a
Atgm and
ofIhe
the year
5
gallw
2
losses
9
Transfsm year
2
Restricted funda:
Lambeth CYPS-Building
Fund (tg~)
SEIFCapital -Church
Toad mstrtctad funda
Genmal funds
Total Unrestdcted
Funds
~s—
r.
~97
Total unrashhdnd
thnds
Total funds inchaling pension fund 42~ INAMS
Movements
in funds-
Prior year
Incoming Oulgoing
At the start of resources 5 resrmrces 5 At 0m end
the year
5
gales
2
erases
5
Transfers
5
ofIhe year
f
Restricted funds:
Lambeth GYPS-Building
SEIFCapilal 42rurch
Fund (10+49) 57~
Tobrl restricted funds 371,997 I
General funds
Total Unsstrtcbm
Funds
Total unrestrtctsd
funds
Total lands induding pension fund .010
14 opending
tamm commitmarvm
Total futum
mirimum
lease payments under non~ncellabls operadng hases are as folbnnc
Property
2IN1 2020
2 5
Over 5yearn 45,799 45,768
l4.