OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

.

REGISTERED COMPANY NUMBER: 05745005 (Engiand and Wales) REGISTERED CHARITY NUMBER: 1114821

Report of the Trustees and

Unaudited Financial Statements for the Year Ended 31 March 2021

for The Centre for Equality and Diversity

Dalton Pardoe Limited Chartered Accountants 794 High Street Kingswinford West Midlands DY6 8BQ

,

The Centre for Equality and Diversity

Contents of the Financial Statements for the Year Ended 31 March 2021

Page
Reportofthe Trustees 1
to 8
Independent Examiner's Report 9 to 10
Statement of Financial Activities 11
Balance Sheet 12 to 13
Notes to the Financial Statements 14 to 21
DetailedStatementofFinancialActivities 22

The Centre for Equality and Diversity

Report of the Trustees for the Year Ended 31 March 2021

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

Page 1

,

The Centre for Equality and Diversity

Report of the Trustees for the Year Ended 31 March 2021

OBJECTIVES AND ACTIVITIES

Objectives and aims Purpose and aims:

Our charity's purposes as set out in the objects contained in the company's memorandum of association are to:

i. Promote equality of opportunity across all Protected Characteristic race, gender reassignment, marriage & civil partnership, pregnancy & maternity, age, sex, religion and belief & disability.

ii. To eliminate discrimination based on, or having reference to, all or any of the foregoing. iii. Promote such or any charitable purposes as the charity shall think fit

Ensuring our work delivers our aims

The charity aims are reviewed annually by board members at board and other meetings. Reviews throughout 2020/2021 focused on what have been achieved so far, key benefits and elements of service improvement.

Public Benefit:

In setting plans and priorities for areas of work, the Trustees of CfED have followed the guidance from the Charity Commission on the provision of public benefit. In particular Trustees consider how planned activities will contribute to meeting objectives they have set. We have demonstrated how CfED delivers its principal charitable objective, to promote equality of opportunity and eliminate discrimination, in this financial statement.

The focus of our work:

All focus has been based on the 6 strategic priorities as agreed in our business plan. These are

  1. Strengthen our financial base & internal procedures

  2. Strengthen our capacity to deliver

  3. Improve access to services & facilities

  4. Focus on those in greatest needs

  5. Develop greater influence on policy formation

  6. Strengthen marketing & communication

The activities we engaged in to meet these priorities during this period of review includes:

Page 2

,

The Centre for Equality and Diversity

Report of the Trustees

for the Year Ended 31 March 2021

How our activities deliver public benefits:

All of our charitable activities are focused on empowering service users and engaging with others - whether another agency or individuals - in ways which makes a difference. For example, our money mentoring programme enables service users/mentees to manage their finances much better rather than daily frustrations and stress of struggling to make ends meet. From the mentor's perspective being a money mentor enables the volunteer mentor to gain mentoring skills to give one to one money management support and to give mentees an opportunity to get a fresh perspective on their financial situation and money management challenges. Either way this programme and other activities makes a significant difference to mentee and mentor.

Who used and benefited from our services?

Who we help at times depend on the availability of funding and any limitation on the use of such funds. However, in general terms the majority of our services users during the year 2020/2021 are - those who drop in and use the facilities in the Community Hub.

Volunteers/work placements:

The charity is grateful for the unstinting efforts of all its volunteers and work placements who are involved in administrative and project delivery duties. Volunteers and work placements play an important part in the life of the charity and we appreciate all their contributions. It is estimated that approximately 2800 volunteer and work placement hours were given during the year. FINANCIAL REVIEW Financial Review Against the backdrop of limited resources and insecurities over funding the Charity has delivered in line with agreed funded projects / services. While the Charity has sound financial management and a dedicated team of staff and volunteers, we have not been able to increase funds significantly during 2020/2021 period. A total income of £77,558 represents a 17.4% decrease of £16,372 from previous year of £93,930 . After deducting all expenditure the Charity achieved a surplus of income over expenditure of £10,430 for the year under review (£3,686 : 2020).

The Charity will continue to actively seek new and alternative revenue streams with the guided support of external expertise. Directors recognised the challenging financial situation the charity faces in the forthcoming year.

Page 3

,

The Centre for Equality and Diversity

Report of the Trustees

for the Year Ended 31 March 2021

FINANCIAL REVIEW

Principal funding sources

The principal funding sources for the Charity in 2020/2021 were by way of earned income which had a value of

The Charity is also grateful to continue receiving in-kind support from Dudley MBC pertaining to the upkeep of premises at Stone Street. This is valued at approximately £14,000 per annum.

Investment policy and objectives

Although it is the intention of the Directors to build up a sufficient reserve that may then be invested in long term deposits no such investment has taken place during the year.

Reserves policy

The board of directors has examined the Charity's requirement for reserves in light of the main risk to the organisation. It has established a policy whereby the unrestricted funds not omitted or invested in tangible fixed assets held by the charity should be equivalent to 6 months or £50,000 of annual core cost of the organisation.

This present level of unrestricted resources available to the Charity of £13,334 therefore falls significantly short of target level although the strategy is to build reserves through planned operating surplus. Trustees are well aware that target may take a few years to build. In the short-term Trustees have also considered the extent to which existing activities and expenditure could be curtailed.

Plans for future periods

The charity plans to continue the activities outlined below in the forth-coming 2021/2022 year. The Covid-19 pandemic has not had any detrimental effect on the period of which this report includes. At the start of the pandemic we agreed a funding structure with the DMBC Housing Services to continue delivering services to Syrian Refugees under the SVRP programme to the natural end of the contract on 30th June 2021. However, as at the end of this accounting period they is no sign that the Charity will have funding to go beyond 1st July 2021. Directors have already raised the prospect of the Charity being wind -up probably before the end of summer 2021.

Among our priorities for 2021/2022 year, are:

Page 4

:

The Centre for Equality and Diversity

Report of the Trustees for the Year Ended 31 March 2021

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The organisation is a charitable company limited by guarantee, incorporated on 16 March 2006 and registered as a charity on 23 June 2006; we are now entering our 13th year of operation. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. In the event of company being wound up members are required to contribute an amount not exceeding £10.

The Trustees (who are also directors of the charity for the purposes of the Companies Act) present their annual report together with the independently examined financial statements, for the Centre for Equality & Diversity (CfED) for the year ended 31st March 2019. The Trustees confirm that the annual report and financial statements of the charity comply with the current statutory requirements.

The Charity and its aims

The charity is registered in England (registration number 1114821) and is not liable to UK taxation as it has non-taxable charitable activities. The charity is established to promote equality of opportunity across all diversity strands, to eliminate discrimination and to promote such or any similar charitable purposes as the charity shall think fit.

Recruitment and appointment of trustees

The Board of Trustees is appointed by majority agreement of the existing Trustees and is scheduled to meet 6 times per year to review the Charity's activities and strategies. There are 2 sub-committees appointed as shown in the Trustee's listings on page 1. Both sub-communities are active and meet as required throughout the year. Day to day management of the Charity is undertaken by a Chief Officer.

The Board of Trustees keeps under review the skills required of the Board. When necessary the Board seeks new Trustee's by exploiting the board range of contacts of the Trustee's to ensure the maintenance of the necessary mix of skills.

All members of the Board give their time voluntary and receive no benefits from the Charity. Any expenses reclaimed from the charity are set out in note 6 to the accounts.

Under the requirements of the Memorandum and Articles of Association the directors are elected to serve for a period of three years after which they must be re-elected at the next annual general meeting.

Brian Roe, Ms Angela Edwards and Ms Kulvinder Hira retire by rotation and being eligible offer themselves for re-election.

Page 5

;

The Centre for Equality and Diversity

Report of the Trustees for the Year Ended 31 March 2021

STRUCTURE, GOVERNANCE AND MANAGEMENT

Organisational structure

The charity has a Board of Directors and 2 separate sub-committees, each with clearly defined functions and responsibilities, to oversee and manage its activities. The Chief Officer is responsible for the day-to-day management of the Charity and its activities. The Board is the governing body currently with 6 members who met 9 times during the year under review and has been responsible for policy, financial affairs and a wide range of ancillary business.

The Human and Operational Resources sub-committee (HOR) has as its primary responsibility the appointment of staff and all matters relating to staff retention. It has 4 members from the Board of Directors. However due to the Covid -19 pandemic all business of this sub- committee has been subsumed in to respective board meetings and therefore have not met separately The Finance & Policies Sub-Committee (F&P) has responsibility for decisions and matters relating to accounting, finances, allocation of resources, and policies pertaining to the work programme and strategic direction of the organisation. Is has 6 members from the Board of Directors. However due to the Covid -19 pandemic all business of this sub- committee has been subsumed in to respective board meetings and therefore have not met separately.

Related parties

As so far as it is complimentary to the charity's objects, the charity is guided by both local and national policies. At a national level the Equality Act of 2010 is important in terms of how we drive changes in organisational policies and practices and make recommendations to public sector agencies. At a local level the charity has relationship with several local and regional agencies and is influenced by policies from several of these agencies providing health care and other essential services. We also have representation on 2 local boards, Safe & Sound Strategic Board and Community Cohesion Strategic Group. Throughout the year we have also been a member of the the Community, voluntary & faith Test & Trace Sub- group which since August 2020 has met virtually every fortnight.

Risk management

The Trustees actively review the major financial and non-financial risk to the charity to ensure that steps have been taken to minimise the risk and to provide the charity's staff with appropriate insurance or physical protection against any unavoidable risks. Standing item of risk management is on every agenda of each board and sub-committee meetings.

Significant external risks to funding have led to much discussion both at board and sub-committee level. Internal control risks are minimised by the implementation of procedures for authorisation of all transactions and projects. Procedures are in place to ensure compliance with health and safety of staff, volunteers, service users and visitors to our Stone Street base.

Page 6

°

The Centre for Equality and Diversity

Report of the Trustees for the Year Ended 31 March 2021

REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number 05745005 (England and Wales)

Registered Charity number 1114821

Registered office 16a Stone Street Dudley West Midlands DY1 1NS

Trustees Mrs A J Edwards MrsK Hira Mr M Hussain (Chair) Ms D Martin Mr B Roe Mr P Singh

Sub-Committee Appointments

Finance and Policies:

Mr M Hussain Mr B Roe

Human and Operational:

Mr B Roe (Chair) Mrs A Edwards Mrs K Hira Mr P Singh

Company Secretary Mr P Singh

Independent Examiner Dalton Pardoe Limited Chartered Accountants 794 High Street Kingswinford West Midlands DY6 8BQ

Page 7

.

The Centre for Equality and Diversity

Report of the Trustees for the Year Ended 31 March 2021

REFERENCE AND ADMINISTRATIVE DETAILS

Senior Management

Mr K Rodney - Chief Officer

Bankers

HSBC, 226 High Street, Dudley, West Midlands, DY1 1PQ

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approved by order of the board of trustees on 28 July 2021 and signed on its behalf by:

Mrs K Hira - Trustee

Page 8

Independent Examiner's Report to the Trustees of The Centre for Equality and Diversity

Independent examiner's report to the trustees of The Centre for Equality and Diversity (‘the Company’)

| report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2021.

Responsibilities and basis of report

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act).

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, | report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination | have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Page 9

,

Independent Examiner's Report to the Trustees of The Centre for Equality and Diversity

Independent examiner's statement

| have completed my examination. | confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or 3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

  3. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

----- Start of picture text -----
a ine 6 cae
----- End of picture text -----

Colin Dalton FCA Institute of Chartered Accountants in England and Wales Dalton Pardoe Limited Chartered Accountants 794 High Street Kingswinford West Midlands DY6 8BQ

Page 10

The Centre for Equality and Diversity

Statement of Financial Activities for the Year Ended 31 March 2021

31.3.21 31.3.20
Unrestricted Restricted Total Total
fund funds funds funds
Notes £ £ £ £
INCOMEAND ENDOWMENTS
FROM
Charitable activities
Income 54,354 23,202 77,556 93,908
Investment income 2 1 1 2 22
Total 54,355 23,203 77,558 93,930
EXPENDITURE ON
Charitable activities
Expenditure 41,423 25,705 67,128 90,244
NET INCOME/(EXPENDITURE) 12,932 (2,502) 10,430 3,686
RECONCILIATION OF FUNDS
Total funds broughtforward 401 6,680 7,081 3,395
TOTAL FUNDS CARRIED
FORWARD 13,333 4,178 17,511 7,081

The notes form part of these financial statements

Page 11

The Centre for Equality and Diversity

Balance Sheet

31 March 2021

31.3.21 31.3.20
Unrestricted Restricted Total Total
fund funds funds funds
Notes £ £ £ £
FIXED ASSETS
Tangible assets 7 607 - 607 810
CURRENTASSETS
Debtors 8 7,670 - 7,670 22,474
Cash at bank and in hand 18,399 4,177 22,576 10,603
26,069 4,177 30,246 33,077
CREDITORS
Amounts falling due within one year 9 (13,342) - (13,342) (26,806)
NETCURRENTASSETS 12,727 4,177 16,904 6,271
TOTALASSETS LESS CURRENT
LIABILITIES 13,334 4,177 17,511 7,081
NETASSETS((LIABILITIES) 13,334 4,177 17,511 7,081
FUNDS 10
Unrestricted funds 13,334 401
Restricted funds 4,177 6,680
TOTALFUNDS 17,511 7,081

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.

The notes form part of these financial statements

Page 12

continued...

,

The Centre for Equality and Diversity

Balance Sheet - continued 31 March 2021

The trustees acknowledge their responsibilities for

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on 28 July 2021 and were signed on its behalf by:

we[iA] Mr M Hussain (Chair ) - Trustee

The notes form part of these financial statements

Page 13

)

The Centre for Equality and Diversity

Notes to the Financial Statements

for the Year Ended 31 March 2021

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)’, Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Fixtures and fittings | - 25% on reducing balance

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Page 14

continued...

|

The Centre for Equality and Diversity

| : . } | ,

, | | | |

|

! | |

Notes to the Financial Statements - continued for the Year Ended 31 March 2021

2. INVESTMENT INCOME

----- Start of picture text -----
31.3.21 31.3.20
£ £
Deposit account interest 2 22
----- End of picture text -----

  1. NET INCOME/(EXPENDITURE) Net income/(expenditure) is stated after charging/(crediting):

----- Start of picture text -----
31.3.21 31.3.20
£ £
Depreciation - owned assets 203 270
----- End of picture text -----

  1. TRUSTEES’ REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2021 nor for the year ended 31 March 2020.

Trustees’ expenses

There were no trustees’ expenses paid for the year ended 31 March 2021 nor for the year ended 31 March 2020.

  1. STAFF COSTS

The average monthly number of employees during the year was as follows:

----- Start of picture text -----
31.3.21 31.3.20
Charitable activities 2 2
== =——
----- End of picture text -----

No employees received emoluments in excess of £60,000.

|

Page 15

continued...

,

The Centre for Equality and Diversity

Notes to the Financial Statements - continued for the Year Ended 31 March 2021

6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund funds funds
£ £ £
INCOMEAND ENDOWMENTS FROM
Charitable activities
Income 83,908 10,000 93,908
Investment income 22 - 22
Total 83,930 10,000 93,930
EXPENDITURE ON
Charitable activities
Expenditure 86,924 3,320 90,244
NETINCOME/(EXPENDITURE) (2,994) 6,680 3,686
RECONCILIATION OF FUNDS
Total funds broughtforward 3,395 - 3,395
TOTAL FUNDS CARRIED
FORWARD 401 6,680 7,081

Page 16

continued...

,

The Centre for Equality and Diversity

Notes to the Financial Statements - continued for the Year Ended 31 March 2021

7. TANGIBLE FIXED ASSETS

7. TANGIBLE FIXED ASSETS
Fixtures
and
fittings
£
COST
At 1 April 2020 and
31 March 2021 9,061
DEPRECIATION
At 1 April 2020 8,251
Charge foryear 203
At 31 March 2021 8,454
NET BOOKVALUE
At 31 March 2021 607
At 31 March 2020 810
8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
£ £
Trade debtors 7,670 22,474
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONEYEAR
31.3.21 31.3.20
£ £
Trade creditors 752 25,966
Other creditors 11,750 -
Accrued expenses 840 840
13,342 26,806

Page 17

continued...

:

The Centre for Equality and Diversity

Notes to the Financial Statements - continued for the Year Ended 31 March 2021

10. MOVEMENT IN FUNDS

----- Start of picture text -----
|||||||||||| |---|---|---|---|---|---|---|---|---|---|---| |Net| |movement|At| |At1.4.20|infunds|31.3.21| |£|£|£| |Unrestricted|funds| |General|fund|401|12,933|13,334| |Restricted|funds| |Community|Led|Homes|6,680|(5,298)|1,382| |Community|Forum|-|103|103| |Community|Heart|of|England|-|1,956|1,956| |Community|Fund|-|Hear|for your| |Project| |-|736|736| |6,680|(2,503)|4,177| |TOTAL FUNDS|7,081|10,430|17,511| |Net|movement|in|funds,|included|in|the|above|are|as|follows:| |Incoming|Resources|Movement| |resources|expended|_|in|funds| |£|£|£| |Unrestricted|funds|,| |General|fund|§4,355|(41,422)|12,933| |Restricted|funds| |Community|Led|Homes|-|(5,298)|(5,298)| |Community|Forum|3,501|(3,398)|103| |Community|Heart|of England|10,000|(8,044)|1,956| |Community|Fund|-|Hear|for your| |Project| |9,702|(8,966)|736| |23,203|(25,706)|(2,503)| |TOTAL FUNDS|77,558|(67,128)|10,430|

----- End of picture text -----

Page 18

continued...

,

The Centre for Equality and Diversity

Notes to the Financial Statements - continued for the Year Ended 31 March 2021

10. MOVEMENT IN FUNDS- continued

Comparatives for movement in funds

----- Start of picture text -----
|||||||||||| |---|---|---|---|---|---|---|---|---|---|---| |Net| |movement|At| |At1.4.19|—|in|funds|31.3.20| |£|£|£| |Unrestricted|funds| |General|fund|3,395|(2,994)|401| |Restricted|funds| |Community|Led|Homes|-|6,680|6,680| |TOTAL|FUNDS|3,395|3,686|7,081| |Comparative|net movement|in|funds,|included|in|the|above|are|as|follows:| |Incoming|Resources|Movement| |resources|expended _|in|funds| |£|£|£| |Unrestricted|funds| |General|fund|83,930|(86,924)|(2,994)| |Restricted|funds| |Community|Led|Homes|10,000|(3,320)|6,680| |TOTAL FUNDS|93,930|(90,244)|3,686|

----- End of picture text -----

Page 19

continued...

:

The Centre for Equality and Diversity

Notes to the Financial Statements - continued for the Year Ended 31 March 2021

10. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined position is as follows:

Net
movement At
At1.4.19 infunds 31.3.21
F £ £
Unrestricted funds
General fund 3,395 9,939 13,334
Restricted funds
Community Led Homes - 1,382 1,382
Community Forum - 103 103
Community Heart ofEngland - 1,956 1,956
Community Fund - Hearforyour
Project
- 736 736
- 4,177 4,177
TOTAL FUNDS 3,395 14,116 17,511
A current year 12 months and prior year 12 months combined net movement in
funds, included in the above are as follows:
Incoming Resources Movement
resources expended_ in funds
£ £ £
Unrestricted funds
General fund 138,285 (128,346) 9,939
Restricted funds
Community Led Homes 10,000 (8,618) 1,382
Community Forum 3,501 (3,398) 103
Community Heart ofEngland 10,000 (8,044) 1,956
Community Fund - Hearforyour
Project
9,702 (8,966) 736
33,203 (29,026) 4.177
TOTALFUNDS 171,488 (157,372) 14,116

Page 20

continued...

.

The Centre for Equality and Diversity

Notes to the Financial Statements - continued for the Year Ended 31 March 2021

11. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 March 2021.

Page 21

.

The Centre for Equality and Diversity

Detailed Statement of Financial Activities
for the Year Ended 31 March 2021
31.3.21 31.3.20
£ £
INCOMEAND ENDOWMENTS
Investment income
Deposit account interest 2 22
Charitable activities
Income from fees and charges 54,354 83,908
Donations 10,000 -
Income from projects - 10,000
Grant income 13,202 -
77,556 93,908
Total incoming resources 77,558 93,930
EXPENDITURE
Charitable activities
Salariesand pensions 48,796 59,899
External facilitation services 35 10,523
Volunteers travel and training 1,936 7,086
Consultancy fees 2,500 2,350
Office expenses 496 268
Insurance 1,532 1,447
Projects Resources and Activities 2,463 -
Telephone and postage 4,288 4,008
Maintenance and repairs 971 772
Software and website - 958
Freelance accountancy costs 1,631 1,504
Bank charges 137 319
Training and development 1,300 -
Depreciation 203 270
Governance costs 840 840
67,128 90,244
Total resources expended 67,128 90,244
Netincome 10,430 3,686

This page does not form part of the statutory financial statements

Page 22