Company Registration No. 05506903 (England and Wales) Charity No: 1114622
DISABILITY EQUALITY (NW) LTD (A Registered Charity and Company Limited by Guarantee)
Report and Financial Statements
For the Year Ended
31 March 2024
DISABILITY EQUALITY (NW) LTD
(A Registered Charity and Company Limited by Guarantee) CONTENTS
| Page | |
|---|---|
| Legal and Administrative Information | 2 |
| Report of the Trustees | 3 |
| Independent Examiner’s Report | 7 |
| Statement of Financial Activities | 8 |
| Balance Sheet | 9 |
| Statement of Cash Flows | 10 |
| Notes to the Financial Statements | 11 |
Page 1
DISABILITY EQUALITY (NW) LTD
(A Registered Charity and Company Limited by Guarantee) LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees/Directors | R S Aldwin |
|---|---|
| R Amin | |
| N G Darby | |
| K Dobson | |
| D Duckworth | |
| C L Gill | |
| M Harris | |
| Core management personnel: | |
| Chief Executive & Company Secretary | M Close |
| Payroll and finance administrator | H Paton |
| Buildings and Reception co-ordinator | D Butler |
| Company Number | 05506903 |
| Charity Number | 1114622 |
| Registered Office | Bannister House |
| 23 Sedgwick Street | |
| Preston | |
| Lancashire | |
| PR1 1TP | |
| Independent examiner | MHA |
| Chartered Accountants | |
| Richard House | |
| Winckley Square | |
| Preston | |
| PR1 3HP |
Page 2
DISABILITY EQUALITY (NW) LTD (A Registered Charity and Company Limited by Guarantee)
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
The trustees of Disability Equality (NW) Ltd, who are also the directors for the purposes of the Companies Act, present their annual report and the financial statements for the year ended 31 March 2024, which are also prepared to meet the requirements for a directors’ report and accounts for Companies Act purposes.
The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland.
Structure, governance and management
Governing document
Disability Equality (NW) Ltd is a charitable company limited by guarantee and was incorporated on 13 July 2005. The company remained dormant until 1 April 2006 when the objects of the charity commenced. The organisation was established under a Memorandum of Association which established the objects and powers of the charitable company, and is governed under its Articles of Association.
Appointment of trustees
The directors of the company are also charity trustees for the purposes of charity law. There is no minimum/maximum number of directors on the board at any given time, however, the Board shall comprise a minimum of 50% of skilled disabled people or a nominated family member or a carer. The trustees may at any time co-opt any person duly qualified to fill a vacancy or additional trustee. Such appointments are only valid until the next AGM. One third of trustees must retire at the AGM but can be re-appointed.
Trustee induction and training
Training and induction is provided for new trustees by means of an induction pack, accompanied by a Trustees’ Handbook containing various helpful documents, and meetings with senior staff and trustees to learn about the background of the charity. The trustees are invited to take up places on relevant locally arranged courses.
Risk management
The trustees continually examine the major strategic business and operational risks which the charity faces and confirm that systems have been established to enable regular reports to be produced so that the necessary steps can be taken to lessen these risks. Trustees meet on a regular basis, usually monthly, either in person or virtually. The Trustee officers also meet as and when required to ensure the smooth running of the charity. The Risk Assessment is used to inform the charity’s Business Plan and Strategic Objectives.
The following major risks have been identified by the trustees:
-
The continual need to secure funding to achieve Key Aims in the Strategic Plan whilst meeting ever changing demands of the current economic environment– for example the cost of living crisis.
-
Securing an appropriate lease on a new registered address and building to deliver services from, and associated costs with ending the lease on the current building.
-
attracting and retaining skilled staff, volunteers and trustees with lived experience of disability.
-
the reliance on a small skilled core management team and a lack of core funding.
-
Ensuring services are accessible, to all, including staff, trustees and volunteers.
-
Ongoing maintenance issues with current building
As a consequence of these risks the trustees are constantly looking for new ways to reduce their outgoings and increase income from grants, contracts and donations and access external skilled support where needed.
Page 3
DISABILITY EQUALITY (NW) LTD
(A Registered Charity and Company Limited by Guarantee)
REPORT OF THE TRUSTEES (Continued) FOR THE YEAR ENDED 31 MARCH 2024
Organisation
Trustees are supported by the Chief Executive and other paid staff from the offices in Church Street, Preston. Service delivery is supported by volunteers who are recruited and trained.
Core management personnel remuneration
The trustees consider the board of directors, who are the organisation’s trustees, the chief executive and the office manager comprise the core personnel of the charity in charge of directing and controlling, running and operating the organisation on a day to day basis. All trustees give of their time freely and no trustee received remuneration in the year. The remuneration of the chief executive is determined by trustees in line with their remuneration policy, and then any decisions will go to the full trustee board for discussion and approval.
Public benefit, objectives and activities
Each year our trustees review our objectives and activities to ensure they continue to reflect our aims. In carrying out this review the trustees have considered the Charity Commission's general guidance on public benefit.
The objects for which the service is established are:
-
to relieve people with disabilities living in the North West so that they may lead active and fulfilling lives integrated in the society;
-
grants are made to organisations only to achieve the above objectives.
The charity is grateful for the unstinting efforts of its volunteers who are involved in service provision. It is estimated that over 1,196 volunteer hours were provided during the year. If this is conservatively valued at £10.90 an hour, the volunteer effort amounts to £13,036.
Achievements and performance
The charity achieved its objectives for the year through regular activities.
Review of activities – achievements and performance
Services provided include:
-
Information & advice;
-
Disability hate crime 3rd party reporting centre
-
Personal Safety information/workshops through the ‘Safety First’ Project;
-
Direct payment information, advice and support through the Lancashire Independent Living Service;
-
Strategic policy, training and campaigns work;
-
Supported Banking service.
-
Independent Living Workshops, Events and Activities
-
Volunteer recruitment, training and support
Core activities included governance, finance, building, membership, policy and human resources. Earned income from the Supported Banking Service is reinvested into the charity in line with it’s plans.
Financial review
The SOFA for the period is set out on page 8 of the financial statements. A summary of the financial results and the work of the charity is set out below.
The charity's income totalled £621,757 (2023 £560,042) and expenditure totalled £564,396 (2023 £530,612). The surplus of £57,361 increased the total funds at 31 March 2024 to £822,845.
Page 4
DISABILITY EQUALITY (NW) LTD (A Registered Charity and Company Limited by Guarantee)
REPORT OF THE TRUSTEES (Continued)
FOR THE YEAR ENDED 31 MARCH 2024
Going concern
The Trustees have considered the impact of the current economic and cost of living crisis on the activity of the charity. To date income has not reduced significantly however there is uncertainty regarding funding for future periods. Projects are continuing where possible, thanks to a small number of key funders, and as a result, the Trustees consider that the charity has sufficient reserves to meet liabilities as they fall due for a period of at least twelve months from the date of the signing of the accounts.
Funding
The charity is reliant on external funding to continue in operation. The National Lottery Community Fund is funding the ‘Safety First’ project and contributed to core costs for three years until December 2024. In August 2020 a Consortium comprising of Disability Positive (formerly Cheshire Centre for Independent Living) and Disability Equality submitted a successful tender application to provide direct payment advice and support and a payroll service to direct payment users in Lancashire – the service is called the Lancashire Independent Living Service. The contract was awarded until May 2023 with an option to extend for a further 3 years to 2026.
The charity also has funding from Preston City Council Covid response fund, Awards for All and various earned income streams in the form of supported banking service fees, training, room hire. Additionally, the charity is grateful for the support of the general public for their generous donations, and this will continue to be an important source of income. The charity will continue to submit additional funding applications and is confident it will be successful with a sufficient amount of these bids to continue in operation and has plans in place to control costs in line with any reduction in the expected level of income if necessary.
Reserves policy
Total reserves at 31 March 2024 are £822,845, of which £36,733 are restricted funds and £786,112 are unrestricted funds. The trustees' reserves policy is to be equivalent to up to 12 months of average expenditure and to include enough reserves for project exit costs and redundancy payments. Unrestricted free reserves at 31 March 2024 were £786,112, which is in excess of 12 months of unrestricted expenditure. This is monitored on an ongoing basis by the Trustees to keep free reserves in line with the reserves policy.
Plans for future periods
-
To work towards sustainability;
-
To ensure all activities are in line with the key aims in the strategic plan as identified by disabled people;
-
To regularly review the organisation’s key policy documents;
-
To monitor and review all activities and to seek continuation funding for those still needed;
-
To be responsive to the changing needs of local disabled people;
-
To secure funding to achieve the key aims within the strategic plan.
-
To secure alternative premises as identified in the strategic plan
-
Steering out of the pandemic and ensuring that the organisation is fit for the future.
Responsibilities of the trustees
The trustees (who are also directors of the charity for the purposes of company law) are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:
Page 5
DISABILITY EQUALITY (NW) LTD (A Registered Charity and Company Limited by Guarantee)
REPORT OF THE TRUSTEES (Continued)
FOR THE YEAR ENDED 31 MARCH 2024
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP 2019 (FRS102);
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies’ exemption.
This report was approved by the Board on ………………………………… and signed on its behalf:
.................................................................................
K Dobson
Page 6
DISABILITY EQUALITY (NW) LTD
(A Registered Charity and Company Limited by Guarantee)
INDEPENDENT EXAMINER’S REPORT TO THE MEMBERS
FOR THE YEAR ENDED 31 MARCH 2024
I report to the charity trustees on my examination of the accounts of the Charity for the year ended 31 March 2024 set out on pages 8 to 19.
Responsibilities and basis of report
As the charity’s trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of ICAEW, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
………………………….
Nicola Mason For and on behalf of MHA Chartered Accountants & Statutory Auditor
Richard House Winckley Square Preston PR1 3HP
Date: ………………………..
Page 7
DISABILITY EQUALITY (NW) LTD
(A Registered Charity and Company Limited by Guarantee)
STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2024
| Note Income from: Donations Charitable activities: Grants for the provision of services 2 Room hire Supported banking income Lancashire Independent Living Service (LILS) income Other trading activities: Fundraising Investments Total income Expenditure on: Raising funds 3 Charitable activities 3 Total expenditure Net income/(expenditure) Transfers between funds Net movement in funds Reconciliation of funds: Fund balances brought forward Fund balances carried forward |
Restricted funds £ 3,069 105,141 1,440 - 17,812 10,933 138,395 3,192 203,713 206,905 (68,510) 81,328 12,818 23,915 36,733 |
Unrestricted funds £ 164 - - 114,000 360,309 1,600 7,289 483,362 3,459 354,032 357,491 125,871 (81,328) 44,543 741,569 786,112 |
31 March 2024 £ 3,233 105,141 1,440 114,000 360,309 19,412 18,222 621,757 6,651 557,745 564,396 57,361 - 57,361 765,484 822,845 |
31 March 2023 £ 3,063 133,484 5,233 108,000 287,902 19,067 3,293 |
|---|---|---|---|---|
| 560,042 | ||||
| 11,316 519,296 |
||||
| 530,612 | ||||
| 29,430 - |
||||
| 29,430 736,054 |
||||
| 765,484 |
All the above results are derived from activities which are continuing.
All gains and losses in the period are included above.
Page 8
DISABILITY EQUALITY (NW) LTD
(A Registered Charity and Company Limited by Guarantee)
BALANCE SHEET
AS AT 31 MARCH 2024
| Note Fixed assets Tangible assets 7 Current assets Debtors 8 Cash at bank and in hand Current liabilities Creditors falling due within one year 9 Net current assets Net assets Represented by: Funds 10 |
Restricted funds £ 3,470 33,263 33,263 - 33,263 36,733 36,733 |
Unrestricted funds £ 2,636 5,871 793,692 799,563 (16,087) 783,476 786,112 786,112 |
Total 31 March 2024 £ 6,106 5,871 826,955 832,826 (16,087) 816,739 822,845 822,845 |
Total 31 March 2023 £ 7,383 |
||
|---|---|---|---|---|---|---|
| 9,637 830,657 |
||||||
| 840,294 (82,193) 758,101 765,484 765,484 |
For the financial year ended 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibility for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies entitled to the small companies’ regime.
These accounts were approved by the trustees on _______ and signed on their behalf by:
............................................................................. K Dobson
Company Number: 05506903
Page 9
DISABILITY EQUALITY (NW) LTD (A Registered Charity and Company Limited by Guarantee)
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2024
| Cash flow from operating activities (a) Cash flows from investing activities Investment income Purchase of tangible fixed assets Net cash flow from investing activities Increase in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year (a) Reconciliation of net movement in funds to net cash flow from operating activities Net movement in funds Investment income received Depreciation (Increase)/decrease in debtors (Decrease)/increase in creditors Net cash provided by / (used in) by operating activities |
2024 Total £ (19,122) 18,222 (2,802) 15,420 (3,702) 830,657 826,955 57,361 (18,222) 4,079 3,766 (66,106) (19,122) |
2023 Total £ (63,360) |
|---|---|---|
| 3,293 - |
||
| 3,293 | ||
| (60,067) 890,724 |
||
| 830,657 | ||
| 29,430 (3,293) 3,962 24,829 (118,288) |
||
| (63,360) |
Page 10
DISABILITY EQUALITY (NW) LTD (A Registered Charity and Company Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
1 Accounting policies
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011, the Companies Act 2006 and UK Generally Accepted Accounting Practice.
Disability Equality (NW) Ltd meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
Going concern
The trustees assess whether the use of going concern is appropriate i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the company to continue as a going concern. The trustees make this assessment in respect of a period of at least one year from the date of authorisation for issue of the financial statements. The Trustees have concluded that the charity has adequate resources to continue in operational existence for the foreseeable future and there are no material uncertainties about the charity’s ability to continue as a going concern, thus they continue to adopt the going concern basis of accounting in preparing the financial statements.
Company status
The charity is a company limited by guarantee. The trustees are drawn from the members of the company and volunteer members. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per trustee of the charity.
Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Page 11
DISABILITY EQUALITY (NW) LTD (A Registered Charity and Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED 31 MARCH 2024
1 Accounting policies (continued)
Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received and the amount can be measured reliably.
Gifts in kind donated for distribution are included at valuation and recognised as income when they are distributed to the projects. Donated facilities are included at the value to the charity where this can be quantified and a third party is bearing the cost. No amounts are included in the financial statements for services donated by volunteers.
Expenditure
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Detailed analyses of the expenditure, including irrecoverable VAT where applicable, are provided in the notes to the accounts.
Tangible fixed assets and depreciation
Tangible fixed assets are capitalised and included at cost including any incidental expenses of acquisition.
Depreciation is provided on all tangible fixed assets at rates calculated to write off the original cost on a straight line basis over their expected useful lives as follows:
Property improvements - over the period of the lease Furniture, fittings and equipment - over 4 years
Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Creditors
Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement amount after allowing for any trade discounts due.
Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
Operating leases
Rentals applicable to operating leases are charged to the SOFA on a straight line basis over the term of the lease.
Page 12
DISABILITY EQUALITY (NW) LTD (A Registered Charity and Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED 31 MARCH 2024
1 Accounting policies (continued)
Taxation
The company is a registered charity and is not liable to taxation on its charitable activities.
Pension costs
The charity operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company. The annual contributions payable are charged to the SOFA.
Judgements and key sources of estimation uncertainty
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The trustees do not believe that there are any estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities.
Page 13
DISABILITY EQUALITY (NW) LTD
(A Registered Charity and Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED 31 MARCH 2024
2 Grants receivable and purpose of grants
| rants receivable and purpose of grants | ||
|---|---|---|
| Restricted funds Core Building Resilience Victim Support Safety First Project (A Lottery Funded Project) |
2024 £ 29,376 75,765 105,141 |
2023 £ 34,256 99,228 |
| 133,484 |
The total of grants received of £133,484 in the previous year comprised all related to restricted funds. This is included in the total income of £560,042 in the previous year which comprised £162,043 restricted income and £397,999 unrestricted income.
Page 14
DISABILITY EQUALITY (NW) LTD
(A Registered Charity and Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED 31 MARCH 2024
3 Expenditure
| Expenditure on raising funds Fundraising and promotion Expenditure on charitable activities Disability support Salaries, NI and pension contributions Travelling and other expenses Repairs and maintenance Telephone Heat and light Printing, stationery and postage Training, recruitment and personnel Sundry expenses Bank charges Insurance Rent, rates and water Depreciation Governance costs (see note 4) |
Restricted funds £ 3,192 154,155 4,579 7,087 10,244 3,018 2,409 933 10,484 229 713 6,172 1,443 2,247 203,713 |
Unrestricted funds £ 3,459 269,753 9,441 6,364 17,556 4,843 6,265 3,627 15,175 153 1,109 13,349 2,636 3,761 354,032 |
2024 Total £ 6,651 423,908 14,020 13,451 27,800 7,861 8,674 4,560 25,659 382 1,822 19,521 4,079 6,008 557,745 |
2023 Total £ 11,316 |
|---|---|---|---|---|
| 398,396 6,360 17,388 24,324 5,521 11,026 5,650 13,739 349 4,762 20,637 3,962 7,182 |
||||
| 519,296 |
The above expenditure relates to the one charitable activity: Disability Support. Total expenditure of £564,396 (2023: £530,612) includes £206,905 (2023: £186,952) restricted expenditure and £343,660 (2023: £357,491) unrestricted expenditure
4 Governance costs
| Audit and accountancy | Restricted funds £ 2,247 2,247 |
Unrestricted funds £ 3,761 3,761 |
2024 Total £ 6,008 6,008 |
2023 Total £ 7,182 |
|---|---|---|---|---|
| 7,182 |
Page 15
DISABILITY EQUALITY (NW) LTD
(A Registered Charity and Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED 31 MARCH 2024
5 Net income/(expenditure) for the year
| et income/(expenditure) for the year | ||
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| This is stated after charging: | ||
| Independent examination services (exclusive of VAT): | 3,100 | 2,750 |
| Accountancy services | 2,908 | 4,432 |
| Depreciation of owned fixed assets | 4,079 | 3,962 |
| Operating lease rentals | 18,310 | 18,000 |
6 Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel
| Salaries National Insurance contributions Pension contributions Average number of employees |
2024 £ 391,234 22,674 |
2023 £ 366,464 22,266 9,666 |
|---|---|---|
| 10,000 | ||
| 423,908 Number 28 |
398,396 | |
| Number 27 |
No employees were paid at the rate of over £60,000 per annum in the current or previous year.
During the year £nil (2023: £nil) was reimbursed to trustees for expenses incurred. None of the trustees or connected persons received any remuneration either directly or indirectly in the current or previous year.
The core management personnel of the charity comprise the trustees and the Chief Executive. The total employee benefits of the key management personnel of the charity, including National Insurance and pension contributions, were £55,124 (2023: £55,124).
There were no other transactions with related parties in the current or previous year.
Page 16
DISABILITY EQUALITY (NW) LTD
(A Registered Charity and Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED 31 MARCH 2024
7 Tangible fixed assets
| Property Improvements Fixtures & Fittings £ £ Cost At 1 April 2023 4,835 34,172 Additions - 2,802 At 31 March 2024 4,835 36,974 Depreciation At 1 April 2023 4,835 26,789 This year - 4,079 At 31 March 2024 4,835 30,868 Written down value 31 March 2024 - 6,106 31 March 2023 - 7,383 Of the above totals, £2,636 relates to unrestricted funds and £3,470 to restricted funds. Debtors: due within one year 2023 £ Trade debtors 127 Prepayments 5,744 5,871 |
Total £ 39,007 2,802 |
|---|---|
| 41,809 | |
| 31,624 4,079 |
|
| 35,703 | |
| 6,106 | |
| 7,383 | |
| 2023 £ 217 9,420 |
|
| 9,637 |
Of the above totals, £2,636 relates to unrestricted funds and £3,470 to restricted funds.
8 Debtors: due within one year
All debtors related to unrestricted funds in both 2024 and 2023.
Page 17
DISABILITY EQUALITY (NW) LTD
(A Registered Charity and Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED 31 MARCH 2024
9 Creditors: amounts falling due within one year
| Creditors: amounts falling due within one year | ||
|---|---|---|
| Trade creditors Accruals Other creditor |
2024 £ 36 3,438 12,613 16,087 |
2023 £ 3,390 3,210 75,593 |
| 82,193 |
All creditors related to unrestricted funds in both 2024 and 2023.
10 Funds – current year
| Funds – current year | |||||
|---|---|---|---|---|---|
| Restricted funds Core Safety First Building Resilience Total restricted funds Unrestricted funds Total funds Funds – prior year Restricted funds Core Safety First Building Resilience Victim Support Total restricted funds Unrestricted funds Total funds |
As at 1 April 2023 £ - 2,294 21,621 23,915 741,569 765,484 As at 1 April 2022 £ - - 99,573 99,573 636,481 736,054 |
Income £ 24,159 79,440 34,796 138,395 483,362 621,757 Income £ 27,064 99,989 34,990 - 162,043 397,999 560,042 |
Expenditure £ (105,487) (71,350) (30,068) (206,905) (357,491) (564,396) Expenditure £ (75,888) (97,694) (13,369) - (186,952) (343,660) (530,612) |
Transfer 81,328 - - 81,328 (81,328) - Transfer 48,824 - - (99,573) (50,749) (50,749) - |
As at 31 March 2024 £ - 10,384 26,348 |
| 36,733 786,112 |
|||||
| 822,845 | |||||
| As at 31 March 2023 £ - 2,294 21,621 - |
|||||
| 23,915 741,569 |
|||||
| 765,484 |
Page 18
DISABILITY EQUALITY (NW) LTD
(A Registered Charity and Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED 31 MARCH 2024
11 Funds (continued)
Core
Administration, governance, income generation, staff management and project delivery.
Training
To run training courses and independent living workshops for disabled people.
Information and advice
Information and advice and benefit form filling
12 Income excluded from the accounts
During the year the charity received funding on behalf of its clients which is then paid out in full. The attributable amounts are not included within income and expenditure of the charity, nor are the related balances, since the charity only acts as an agent in relation to these amounts. This is in relation to the supported banking service.
Page 19