Company Registration No. 05506903 (England and Wales) Charity No: 1114622
DISABILITY EQUALITY (NW) LTD (A Registered Charity and Company Limited by Guarantee)
Report and Financial Statements
For the Year Ended
31 March 2022
DISABILITY EQUALITY (NW) LTD (A Registered Charity and Company Limited by Guarantee) CONTENTS
| Page | |||
|---|---|---|---|
| Legal and Administrative Information | 2 | ||
| Report of the Trustees | 3 | ||
| Report | 7 | ||
| Statement of Financial Activities | 8 | ||
| Balance Sheet | 9 | ||
| Statement of Cash | Flows | 10 | |
| Notes to the Financial Statements | 11 |
Page 1
DISABILITY EQUALITY (NW) LTD (A Registered Charity and Company Limited by Guarantee)
LEGAL AND ADMINISTRATIVE INFORMATION
Key management personnel: D Wilson (Resigned 21 March 2022) Trustees/Directors M Cropper (Resigned 21 July 2022) N Patterson (Resigned 8 November 2021) R Amin J Pearson (Resigned 10 October 2022) K Dobson A C Holgate (Appointed 8 November 2021)
Key management personnel: Chief Executive & Company Secretary M Close Office Manager S Dickson Company Number 05506903 Charity Number 1114622 Registered Office 103-104 Church Street Preston PR1 3BS Independent examiner MHA Moore and Smalley Chartered Accountants Richard House Winckley Square Preston PR1 3HP
Page 2
DISABILITY EQUALITY (NW) LTD
(A Registered Charity and Company Limited by Guarantee)
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2022
The trustees of Disability Equality (NW) Ltd, who are also the directors for the purposes of the Companies Act, present their annual report and the financial statements for the year ended 31 March 2022, which are also .
The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland.
Structure, governance and management
Governing document
Disability Equality (NW) Ltd is a charitable company limited by guarantee and was incorporated on 13 July 2005. The company remained dormant until 1 April 2006 when the objects of the charity commenced. The organisation was established under a Memorandum of Association which established the objects and powers of the charitable company, and is governed under its Articles of Association.
Appointment of trustees
The directors of the company are also charity trustees for the purposes of charity law. There is no minimum/maximum number of directors on the board at any given time, however, the Board shall comprise a minimum of 50% of skilled disabled people or a nominated family member or a carer. The trustees may at any time co-opt any person duly qualified to fill a vacancy or additional trustee. Such appointments are only valid until the next AGM. One third of trustees must retire at the AGM but can be re-appointed.
Trustee induction and training
Handbook containing various helpful documents, and meetings with senior staff and trustees to learn about the background of the charity. The trustees are invited to take up places on relevant locally arranged courses.
Risk management
The trustees continually examine the major strategic business and operational risks which the charity faces and confirm that systems have been established to enable regular reports to be produced so that the necessary steps can be taken to lessen these risks. Trustees meet on a regular basis, usually monthly, either in person or virtually. The Trustee officers also meet as and when required to ensure the smooth running of the charity. The Strategic Objectives.
The following major risks have been identified by the trustees:
-
Ongoing issues relating to the Covid pandemic, ie post Covid demand for support, staff recruitment and retention, potential rise in cases and the need to keep trustees and staff safe whilst continuing to deliver key support services.
-
The need to identify potential sources of funding to achieve Key Aims in the Strategic Plan whilst meeting ever changing demands of the current economic environment for example the cost of living crisis.
-
a constant need to attract and retain skilled volunteers and trustees;
-
a need to retain and recruit skilled staff;
-
the reliance on a small skilled core management team and a lack of core funding.
As a consequence of these risks the trustees are constantly looking for new ways to reduce their outgoings and increase income from grants, contracts and donations and access external skilled support where needed.
Page 3
DISABILITY EQUALITY (NW) LTD
(A Registered Charity and Company Limited by Guarantee)
REPORT OF THE TRUSTEES (Continued)
FOR THE YEAR ENDED 31 MARCH 2022
Organisation
Trustees are supported by the Chief Executive and other paid staff from the offices in Church Street, Preston. Service delivery is supported by volunteers who are recruited and trained.
Key management personnel remuneration
The trustees consider the boa office manager comprise the key management personnel of the charity in charge of directing and controlling, running and operating the organisation on a day to day basis. All trustees give of their time freely and no trustee received remuneration in the year. The remuneration of the chief executive is determined by trustees in line with their remuneration policy, and then any decisions will go to the full trustee board for discussion and approval.
Public benefit, objectives and activities
Each year our trustees review our objectives and activities to ensure they continue to reflect our aims. In carrying out this review the trustees have considered the Charity Commission's general guidance on public benefit.
The objects for which the service is established are:
-
to relieve people with disabilities living in the North West so that they may lead active and fulfilling lives integrated in the society;
-
grants are made to organisations only to achieve the above objectives.
The charity is grateful for the unstinting efforts of its volunteers who are involved in service provision. It is estimated that over 1,664 volunteer hours were provided during the year. If this is conservatively valued at £9.90 an hour, the volunteer effort amounts to £16,473.
Achievements and performance
The charity achieved its objectives for the year through regular activities.
Review of activities achievements and performance
Services provided include:
-
Information & advice;
-
Disability hate crime 3rd party reporting centre and Personal Safety information/workshops through the
-
Direct payment information, advice and support through the Lancashire Independent Living Service; Strategic policy, training and campaigns work; Supported Banking service.
Core activities included governance, finance, building, membership, policy and human resources. Earned income from the Supported Banking Service is reinvested into the charity in line with it
Financial review
The SOFA for the period is set out on page 8 of the financial statements. A summary of the financial results and the work of the charity is set out below.
The charity's income totalled £730,668 (2021 £673,770) and expenditure totalled £561,162 (2021 £548,844). The surplus of £168,506 increased the total funds at 31 March 2022 to £932,340.
Page 4
DISABILITY EQUALITY (NW) LTD
(A Registered Charity and Company Limited by Guarantee)
REPORT OF THE TRUSTEES (Continued)
FOR THE YEAR ENDED 31 MARCH 2022
Going concern
The Trustees have considered the impact of the Government response to Covid-19 on the activity of the charity. To date income has not reduced significantly however there is uncertainty regarding funding for future periods. Projects are continuing where possible and as a result, the Trustees consider that the charity has sufficient reserves to meet liabilities as they fall due for a period of at least twelve months from the date of the signing of the accounts.
Funding
The charity is reliant on external funding to continue in operation. The National Lottery Community Fund is 2020 a Consortium comprising of Disability Positive (formerly Cheshire Centre for Independent Living) and Disability Equality submitted a successful tender application to provide direct payment advice and support and a payroll service to direct payment users in Lancashire the service is called the Lancashire Independent Living Service. The contract was awarded until May 2023 with an option to extend for a further 3 years to 2026.
The charity also has funding from Preston City Council Covid response fund, Awards for All and various earned income streams in the form of supported banking service fees, training, room hire. Additionally, the charity is grateful for the support of the general public for their generous donations, and this will continue to be an important source of income. The charity will continue to submit additional funding applications and is confident it will be successful with a sufficient amount of these bids to continue in operation and has plans in place to control costs in line with any reduction in the expected level of income if necessary.
Reserves policy
Total reserves at 31 March 2022 are £932,340, of which £246,226 are restricted funds and £686,114 are unrestricted funds. The trustees' reserves policy is to be equivalent to up to 12 months of average expenditure and to include enough reserves for project exit costs and redundancy payments. Unrestricted free reserves at 31 March 2021 were £686,114, which is in excess of 12 months of unrestricted expenditure. This is monitored on an ongoing basis by the Trustees to keep free reserves in line with the reserves policy.
Plans for future periods
-
To work towards sustainability;
-
To ensure all activities are led by disabled people;
-
To monitor and review all activities and to seek continuation funding for those still needed;
-
To be responsive to the changing needs of local disabled people;
-
To secure funding to achieve the key aims within the strategic plan.
-
Steering out of the pandemic and ensuring that the organisation is fit for the future.
Responsibilities of the trustees
The trustees (who are also directors of the charity for the purposes of company law) are responsible for United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:
Page 5
DISABILITY EQUALITY (NW) LTD
(A Registered Charity and Company Limited by Guarantee)
REPORT OF THE TRUSTEES (Continued)
FOR THE YEAR ENDED 31 MARCH 2022
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP 2019 (FRS102);
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small
19/12/2022
.................................................................................
K Dobson
Page 6
DISABILITY EQUALITY (NW) LTD
(A Registered Charity and Company Limited by Guarantee)
INDEPENDENT EXAMINER
FOR THE YEAR ENDED 31 MARCH 2022
I report to the charity trustees on my examination of the accounts of the Charity for the year ended 31 March 2022 set out on pages 8 to 19.
Responsibilities and basis of report
rposes of company law) you are
responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act ed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of ICAEW, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any not a matter considered as part of an independent
examination; or
- the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Nicola Mason For and on behalf of MHA Moore and Smalley Chartered Accountants & Statutory Auditor
Richard House Winckley Square Preston PR1 3HP
20/12/2022
Page 7
DISABILITY EQUALITY (NW) LTD
(A Registered Charity and Company Limited by Guarantee)
STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2022
| Note Income from: Donations Charitable activities: Grants for the provision of services 2 Room hire Supported banking income Lancashire Independent Living Service (LILS) income Other trading activities: Fundraising Investments Other income CJRS Total income Expenditure on: Raising funds 3 Charitable activities 3 Total expenditure Net income/(expenditure) Transfers between funds Net movement in funds Reconciliation of funds: Fund balances brought forward Fund balances carried forward |
Restricted funds £ 2,663 87,981 6,211 - - 2,634 49 - 99,538 8,360 166,866 175,226 (75,688) 49,633 (26,055) 125,628 99,573 |
Unrestricted funds £ 433 6,616 - 101,838 272,220 - 23 - 381,130 2,002 331,220 333,222 47,908 (49,633) (1,725) 638,206 636,481 |
31 March 2022 £ 3,096 94,597 6,211 101,838 272,220 2,634 72 - 480,668 10,362 498,086 508,448 168,506 - (27,780) 763,834 736,054 |
31 March 2021 £ 1,731 221,048 1,446 101,818 339,650 6,701 248 1,128 |
|---|---|---|---|---|
| 673,770 | ||||
| 8,792 540,052 |
||||
| 548,844 | ||||
| 124,926 - |
||||
| 124,926 638,908 |
||||
| 763,834 |
All the above results are derived from activities which are continuing.
All gains and losses in the period are included above.
Page 8
DISABILITY EQUALITY (NW) LTD
(A Registered Charity and Company Limited by Guarantee)
BALANCE SHEET
AS AT 31 MARCH 2022
| Note Fixed assets Tangible assets 7 Current assets Debtors 8 Cash at bank and in hand Current liabilities Creditors falling due within one year 9 Net current assets Net assets Represented by: Funds 10 |
Restricted funds £ 3,436 |
Unrestricted funds £ 7,909 |
Unrestricted funds £ 7,909 |
Total 31 March 2022 £ 11,345 |
Total 31 March 2021 £ 1,035 |
||
|---|---|---|---|---|---|---|---|
| 96,137 96,137 - 96,137 99,573 99,573 |
34,465 794,587 829,052 200,481 628,571 636,481 636,481 |
34,465 890,724 925,189 200,481 724,708 736,054 736,054 |
46,352 722,275 |
||||
| 768,627 5,828 762,799 763,834 763,834 |
For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibility for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies
These accounts were approved by the trustees on _______ and signed on their behalf by: 19/12/2022
............................................................................. K Dobson
Company Number: 05506903
Page 9
DISABILITY EQUALITY (NW) LTD
(A Registered Charity and Company Limited by Guarantee)
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2022
| Cash flow from operating activities (a) Cash flows from investing activities Investment income Purchase of tangible fixed assets Net cash flow from investing activities Increase in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year (a) Reconciliation of net movement in funds to net cash flow from operating activities Net movement in funds Investment income received Depreciation (Increase)/decrease in debtors (Decrease)/increase in creditors Net cash provided by / (used in) by operating activities |
2022 Total £ 182,760 72 (14,383) (14,311) 168,449 722,275 890,724 (27,780) (72) 4,073 11,887 194,652 182,760 |
2021 Total £ 147,512 |
|---|---|---|
| 248 - |
||
| 248 | ||
| 147,760 574,515 |
||
| 722,275 | ||
| 124,926 (248) 804 24,892 (2,862) |
||
| 147,512 |
Page 10
DISABILITY EQUALITY (NW) LTD (A Registered Charity and Company Limited by Guarantee) NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
1 Accounting policies
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011, the Companies Act 2006 and UK Generally Accepted Accounting Practice.
Disability Equality (NW) Ltd meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
Going concern
The trustees assess whether the use of going concern is appropriate i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the company to continue as a going concern. The trustees make this assessment in respect of a period of at least one year from the date of authorisation for issue of the financial statements. The Trustees have concluded that the charity has adequate resources to continue in operational existence for the going concern, thus they continue to adopt the going concern basis of accounting in preparing the financial statements.
Company status
The charity is a company limited by guarantee. The trustees are drawn from the members of the company and volunteer members. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per trustee of the charity.
Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Page 11
DISABILITY EQUALITY (NW) LTD (A Registered Charity and Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED 31 MARCH 2022
1 Accounting policies (continued)
Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received and the amount can be measured reliably.
Gifts in kind donated for distribution are included at valuation and recognised as income when they are distributed to the projects. Donated facilities are included at the value to the charity where this can be quantified and a third party is bearing the cost. No amounts are included in the financial statements for services donated by volunteers.
Expenditure
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Detailed analyses of the expenditure, including irrecoverable VAT where applicable, are provided in the notes to the accounts.
Tangible fixed assets and depreciation
Tangible fixed assets are capitalised and included at cost including any incidental expenses of acquisition.
Depreciation is provided on all tangible fixed assets at rates calculated to write off the original cost on a straight line basis over their expected useful lives as follows:
Property improvements - over the period of the lease Furniture, fittings and equipment - over 4 years
Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Creditors
Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement amount after allowing for any trade discounts due.
Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
Operating leases
Rentals applicable to operating leases are charged to the SOFA on a straight line basis over the term of the lease.
Page 12
DISABILITY EQUALITY (NW) LTD (A Registered Charity and Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED 31 MARCH 2022
1 Accounting policies (continued)
Taxation
The company is a registered charity and is not liable to taxation on its charitable activities.
Pension costs
The charity operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company. The annual contributions payable are charged to the SOFA.
Judgements and key sources of estimation uncertainty
the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The trustees do not believe that there are any estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities.
Page 13
DISABILITY EQUALITY (NW) LTD
(A Registered Charity and Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED 31 MARCH 2022
| 2 Grants receivable and purpose of grants Restricted funds Core Safety First Lottery grant Covid response DPO Covid-19 Emergency fund Deaf and hard of hearing project Community Champions Other small grants Phone system Victim Support National Lottery Community Fund Hate Crime Support |
2022 £ 23,676 - - - - - - 64,305 87,981 |
2021 £ - 32,433 14,056 24,059 22,260 30 4,495 123,715 |
|---|---|---|
| - 221,048 |
The total of grants received of £221,048 in the previous year comprised £221,048 restricted income and £Nil unrestricted income. This is included in the total income of £673,770 in the previous year which comprised £232,207 restricted income and £441,563 unrestricted income.
Page 14
DISABILITY EQUALITY (NW) LTD
(A Registered Charity and Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED 31 MARCH 2022
3 Expenditure
| Expenditure on raising funds Fundraising and promotion Expenditure on charitable activities Disability support Salaries, NI and pension contributions Travelling and other expenses Repairs and maintenance Telephone Heat and light Printing, stationery and postage Training, recruitment and personnel Sundry expenses Bank charges Insurance Rent, rates and water Depreciation Project management costs Governance costs (see note 4) |
Restricted funds £ 8,360 114,578 566 6,706 10,739 2,224 9,349 2,420 5,948 240 620 5,273 4,073 30 4,100 166,866 |
Unrestricted funds £ 2,002 274,959 3,182 5,762 14,009 2,158 10,626 1,459 2,192 115 1,118 13,453 - - 2,185 331,220 |
2022 Total £ 10,362 389,537 3,748 12,468 24,748 4,382 19,975 3,879 8,140 356 1,738 18,727 4,073 30 6,285 498,086 |
2021 Total £ 8,792 |
|---|---|---|---|---|
| 427,139 5,737 19,332 28,993 4,371 16,918 2,103 3,710 349 3,157 20,775 804 - 6,664 |
||||
| 540,052 |
The above expenditure relates to the one charitable activity: Disability Support. Total expenditure of £508,448 (2021: £548,844) includes £175,226 (2021: £185,194) restricted expenditure and £333,222 (2021: £363,650) unrestricted expenditure
4 Governance costs
| Trustee travel and other expenses Audit and accountancy |
Restricted funds £ 4,100 4,100 |
Unrestricted funds £ 2,185 2,185 |
2021 Total £ 6,285 6,285 |
2021 Total £ - 6,664 |
|---|---|---|---|---|
| 6,664 |
Page 15
DISABILITY EQUALITY (NW) LTD
(A Registered Charity and Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED 31 MARCH 2022
5 Net income/(expenditure) for the year
| et income/(expenditure) for the year | ||
|---|---|---|
| 2022 | 2021 | |
| £ | £ | |
| This is stated after charging: | ||
| Audit services fees (exclusive of VAT): | - | - |
| Independent examination services (exclusive of VAT): | 2,500 | 2,450 |
| Accountancy services | 3,785 | 3,453 |
| Depreciation of owned fixed assets | 4,073 | 804 |
| Operating lease rentals | 18,657 | 19,006 |
6 Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel
| ersonnel | ||
|---|---|---|
| Salaries National Insurance contributions Pension contributions Average number of employees |
2022 £ 352,312 20,023 17,202 389,537 Number 28 |
2021 £ 380,243 26,873 20,023 |
| 427,139 | ||
| Number 25 |
No employees were paid at the rate of over £60,000 per annum in the current or previous year.
During the year £0 (2021: £36) was reimbursed to trustees for expenses incurred. None of the trustees or connected persons received any remuneration either directly or indirectly in the current or previous year.
The key management personnel of the charity comprise the trustees, the Chief Executive, and the Office Manager. The total employee benefits of the key management personnel of the charity, including National Insurance and pension contributions, were £55,375 (2021: £71,110).
There were no other transactions with related parties in the current or previous year.
Page 16
DISABILITY EQUALITY (NW) LTD
(A Registered Charity and Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED 31 MARCH 2022
7 Tangible fixed assets
| Property Improvements £ Cost At 1 April 2021 4,835 Additions - At 31 March 2022 4,835 Depreciation At 1 April 2021 4,835 This year - At 31 March 2022 4,835 Written down value 31 March 2022 - 31 March 2021 - |
Fixtures & Fittings £ 19,789 14,383 34,172 18,754 4,073 22,827 11,345 1,035 |
Total £ 24,624 14,833 |
|---|---|---|
| 39,007 | ||
| 23,589 4,073 |
||
| 27,662 | ||
| 11,345 | ||
| 1,035 |
Of the above totals, £nil relates to unrestricted funds (2021: £nil) and £1,035 to restricted funds (2021: £1,035.
8 Debtors: due within one year
| Debtors: due within one year | ||
|---|---|---|
| Trade debtors Prepayments |
2022 £ 25,045 9,420 34,465 |
2021 £ 36,932 9,420 |
| 46,352 |
All debtors related to unrestricted funds in both 2022 and 2021.
Page 17
DISABILITY EQUALITY (NW) LTD
(A Registered Charity and Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED 31 MARCH 2022
9 Creditors: amounts falling due within one year
| Trade creditors Accruals Other creditor |
2022 £ 985 3,210 196,286 |
2021 £ 2,532 3,296 - 5,828 |
|---|---|---|
| 200,481 |
All creditors related to unrestricted funds in both 2022 and 2021.
10 Funds current year
| Funds current year |
|||||
|---|---|---|---|---|---|
| Restricted funds Core Information and advice Victim Support Total restricted funds Unrestricted funds Total funds |
As at 1 April 2021 £ 22,129 - 103,499 125,628 638,206 763,834 |
Income £ 29,934 5,291 64,313 99,538 381,130 480,668 |
Expenditure £ (101,696) (5,291) (68,239) (175,226) (333,222) (508,448) |
Transfer 49,633 - - 49,633 (49,633) - |
As at 31 March 2022 £ - - 99,573 |
| 99,573 636,481 |
|||||
| 736,054 |
Funds prior year
| Restricted funds Core Information and advice Victim Support Total restricted funds Unrestricted funds Total funds |
As at 1 April 2020 £ 9,000 - 69,615 78,615 560,293 638,908 |
Income £ 102,966 5,478 123,763 232,207 441,563 673,770 |
Expenditure £ (89,837) (5,478) (89,879) (185,194) (363,650) (548,844) |
As at 31 March 2021 £ 22,129 - 103,499 |
|---|---|---|---|---|
| 125,628 638,206 |
||||
| 763,834 |
Page 18
DISABILITY EQUALITY (NW) LTD
(A Registered Charity and Company Limited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
FOR THE YEAR ENDED 31 MARCH 2022
11 Funds (continued)
Core
Administration, governance, income generation, staff management and project delivery.
Training
To run training courses and independent living workshops for disabled people.
Information and advice
Information and advice and benefit form filling
Support to report
National Lottery Community Fund for the following:
-
Support people to report hate crime and incidents via a third party reporting centre;
-
Ongoing support for victims;
-
Hate crime Support
-
Disability awareness sessions.
12 Income excluded from the accounts
During the year the charity received funding on behalf of its clients which is then paid out in full. The attributable amounts are not included within income and expenditure of the charity, nor are the related balances, since the charity only acts as an agent in relation to these amounts. This is in relation to the supported banking service.
Page 19