TEES VALLEY COMMUNITY CHURCH
Annual Report and Audited Financial Statements for the Year Ended 31st August 2024
TEES VALLEY COMMUNITY CHURCH
ANNUAL REPORT & AUDITED FINANCIAL STATEMENTS
(A company limited by guarantee and not having a share capital)
Charity number: 1114596 Company number: 05735104
Accounts – 31st August 2024
INDEX
-
1-6 Trustees’ Annual Report (including Directors’ Report)
-
7-9 Auditor’s Report to the Trustees
-
10 Statement of Financial Activities
-
11 Balance Sheet
-
12 Cash Flow Statement and Reconciliation of Net Income to Net Cash Flow from Operating Activities
-
13-23 Notes to the Accounts
Page 1
TEES VALLEY COMMUNITY CHURCH
TRUSTEES ANNUAL REPORT (INCLUDING DIRECTORS’ REPORT) for the year ended 31st August 2024
The trustees are pleased to present their annual report and financial statements of the charitable company for the year ended 31st August 2024 which are also prepared to meet the requirements for a directors’ report and accounts for Company Act purposes.
The financial statements have been prepared in accordance with the accounting policies set out in the notes to the accounts and comply with the charity’s governing documents and the company’s Memorandum and Articles of Association.
Reference and Administration Details
The charity’s name is Tees Valley Community Church.
Charity Registration Number: 1114596 Company Number: 05735104 Registered and Principal Office: The Oakwood Centre, Cleasby Way, Eaglescliffe, Stockton-on-Tees, Teesside, TS16 0RD Bankers: HSBC 136 High Street, Stockton-on-Tees TS18 1LR
Stockton-on-Tees TS18 3TU
Trustees and Directors
The Trustees of the charitable company are the directors for the purposes of charity law. The trustees and officers who served during the year and since the year end were as follows:
Martin Dunkley Matthew Biddlecombe Steven McFarlane Julie Marley Graham Bond Janet West Andrew Malbon
Company Secretary – David Marley
Note – on 27 November 2024 two further Directors/Trustees – Gary Sharples and Olayemi Ekisola - were appointed.
Key management personnel
The day to day running of the church is delegated to the senior pastoral and operational staff. The staff are led by the senior leaders Martin Dunkley, Lynda Dunkley and the Executive staff team of Matt Biddlecombe, David Marley, Matt Horner and Steve McFarlane. The senior staff leadership team is as follows:
Martin Dunkley – Senior Leader Lynda Dunkley – Senior Leader Matthew Biddlecombe – Director of Strategic Operations Matthew Horner – Executive Pastor David Marley – Executive Pastor Sarah Glasby – Operations Manager Steven Mcfarlane – Director of Evangelism
Page 2
Objectives and Activities
The main objectives of the charity are:
-
a) To advance the Christian faith in accordance with the statement of beliefs.
-
b) The relief of persons who are in conditions of need or hardship or who are aged or sick.
-
c) The provision of instruction in principles of the Christian faith.
-
d) To provide and maintain services and facilities for the benefit of the community of Tees Valley and the surrounding neighbourhood.
The main activity is the provision of a Christian church and associated activities.
In planning the activities of the charitable company, the trustees have considered the Charity Commission’s guidance on public benefit and, in particular, the specific guidance on charities for the advancement of religion.
The charitable company’s activities of advancement of the Christian faith and associated activities are available to the people of Tees Valley and the wider area to make a positive contribution to the local and wider community.
The strategies for achieving our aims include weekly Sunday services, regular meeting and activity groups, events, training and outreach activities.
Ongoing activities will continue in the short and long term. There is a long-term aspiration to develop the Enterprise Village.
The Charity provides significant financial and non-financial support to fellow Christian causes based locally, in the wider area and overseas.
Volunteers make a significant contribution to our general activities and our various activity and training groups. Approximately 300 volunteers gave their services during the year.
Achievements and performance
The Charity continued to build on and fulfil its objectives during the year. It continued to successfully advance the Christian faith through weekly Sunday meetings and through a network of mid-week small group meetings. A wide range of events, courses and working parties, focusing on the spread of the gospel, have continued. The charity continues to monitor all its activities to ensure it is on course to achieve its objectives of advancing the Christian faith.
The main measure of the Charity’s achievements is the number of people attending the weekly Sunday meetings, the mid-week small group meetings and the various other courses, events and activities run.
If there is an increase in the number of people attending the Charity’s events, this should lead to an increase in donations and therefore the Charity will be able to expand the level of activities it undertakes.
The Charity has seen a number of new people start to come to the Church with regular attendance increasing year on year.
The Charity has taken on a building and an employee for the project in South Bank, where we now run meetings most days of the week, provided hot meals and food packages and one to one mentoring, all whilst sharing the gospel.
The Charity continues to provide support for a variety of good causes both locally and internationally. In terms of overseas missions, the Charity has provided financial support to a variety of countries including Ukraine, Namibia, Kazakhstan and India. The Charity has provided significant support to church partners in Ukraine. The Charity continues to develop links with churches in Thailand, Canada and the USA as part of the plan to develop its international partnerships and has received a team of students from the USA to work into the Charity’s activities.
The Charity has provided financial support for establishment and continued activities of a number of Christian churches within the North East of England. Specifically, the Charity has continued to support a new church plant in the city of York, providing both financial support and leadership training for the team heading up the new church plant.
Through our partnership with Three13 Training and Enterprise Limited the Charity has increased its work and financial giving to the most deprived people and communities in our region, supporting a number of new and existing projects and initiatives.
The Charity has a partnership with The Message Trust, a Christian charity based in Manchester. A local North East hub has been set up and the Charity is working with The Message Trust on local projects serving the most socially deprived communities in the Tees Valley area. These include setting up a Community Grocers to provide affordable shopping to the most economically deprived.
Page 3
Financial review
Financial Summary
The overall income for the year was £1,063,363 compared to £922,034 in the previous year. The main source of income was from donations and gifts and totalled £795,078.
The overall expenditure for the year was £1,106,003 compared to £902,029 in the previous year. The biggest element of expenditure was for staff pay and totalled £529,019.
The net position for the year was a deficit of £42,640 compared to a surplus of £20,005 in the previous year.
Major risks facing the Charity
-
High inflation and increase in core costs due to high inflation and energy costs.
-
A reduction or withdrawal of gift aid if government policy changes.
-
Significant drop in tithes and gifts; and
-
Significant unforeseen expenditure, likely to be related to property.
Risk management
The Trustees have a duty to identify and review the risks which the Charity is exposed to. To enable the Trustees to manage risks we have systems of internal control to protect and mitigate against any reasonably foreseeable risk. The control systems include:
-
Annual forecasting and budgeting setting, approved by the Trustees.
-
Regular Trustee meetings where financial reports are reviewed.
-
Risk assessments.
-
Delegation of duties.
We regularly review the main risks faced by the church and the main risks that have been identified for a church like ours are finance, safeguarding, health and safety, building maintenance and security.
We use a variety of people from either within the church or external third parties to provide advice and guidance on the relevant areas of risk. We use people with expertise in the different areas of risk to provide specialist and expert advice.
We believe that the internal financial controls comply with the relevant Charity Commission guidance.
Cash Reserves Policy
The Trustees have set a reserves policy which requires maintaining free cash balances in the general fund amounting to three months staff salaries.
Reserves should be maintained at this level which ensures that the Charity’s core activity could continue during a period of unforeseen difficulty. The reserves should be maintained in an easily accessible form.
The calculation of the required level of reserves is an integral part of the organisation's annual planning, budget and forecast cycle.
It takes into account risks associated with each stream of income and expenditure being different from that budgeted. Planned activity level, and the Church’s commitments to its stakeholders. Unexpected shutdown of the Church. Future spending plans and expected liabilities and anticipated building costs. It also reflects as far as possible the current economic climate and trends.
The reserves policy will be reviewed by the Trustees every 12 months.
Based on August 2024 payroll, balances should have been £143,970 and were £107,330. On 1st July 2024, a new post was appointed to with responsibility for sourcing additional external funding in order to bridge this shortfall.
Based on August 2023 payroll, balances should have been £128,138 and were £156,625.
Page 4
Plans for future periods
As a church we are looking to consolidate our financial position to enable greater support for new and existing ministries. This will enable us to support new and existing ministries and charities that support people living in poverty and suffering financial hardship and to enhance the lives and opportunities of all people in the Tees Valley area, but specifically those with the greatest needs.
As we continue to grow, specifically in the numbers of people who have been attending our Sunday meetings, we are considering options should the congregation grow beyond the capacity of the building. We are also considering further staffing to meet the needs of a growing congregation.
As we look to continue to grow as a church we have re-shaped the leadership team, to help drive forward the growth of the church.
As we continue to set the vision and direction of the church in the future, we are continuing to focus on vision driven budgeting and implementing new policies and structures to enable this.
Structure, Governance and Management
Governing Document
Tees Valley Community Church is a company limited by guarantee governed by its Memorandum and Articles of Association 8th March 2006 as amended by special resolution dated 12th April 2015. It is registered as a charity with the Charity Commission. Members of the charitable company guarantee to contribute amounts not exceeding £1 to the assets of the charitable company in the event of winding up.
Appointment of Trustees/Directors
The Trustees keep the composition of the board under review and will seek to appoint additional members with appropriate skills and expertise should the need arise. Interested parties are given details of the background of the charitable company in order to make them aware of current activities.
The methods of appointment of Trustees are set out in the Articles of Association.
Members may propose the appointment of a person as a Trustee at any general meeting by following the notice and other requirements set out in the Articles.
The charity may by ordinary resolution appoint a person who is willing to act as a Trustee.
Persons willing to be appointed as Trustees must subscribe to the Statement of Faith attached to the Articles.
In selecting individuals for appointment, the Trustees are required to have regard to the skills, knowledge and experience required for the effective administration of the charity.
The Trustees have recognised that there is a need to develop a training policy for the Trustees. Steps will be taken to finalise this in the coming months.
Statement of Responsibilities of the Trustees
The Trustees (who are also the directors for the purposes of company law) are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the church (the charity and company) and of the income and expenditure for that period. In preparing these financial statements, the trustees are required to:
-
Select suitable accounting policies and apply them consistently;
-
Observe the methods and principles in the Charities SORP 2019 (FRS 102);
-
Make judgments and estimates that are reasonable and prudent;
-
State whether applicable UK Accounting Standards and the Charities SORP (Statement of Recommended Practice) have been followed; and
-
Prepare the financial statements on a going concern basis unless it is inappropriate to presume that the church will continue in operation.
Page 5
The Trustees are also responsible for:
-
Ensuring that adequate accounting records are kept that disclose, with reasonable accuracy at any time, the financial position of the church.
-
Safeguarding the assets of the church.
-
Taking reasonable steps for the prevention and detection of fraud and other irregularities.
-
Ensuring the church complies with the requirements of the Charities Act 2011, the Companies Act 2006, and other applicable legislation.
-
Ensuring that activities undertaken align with the church’s charitable objectives and do not stray into non-charitable purposes.
-
Providing effective governance and oversight for all operations, including spiritual, pastoral, community, and commercial activities.
As a faith-based organisation, the Trustees also recognise their responsibility to uphold the mission and values of the church in all its activities and decisions. They commit to maintaining integrity, transparency, and accountability in both spiritual and financial stewardship.
Insofar as the Trustees are aware:
-
There is no relevant audit information of which the charitable company’s auditor is unaware; and
-
The Trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information.
Decision making and management
The Trustees meet bi-monthly to discuss finances, strategic and operational issues and the Trustees have responsibility for all legal decision making.
The church Eldership team meet twice a month to discuss church ministry activities and make decisions on the vision and direction of the church.
There is also an Executive staff team that meets weekly to make decisions on the church vision and how this will be implemented in practice.
Day to day decisions are delegated to operational staff and employed Pastors. All church staff are encouraged to make proposals and suggestions for discussion at the meeting of Trustees of the Executive Team meetings.
Key Management Personnel Pay Reviews
As with all staff, pay increases are considered annually by the Trustees. When reviewing salaries the Trustees have consideration of both the charitable and private sector as benchmarks. Any Trustee with a conflict of interest will absent themselves from any discussions on pay reviews for themselves or other parties who they have an interest in.
Related parties and collaborations
In pursuit of its objectives, the Charity supports and collaborates with a number of other charitable organisations and local churches.
Three13 Training and Enterprise Limited
Three13 Training and Enterprise Limited is a local charity that works on a variety of projects, mainly working with people from socially deprived backgrounds, providing training and job opportunities to help people gain employment.
In partnership with Three13 Training and Enterprise Limited, we have developed our site to include office space and work experience opportunities for Three13 Training and Enterprise Limited to use in their training programmes.
Three13 Training and Enterprise Limited is a close partner of the Charity, and we have been working together to see people’s lives and prospects changed, providing formal training and individual mentoring for the learners working with TVCP.
Taking Ground
This is a group of churches connected together and based in the North East of England and North Yorkshire. As a group of churches, we work together to support each other’s work, providing joint leadership and training opportunities.
Page 6 WorkSn8 tO8ethef wlth Takln8 Ground. the Charlty has established a bible School at our centre and the rnaln teachlng on the blble school has been provlded by members of the Charity. Taklne Ground Music serve5 not only our church, but all the thurthes together In Takln8 Ground provldlng creatlve5 ie50uros and creatin8 new music and worshSp event5 for the wlder communlty to take part In. CAP Is a Chrlstlan tharltable company In the Unlted Kln8dom founded in Bradford, West yO$hre by John Kirkby In 1996. It Is a natlonal organlsatlon speclallsln8 In debt unsellIn8 for people In flnandal dlfflculty. Ineludlng those In need of bankruptcy or Insolvency. It also provldes Job Clubs for thosè soekln8 employment and Fresh Start Courses for people lookln8 to overcome addl¢tlons and dependencles. We have an employed worker based In our prem15e5 providin8 the full debt and ad¥lce servlce to Customers based In the Stockton area and helpln8 With wartlcal needs suth as food hampers and findln8 furnlture and clothes for peoplè. The mage Trust Is a Chrlstlin charlty worklTha to Improve the Ilves of youn8 people In the UK and beyond thrSh work In schools. prlson5 and cornrnunltle5. Worklng In partnershlp wlth churches and other or8anlsatlons, The Message Trust Is In Mntact wSth around ICQ,OIJO young people each year. The Mess4e Tiust hweset up a North East hub bed In our cent. and we are wofklnq In partnershlp to help people from the rn05t sodolly deprfved area$ of the Tees Valley. We work closety wlth The Message Trusl to run a Communlty Grocers to provlde affordable food to lo1 communltles and also to run Eden Projects, whlch are almed at brln8ln8 transfoimatlon to local communltles, Junctlon 42 works In prlsons and Cornmunltles acro north easl En8land •nd central Scotland, supportlng people throu8hout the lourney of stody and rehabllltatlon. Thelr vlslon Is to see the Il¥es of offender$ and thelr communltles ¥lslbly transformed throu8h supporL empowerment and opportunlty. The support Is la5tin8 and is bullt around. Employabllity & Entrepreneurshlp. bulldln8 up conlldence and experlence to develop work-readv sklllsets and entrepreneurlal mlndsets. We work together lo provlde suppor¢ mentorln8 and asslstan¢e to reconnect people wlth the world and to help them back l1)tob5. We also run a weekly church ser¥lce Jolntly wlth Junctlon 42 and ihe Moses Project and In Mlddlesbrou8h where we are the lead church supportln£ the event. This report has been prepared In accordan¢e wlth the spedal pro¥lslons relat1 to cornpanles subject to the Small Companle5 Re8lme wlthln part 15 of the Companles Act 2006. This Report was approved by the Board on .......9........1.Y.......- 2025 Slgned on Its behalf by:........ Matthew Biddlecombe- Trustee and Dlrector
Page 7
TEES VALLEY COMMUNITY CHURCH AUDITOR’S REPORT TO THE TRUSTEES for the year ended 31st August 2024
Opinion
We have audited the financial statements of Tees Valley Community Church (the ‘charitable company’) for the year ended 31 August 2024 which comprise the Statement of Financial Activities including Income and Expenditure Account, the Balance Sheet, the Statement of Cash Flows and notes to the financial statements including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice). In our opinion, the financial statements:
-
give a true and fair view of the state of the charitable company’s affairs as at 31 August 2024 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the ‘Auditor’s Responsibilities for the Audit of the Financial Statements’ section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to Going Concern
In auditing the financial statements, we have concluded that the Trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with regard to going concern are described in the relevant sections of this report.
Other Information
The other information comprises the information included in the Trustees’ annual report, other than the financial statements and our auditor’s report thereon. The Trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on Other Matter Prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
Page 8
-
the information given in the Trustees’ report which includes the directors’ report prepared for the purpose of company law, for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the directors’ report included within the Trustees’ report has been prepared in accordance with applicable legal requirements.
Matters on which we are Required to Report by Exception
In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report included within the Trustees’ report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees/directors’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of Trustees
As explained more fully in the Trustees’ responsibilities statement set out on page 11, the Trustees (who are also the directors of the charitable company for the purposes of charity law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below;
Based on our understanding of the charitable company, we identified that the principal risks of non-compliance with laws and regulations related to Company and Charity law, and we considered the extent to which non-compliance might have a material effect on the financial statements.
We evaluated management’s opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls). Audit procedures performed by the engagement team include:
-
enquiring of management concerning actual and potential litigation and claims;
-
performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
-
testing the appropriateness of journal entries and other adjustments;
-
assessing whether the judgements made in making accounting estimates were indicative of a potential bias; and
-
reviewing minutes of meetings of those charged with governance.
Page 9
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely it is that we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our Report
This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members, as a body, for our audit work, for this report, or for the opinions we have formed.
Mrs A L Cowley FCA (Senior Statutory Auditor) for and on behalf of Baines Jewitt Limited Statutory Auditors Spitfire House 19 Falcon Court Preston Farm Industrial Estate STOCKTON ON TEES TS18 3TU
21 May 2025
Page 10
TEES VALLEY COMMUNITY CHURCH
STATEMENT OF FINANCIAL ACTIVITIES (including an income and expenditure account) for the year ended 31st August 2024
| Note Income from: Donations and legacies 3 Charitable activities 4 Other trading activities 5 Total incoming resources Expenditure on: Charitable activities 6 Total expenditure Net income/(expenditure) Transfer between funds Net movement in funds 7 Reconciliation of funds Total funds brought forward 16 Total funds carried forward |
Unrestricted Restricted Total Funds Funds Funds 2024 2024 2024 £ £ £ 756,115 38,963 795,078 89,990 154,449 244,439 23,846 - 23,846 869,951 193,412 1,063,363 909,634 196,369 1,106,003 909,634 196,369 1,106,003 (39,683) (2,957) (42,640) (5,034) 5,034 - (44,717) 2,077 (42,640) 1,623,567 78,683 1,702,250 1,578,850 80,760 1,659,610 |
Unrestricted Restricted Total Funds Funds Funds 2023 2023 2023 £ £ £ 667,381 28,976 696,357 61,573 112,867 174,440 42,086 9,151 51,237 |
|---|---|---|
| 771,040 150,994 922,034 |
||
| 813,048 88,981 902,029 |
||
| 813,048 88,981 902,029 |
||
| (42,008) 62,013 20,005 - - - |
||
| (42,008) 62,013 20,005 |
||
| 1,665,575 16,670 1,682,245 |
||
| 1,623,567 78,683 1,702,250 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The notes on pages 13 to 23 form part of these financial statements
Pagp 11 TEES VALLEY COMMUNITY CHURCH BALANCE SfrKEET As o13tst August 2024 Note 20Z4 Flxed asgels Tanoble assets Total flmd 4gsets 12 1552,280 1.552.280 1.545.625 1.545.625 Cwrent •Mets Debtors falllng due wllhin one year Debtors fallln8 due after more than one yvar cash at bank and In hand Total ¢urrent •ss•ts 13 18,710 32.353 13 124.724 144.434 169,41 201,759 U•bllltles Credltors falllni due wlthln one year N•t ¢uNent •ssets Total assets lem currnnt Ilibllltlei 14 37,104 107,330 1.659,610 4S.134 156,625 1.702,250 T•tal n•t •swts 15 1,6S9.610 1,702,250 Th• lunds ol th th•rfty Re51ri¢ted Income funds Unreslrlrted In¢ome funds Tot•1 <rfty nd$ 16 80,760 1578 850 1,659,610 78,683 1623 $67 1,702.250 16 These accounts were approved by the board of dlrertors and authorlsed for issue on .......... and are sl8ned on thelr behalf by: Matthew BIddlernbe- Dlrertor and Trustee Company Numbef: 05735104 The noies on page$ 13 to 23 form part of these financlal statements
Page 12
TEES VALLEY COMMUNITY CHURCH
| CASH FLOW STATEMENT | ||
|---|---|---|
| for the year ended 31st August | 2024 | |
| 2024 | 2023 | |
| £ | £ | |
| Cash flows from operating activities: | ||
| Net cash provided by (used in) operating activities | (21,633) | (8,920) |
| Cash flows from investing activities: | ||
| Interest | 1,722 | 673 |
| Purchase of tangible assets | (24,771) | - |
| Net cash provided by (used in) investing activities | (44,682) | (8,247) |
| Change in cash & cash equivalents in the year | (44,682) | (8,247) |
| Cash & cash equivalents at the beginning of the year | 169,406 | 177,653 |
| Cash & cash equivalents at the end of the year | 124,724 | 169,406 |
| RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES | ||
| for the year ended 31st August 2024 |
| Net income/ (expenditure) for the reporting period (as per the statement of financial activities) Adjustments for: Depreciation Interest (Increase)/decrease in debtors Increase/(decrease) in creditors Net cash provided by (used in) operating activities Analysis of Cash Cash and cash equivalents |
2024 £ (42,640) 18,116 (1,722) 12,643 (8,030) (21,633) 124,724 124,724 |
2023 £ 20,005 26,525 (673) 4,856 (59,633) |
|---|---|---|
| (8,920) | ||
| 169,406 | ||
| 169,406 |
Page 13
TEES VALLEY COMMUNITY CHURCH
NOTES TO THE ACCOUNTS for the year ended 31st August 2024
1. Accounting Policies
The principal accounting policies adopted, judgments and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
a) Basis of Preparation
The financial statements have been prepared in accordance with the Charities: Statement of Recommended Practice (applicable to Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)) (issued in October 2019) – (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
The charitable company constitutes a public benefit entity as defined by FRS 102.
b) Going concern
The trustees consider that there are no material uncertainties about the charity’s ability to continue as a going concern.
c) Income Recognition Policies
Items of income are recognised and included in the accounts when all of the following criteria are met:
-
The charity has entitlement to the funds;
-
any performance conditions attached to the items of income have been met or are fully within the control of the charity;
-
there is sufficient certainty that receipt of the income is considered probable; and
-
the amount can be measured reliably.
For legacies entitlement is taken as the earlier of the date:
-
on which the charity is aware that Probate has been granted;
-
the estate has been finalised, and notification has been made by the Executors to the Trust that a distribution will be made; or
-
when a distribution is received from the Estate.
Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably, and the Charity has been notified of the Executors intention to make a distribution.
Where legacies have been notified to the Charity, or the Charity is aware of the granting of the probate, and the criteria for income recognition have not been met, then the legacy is treated as a contingent asset and disclosed if material.
Income received in advance of a specific performance or provision of other specified service is deferred until the criteria for income recognition are met.
d) Donated Services and Facilities
In accordance with the Charities SORP (FRS 102) the general time of volunteers is not recognised in the accounts.
e) Interest Receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the bank.
Page 14
f) Fund Accounting
Unrestricted funds are available to spend on activities that further any of the purposes of the Charity.
Designated funds are unrestricted funds of the Charity which the trustees have decided at their discretion to set aside to use for a specific purpose.
Restricted funds are donations which the donor has specified are to be solely used for the particular areas of the Charity’s work or for specific projects being undertaken by the Charity.
g) Expenditure and Irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required, and the amount of the obligation can be measured reliably.
Expenditure is classified under the following activity headings:
• Expenditure on Charitable activities include the cost of running the church, café and associated projects.
- Other expenditure represents those items not falling into any other heading.
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
h) Tangible Fixed Assets
Individual fixed assets costing £5,000 or more are capitalised at cost and are depreciated over their estimated useful economic lives on a straight-line basis as follows:
-
Equipment (costing over £5,000) - Fixed amount per annum based on useful economic life at purchase.
-
Equipment (costing less than £5,000) - Written off in year of acquisition.
-
Freehold land and buildings are not depreciated as Trustees and Directors take the view that the value will be maintained over the period of ownership.
i) Debtors
Trade and other debtors are recognised at the settlement amounts due after any trade discount offered. Prepayments are valued at the amount prepaid after taking account of any trade discounts due.
j) Cash at Bank and in Hand
Cash at bank and cash in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
k) Creditors and Provisions
Creditors and provisions are recognised where the Charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably.
Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
l) Pensions
The Charity operates a defined contribution scheme, the assets of which are held outside the Charity. The contributions by the Charity in the year are detailed in note 9.
m) Grants
Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, and any performance conditions attached to the grants have been met, it is probable that the income will be received, and the amount can be measured reliably and is not deferred.
n) Operating Leases
The Charity classifies the lease of photocopying equipment as operating leases, the title to the equipment remains with the lessor. Rental charges are charged on a straight-line basis over the term of the lease.
Page 15
2. Legal Status of the Charity
The charity is a company limited by guarantee and has no share capital. The liability of each member in the event of winding up is limited to £1.
3. Income from donations & legacies
| Donations, Legacies, Gifts & Grants | Unrestricted Restricted Total Unrestricted Restricted Total Funds Funds Funds Funds Funds Funds 2024 2024 2024 2023 2023 2023 £ £ £ £ £ £ 756,115 38,963 795,078 667,381 28,976 696,357 |
|---|---|
The charity benefits greatly from the involvement and enthusiastic support of its many volunteers, details of which are given in our annual report. In accordance with FRS 102 and the Charities SORP (FRS 102) the economic contribution of general volunteers is not recognised in the accounts.
4. Income earned from charitable activities
| Income earned from charitable activities | |
|---|---|
| Coffee Shop Performance related grants & donations Other Income |
Unrestricted Restricted Total Unrestricted Restricted Total Funds Funds Funds Funds Funds Funds 2024 2024 2024 2023 2023 2023 £ £ £ £ £ £ 66,706 - 66,706 60,574 - 60,574 13,867 142,353 156,220 999 112,867 113,866 9,417 12,096 21,513 - - - |
| 89,990 154,449 244,439 61,573 112,867 174,440 |
5. Income earned from other trading activity
2023 restated to exclude netting off charges to/from Three13 Training & Enterprise Limited and Taking Ground
| Income from use of premises Other Income Interest |
Unrestricted Restricted Total Unrestricted Restricted Total Funds Funds Funds Funds Funds Funds 2024 2024 2024 2023 2023 2023 £ £ £ £ £ £ 7,475 - 7,475 7,091 - 7,091 14,649 - 14,649 34,322 9,151 43,473 1,722 - 1,722 673 - 673 |
|---|---|
| 23,846 - 23,846 42,086 9,151 51,237 |
Page 16
6. Analysis of expenditure on charitable activities
| Unrestricted | Unrestricted | Unrestricted | Restricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | Funds | Funds | ||
| Church | Coffee Shop | Community & Outreach |
Church | Community & Outreach |
|||
| 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | ||
| £ | £ | £ | £ | £ | £ | ||
| Staff Pay | 371,602 | 49,762 | 57,191 | 4,743 | 45,721 | 529,019 | |
| Staff Travel & Subsistence | 6,773 | 787 | 4,364 | 6,597 | 7,745 | 26,266 | |
| Buildings Costs | 131,338 | 248 | 1,152 | 4,724 | 8,110 | 145,572 | |
| Other Direct Costs | 38,707 | 38,236 | 8,575 | 15,367 | 39,475 | 140,360 | |
| Overheads | 62,296 | 419 | 956 | 3,633 | 10,477 | 77,781 | |
| Missions / Gifts | 118,398 | 2 | 1,450 | 37,593 | 11,446 | 168,889 | |
| Depreciation | 17,078 | 300 | - | - | 738 | 18,116 | |
| 746,192 | 89,754 | 73,688 | 72,657 | 123,712 | 1,106,003 | ||
| 2023 | Unrestricted | Unrestricted | Unrestricted | Restricted | Restricted | Total | |
| Funds | Funds | Funds | Funds | Funds | Funds | ||
| Church | Coffee Shop | Community & Outreach |
Church | Community & Outreach |
|||
| 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | ||
| £ | £ | £ | £ | £ | £ | ||
| Staff Pay | 296,291 | 44,774 | 104,819 | - | 25,010 | 470,894 | |
| Staff Travel & Subsistence | 9,942 | 483 | 3,964 | - | 3,481 | 17,870 | |
| Buildings Costs | 101,235 | 55 | 7,611 | - | 678 | 109,579 | |
| Other Direct Costs | 38,311 | 36,195 | 1,624 | - | 18,622 | 94,752 | |
| Overheads | 44,918 | 598 | 4,670 | 288 | 3,986 | 54,460 | |
| Missions / Gifts | 82,424 | - | 9,347 | 33,747 | 2,431 | 127,949 | |
| Depreciation | 25,487 | 300 | - | - | 738 | 26,525 | |
| 598,608 | 82,405 | 132,035 | 34,035 | 54,946 | 902,029 | ||
| 7. | Net income/(expenditure) for the year | ||||||
| This is stated after charging: | 2024 | 2023 | |||||
| £ | £ | ||||||
| Property Leases | 4,000 | - | |||||
| Equipment Leases | 4,298 | 2,302 | |||||
| Depreciation | 18,116 | 26,525 | |||||
| Audit Fees (2023 restated to exclude payroll services) | 8,220 | 3,120 |
Page 17
8. Analysis of Staff Costs and Trustee Remuneration, expenses and related transactions
| Salaries and Wages Social Security Employer contribution to Defined Contribution Pension Scheme |
2024 2023 £ £ 486,658 482,898 30,850 30,562 11,511 11,505 |
|---|---|
| 529,019 524,965 |
(The above recharges include employers’ national insurance and employers defined pension contributions)
No employees had emoluments in excess of £60,000
Pension costs are allocated to activities in proportion to the related staffing costs incurred.
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Restricted | 1,396 | 737 | |
| Unrestricted | 10,115 | 10,768 |
Trustee remuneration
The company's Memorandum and Articles of Association specifically prohibits them from receiving any remuneration or benefit in respect of their role as directors of the company or Trustees of the charity. They are remunerated in their capacity as employees of the company as expressly permitted.
One of the Trustees of the charitable company is also a pastor within the church and has received the following amounts from the charitable company relating to their pastoral activities:
| Matthew Biddlecombe Salary Social security costs Employer contribution to Defined Contribution Pension Scheme |
2024 2023 £ £ 49,500 47,670 5,608 5,443 1,485 1,430 |
|---|---|
| 56,593 54,543 |
A husband of one of the Trustees is employed within the church and has received the following amounts from the charitable company relating to their services:
| David Marley Salary Social security costs Employer contribution to Defined Contribution Pension Scheme |
2024 2023 £ £ 39,816 38,490 4,239 4,116 1,194 1,155 |
|---|---|
| 45,249 43,761 |
Page 18
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| The total employment benefits of the Trustees in the year were: | 101,842 | 98,304 |
A daughter of one of the Trustees is employed within the church and has received the following amounts from the charitable company relating to their services:
| Abi Horner (nee Dunkley) Salary Social security costs Employer contribution to Defined Contribution Pension Scheme |
2024 2023 £ £ 10,480 10,234 191 159 314 307 |
|---|---|
| 10,985 10,700 |
The son-in-law of one of the Trustees is employed within the church and has received the following amounts from the charitable company relating to their services:
| Matthew Horner Salary Social security costs Employer contribution to Defined Contribution Pension Scheme |
2024 2023 £ £ 38,806 36,450 4,133 3,864 1,164 1,093 |
|---|---|
| 44,103 41,407 |
A daughter of one of the Trustees was employed within the church and received the following amounts from the charitable company relating to their services:
| Emma Biddlecombe | 2024 | 2023 |
|---|---|---|
| £ | £ | |
| Salary | 1,265 | 144 |
| 2024 | 2023 | |
| £ | £ | |
| Expenses paid to Trustees and their family members in the year amounted to: | 11,154 | 10,393 |
| Expenses reimbursed covered IT Equipment, Other Equipment, Travel & Subsistence and Food for events. | ||
| Four Trustees and five family members received reimbursements. | ||
| 2024 | 2023 | |
| £ | £ | |
| Donations to the charity from Trustees, family members & key management staff: | 50,608 | 31,281 |
Page 19
9. Staff numbers
The average monthly number of employees during the year was as follows:
| Administration Coffee Shop Community and outreach Ministerial |
2024 2024 2023 2023 Headcount FTE Headcount FTE 12 6.1 11 5.8 7 1.8 5 1.4 4 3.9 5 4.3 5 3.4 5 3.4 |
|---|---|
| 28 15.2 26 14.9 |
10. Related Party Transactions
Martin Dunkley, Matthew Biddlecombe and Steven Mcfarlane are Trustees of both Tees Valley Community Church and Three13 Training & Enterprise Limited, a charitable company that runs projects in the community.
Details of transactions during the year and balances at the year-end date are as follows:
| Details of transactions during the year and balances at the year-end date are as follows: | ||
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Expenditure: | ||
| Gifts to Three13 Training & Enterprise Limited | 34,000 | 6,000 |
| Contributions to Three13 Training & Enterprise Limited for employees on its payroll | 5,954 | 5,720 |
| Income: | ||
| Contributions from Three13 Training & Enterprise Limited for employees on the payroll | 4,982 | 8,615 |
| Included in debtors: | ||
| Owed by Three13 Training & Enterprise Limited | 166 | 1,051 |
| Included in creditors: | ||
| Owed to Three13 Training & Enterprise Limited | 56 | 5,061 |
Three13 Training & Enterprise Limited occupies a building owned by Tees Valley Community Church on a rent-free basis.
Page 20
Martin Dunkley, Matthew Biddlecombe and Steven Mcfarlane are Trustees of both Tees Valley Community Church and Taking Ground, a charitable company whose aims and objectives are to advance the Christian faith in the North East and other areas as the Trustees see fit.
Details of transactions during the year and balances at the year-end date are as follows:
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Expenditure: | ||
| Support to Taking Ground | 59,719 | 49,416 |
| Income: | ||
| Contributions from Taking Ground for employees on the payroll | 3,322 | 38,348 |
| Included in debtors: | ||
| Owed by Taking Ground | - | 15,083 |
| Included in creditors: | ||
| Owed to Taking Ground | - | 754 |
11. Corporation Tax
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
12. Tangible Fixed Assets
| Cost as at 01.09.23 Additions in year Disposals in year Cost as at 31.08.2024 Depreciation as at 01.09.2023 Disposals in year Charge for year Depreciation as at 31.08.2024 Net book value as at 01.09.2023 Net book value as at 31.08.2024 |
Freehold Land and IT Office Other Total Buildings Equipment Equipment Equipment £ £ £ £ £ 1,512,773 88,427 29,036 87,977 1,718,213 - - - 24,771 24,771 - (64,977) (27,896) - (92,873) |
|---|---|
| 1,512,773 23,450 1,140 112,748 1,650,111 |
|
| - 87,202 29,036 56,350 172,588 - (64,977) (27,896) - (92,873) - 784 17,332 18,116 |
|
| - 23,009 1,140 73,682 97,831 |
|
| 1,512,773 1,225 - 31,627 1,545,625 1,512,773 441 - 39,066 1,552,280 |
Page 21
13. Debtors
| Trade debtors Prepayments Accrued Income Other debtors Long Term Debtors 14. Creditors: amounts falling due within one year Trade creditors Income In Advance Accrued Costs Taxation and Social Security Other creditors 15. Analysis of net assets between funds Tangible fixed assets Cash at bank and in hand Other net current assets/(liabilities) Total |
General £ 1,551,634 43,964 (17,394) |
2024 2023 £ £ 1,335 750 7,446 6,586 9,763 8,883 166 16,134 |
|---|---|---|
| 18,710 32,353 |
||
| 1,000 - |
||
| 1,000 - |
||
| 2024 2023 £ £ 15,767 12,911 - 4,158 21,056 13,176 - 8,774 281 6,115 |
||
| 37,104 45,134 |
||
| Restricted Total £ £ 646 1,552,280 80,760 124,724 - (17,394) |
||
| 1,578,204 | 81,406 1,659,610 |
Page 22
16. Analysis of charitable funds
| Analysis of charitable funds | |
|---|---|
| General Fund Restricted Funds Enterprise Projects Leadership Development Youth Trips Hardship Fund Community & Outreach Ukraine National Lottery Community Fund Restricted Funds Total Total funds General Fund Restricted Funds Leadership Development Hardship Fund Community & Outreach Ukraine Restricted Funds Total Total funds |
Opening Incoming Resources Closing Balance Resources Expended Transfers Balance 2024 2024 2024 2024 2024 £ £ £ £ £ 1,623,567 869,951 (909,634) (5,034) 1,578,850 - 21,530 (990) - 20,540 5,000 - - - 5,000 - 19,011 (15,750) - 3,261 5,612 959 (1,436) - 5,135 44,659 92,988 (106,413) 5,034 36,268 23,412 23,721 (36,577) - 10,556 - 35,203 (35,203) - - |
| 78,683 193,412 (196,369) 5,034 80,760 |
|
| 1,702,250 1,063,363 (1,106,003) - 1,659,610 |
|
| Opening Incoming Resources Closing Balance Resources Expended Transfers Balance 2023 2023 2023 2023 2023 £ £ £ £ £ 1,665,575 771,040 (813,048) - 1,623,567 5,000 - - - 5,000 3,662 2,475 (525) - 5,612 4,122 95,483 (54,946) - 44,659 3,886 53,036 (33,510) - 23,412 |
|
| 16,670 150,994 (88,981) - 78,683 |
|
| 1,682,245 922,034 (902,029) - 1,702,250 |
Name of fund
Description, nature and purposes of the fund
General Fund
The 'free reserves' are after allowing for all designated funds.
Restricted Funds
Enterprise Projects
Leadership Development Youth Trips Hardship Fund
Community & Outreach
Ukraine National Lottery Community Fund
Enterprise projects to provide training and work experience for the most socially and economically deprived communities in the Tees Valley area.
To provide funds for training Church Leaders.
Events for young people to provide opportunities for them to grow in their faith.
To provide assistance to people facing financial difficulties.
To provide local projects serving the most socially and economically deprived communities in the Tees Valley area.
To provide resources for the Christian and wider community in Ukraine. Community Organisations Cost of Living Fund
Page 23
17. Commitments
| Commitments | |
|---|---|
| £ | |
| Lease payments due not later than one year | 10,392 |
| Lease payments due within two and five years | 10,058 |
| Lease payments due beyond five years | 94 |
18. Pension commitments
The charity operates a defined contribution scheme the assets of which are held separately from those of the charity in an independently administered fund.
At the balance sheet date unpaid contributions of £nil were due to the fund.