## **The Word House Christian Ministries** 

# **Charity No. 1114594** 

## **Trustees' Report and Unaudited Accounts For the year ended 30 June 2025** 

_B M Cooper & Co. Limited Chartered Certified Accountants_ 

_88 Wood Lane_ 

_Dagenham Essex RM9 5SL_ 

**The Word House Christian Ministries Contents** 

||Pages|
|---|---|
|Trustees' Annual Report|2 to 3|
|Independent Examiner's Report|4|
|Statement of Financial Activities|5|
|Balance Sheet|6|
|Notes to the Accounts|7 to 14|
|Detailed Statement of Financial Activities|15 to 16|



Page 1 

**The Word House Christian Ministries Trustees Annual Report** 

RockChurch Kent 

The Trustees present their report with the unaudited financial statements of the charity for the year ended 30 June 2025. 

## **REFERENCE AND ADMINISTRATIVE DETAILS** 

## **Charity No. 1114594** 

## **Principal Office** 

336 - 338 High Street Rochester Kent ME1 1BT 

## **Trustees** 

The following Trustees served during the year: Beatrice Oluwatayo Dereen Edema Ishola Familusi 

## **Accountants** 

B M Cooper & Co. Limited 88 Wood Lane Dagenham Essex RM9 5SL 

## **Bankers** 

Barclays Bank Plc. 

## **OBJECTIVES AND ACTIVITIES** 

The charity's objectives are: 

(a) To advance Christian faith in accordance with the statement of beliefs in Medway, Kent and in such other parts of the United Kingdom and the worlds as the Trustees may from time to time think fit and other such purposes which are exclusively charitable according to the law of England and Wales and are connected with the charitable work of the charity. 

(b) To relieve persons who are in condition of need or hardship or who are aged or sick and to relieve the distress caused thereby in such parts on Medway, Kent, the United Kingdom and the world as the Trustees may from time to time think fit. 

(c) To advance education on the basis of Christian principles in Medway, Kent the United Kingdom and the world as the Trustees may from time to time think fit. 

The church is grateful for the effort of its volunteers who are involved in providing various services to assist the church in achieving its aims and objectives. 

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake. 

## **ACHIEVEMENTS AND PERFORMANCE** 

The above objectives were achieved through provision of local Christian outreach programmes and conferences. 

Page 2 

**The Word House Christian Ministries Trustees Annual Report** 

## **FINANCIAL REVIEW** 

The total incoming resources for the year amounted to £158,390 (2024 - £150,791) and the total resources expended amounted to £147,127 (2024 - £146,978) leaving net surplus for the year of £11,263 (2024 - £3,813). The balance of fund as at 30 June 2025 was a deficit of £3,441 (2024 - £14,704 deficit). 

It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure. The trustees considers that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves was not maintained throughout the year. 

The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks. 

## **PLANS FOR FUTURE PERIODS** 

The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks. 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

The charity was established by a charitable trust deed dated 28th April 2006, and it is a registered charity. 

Trustees are selected from long standing members of the congregation and people from outside of the church who are familiar with and have an empathy with the Church's objectives. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up. 

## **Statement of trustees' responsibilities in relation to the financial statements** 

The charity trustees are responsible for preparing a trustees' annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). 

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities. 

Signed on behalf of the charity's trustees 

..................................................... Ishola Familusi Trustee 11 April 2026 

Page 3 

**The Word House Christian Ministries Independent Examiners Report** 

## **Independent Examiner's Report to the trustees of The Word House Christian Ministries** 

I report to the trustees on my examination of the accounts of The Word House Christian Ministries for the year ended 30 June 2025 which comprise the Statement of Financial Activities, the Balance Sheet and the related notes. 

## **Responsibilities and basis of report** 

As the charity's trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011('the Act'). The trustees consider that an audit is not required for this year under the Charities Act 2011, s.144(2) (the 2011 Act) and that an independent examination is needed. 

I report in respect of my examination of the charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

## **Independent examiner's statement** 

I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in, any material respect: 

- the accounting records were not kept in respect of the charity as required by section 130 of the Act; or 

- the accounts do not accord with those records; or 

- the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

........................................ 

Mr. B. M. Kalejaiye FCCA ACCA B M Cooper & Co. Limited 88 Wood Lane 

Dagenham Essex RM9 5SL 

11 April 2026 

Page 4 

**The Word House Christian Ministries Statement of Financial Activities For the year ended 30 June 2025** 

|**Notes**<br>**Income and endowments**<br>**from:**<br>Donations and legacies<br>3<br>Other<br>4<br>**Total**<br>**Expenditure on:**<br>Charitable activities<br>5<br>Other<br>6<br>**Total**<br>Net gains on investments<br>**Net income**<br>7<br>Transfers between funds<br>**Net income before other**<br>**gains/(losses)**<br>**Other gains and losses**<br>**Net movement in funds**<br>**Reconciliation of funds:**<br>Total funds brought forward<br>**Total funds carried forward**|**Unrestricted**<br>**funds**<br>**2025**<br>**£**<br>123,145<br>35,245|**Total funds**<br>**2025**<br>**£**<br>123,145<br>35,245|**Total funds**<br>**2024**<br>**£**<br>122,496<br>28,295|
|---|---|---|---|
||158,390<br>19,877<br>127,250|158,390<br>19,877<br>127,250|150,791<br>32,248<br>114,730|
||147,127<br>-|147,127<br>-|146,978<br>-|
||11,263<br>-|11,263<br>-|3,813<br>-|
||11,263|11,263|3,813|
||11,263<br>(14,704)|11,263<br>(14,704)|3,813<br>(18,517)|
||(3,441)|(3,441)|(14,704)|



Page 5 

**The Word House Christian Ministries Balance Sheet At 30 June 2025** 

|**Charity No. 1114594**<br>**Fixed assets**<br>Tangible assets<br>9<br>**Current assets**<br>Cash at bank and in hand<br>**Creditors:**Amount falling due within one year<br>10<br>**Net current liabilities**<br>**Total assets less current liabilities**<br>**Creditors:**Amounts falling due after more than one year<br>11<br>**Net liabilities excluding pension asset or liability**<br>**Total net liabilities**<br>**The funds of the charity**<br>**Restricted funds**<br>12<br>**Unrestricted funds**<br>12<br>General funds<br>**Reserves**<br>12<br>**Total funds**<br>Approved by the trustees on 11 April 2026|**2025**<br>**£**<br>7,468<br>7,468<br>11,730<br>11,730<br>(16,106)<br>(4,376)<br>3,092<br>(6,533)<br>(3,441)<br>(3,441)<br>(3,441)<br>(3,441)<br>(3,441)|**2024**<br>**£**<br>9,956|
|---|---|---|
|||9,956<br>4,444|
|||4,444<br>(16,971)|
|||(12,527)<br>(2,571)<br>(12,133)|
|||(14,704)|
|||(14,704)|
|||(14,704)|
|||(14,704)|
|||(14,704)|
||||



And signed on their behalf by: 

................................................... 

Ishola Familusi Trustee 11 April 2026 

Page 6 

**The Word House Christian Ministries Notes to the Accounts For the year ended 30 June 2025** 

- 1 **Accounting policies** 

## **Basis of preparation** 

The financial statements have been prepared in accordance with Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic if Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011. 

## **Change in basis of accounting or to previous accounts** 

There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years. 

## **Fund accounting** 

Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity. Designated funds These are unrestricted funds earmarked by the trustees for particular purposes. Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values. Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal. 

## **Income** 

|**Income**||
|---|---|
|Recognition of|Income is included in the Statement of Financial Activities (SoFA) when the charity|
|income|becomes entitled to, and virtually certain to receive, the income and the amount of|
||the income can be measured with sufficient reliability.|
|Income with related|Where income has related expenditure the income and related expenditure is|
|expenditure|reported gross in the SoFA.|
|Donations and|Voluntary income received by way of grants, donations and gifts is included in the|
|legacies|the SoFA when receivable and only when the Charity has unconditional|
||entitlement to the income.|
|Tax reclaims on|Income from tax reclaims is included in the SoFA at the same time as the|
|donations and gifts|gift/donation to which it relates.|
|Donated services|These are only included in income (with an equivalent amount in expenditure)|
|and facilities|where the benefit to the Charity is reasonably quantifiable, measurable and|
||material.|
|Volunteer help|The value of any volunteer help received is not included in the accounts.|
|Investment income|This is included in the accounts when receivable.|
|Gains/(losses) on|This includes any gain or loss resulting from revaluing investments to market value|
|revaluation of fixed|at the end of the year.|
|assets||
|Gains/(losses) on|This includes any gain or loss on the sale of investments.|
|investment assets||



Page 7 

**The Word House Christian Ministries Notes to the Accounts Expenditure** 

- Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates. 

- Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs. 

- Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid. 

- Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs. 

- Other expenditure These are support costs not allocated to a particular activity. 

## **Taxation** 

The charity is exempt from tax on its charitable activities. 

## **Tangible fixed assets and depreciation** 

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life: 

|useful life:||
|---|---|
|Motor vehicles|25% written down value|
|Fixtures, fittings &<br>equipment|25% written down value|



## **Freehold investment property** 

Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise. 

## **Stocks** 

Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market. 

## **Trade and other debtors** 

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. 

## **Cash and cash equivalents** 

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management. 

Page 8 

**The Word House Christian Ministries** 

## **Notes to the Accounts Trade and other creditors** 

Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due. 

## **Research and development** 

Expenditure on research and development is written off in the year in which it is incurred. 

## **Foreign currencies** 

Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period. Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred. 

All exchange differences are are taken into account in arriving at net income/expenditure. 

## **Leased assets** 

Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease. 

Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases. 

Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs. Assets held under finance leases are depreciated in the same way as owned assets. 

Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis. 

## **Pension costs** 

The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the charity pays fixed contributions into a separate entity. Once the contributions have been paid the charity has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the charity in independently administered funds. 

## **Receipt of donated goods, facilities and services** 

All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity. 

Page 9 

**The Word House Christian Ministries** 

**Notes to the Accounts** 2 **Statement of Financial Activities - prior year** 

|2<br>**Statement of Financial Activities - prior year**||||
|---|---|---|---|
|**Income and endowments from:**<br>Donations and legacies<br>Other<br>**Total**<br>**Expenditure on:**<br>Charitable activities<br>Other<br>**Total**<br>**Net income**<br>**Net income before other**<br>**gains/(losses)**<br>**Other gains and losses:**<br>**Net movement in funds**<br>**Reconciliation of funds:**<br>Total funds brought forward<br>**Total funds carried forward**<br>3<br>**Income from donations and legacies**<br>Tithes and offerings<br>4<br>**Other income**<br>Bank interest receivable<br>Gift aid reclaims<br>Other operating income|**Unrestricted**<br>**£**<br>123,145<br>123,145<br>**Unrestricted**<br>**£**<br>34<br>25,871<br>9,340<br>35,245|**Unrestricted**<br>**funds**<br>**2024**<br>**£**<br>122,496<br>28,295<br>150,791<br>32,248<br>114,730<br>146,978<br>3,813<br>3,813<br>3,813<br>(18,517)<br>(14,704)<br>**Total**<br>**2025**<br>**£**<br>123,145<br>123,145<br>**Total**<br>**2025**<br>**£**<br>34<br>25,871<br>9,340<br>35,245|**Total funds**<br>**2024**<br>**£**<br>122,496<br>28,295|
||||150,791<br>32,248<br>114,730|
||||146,978|
||||3,813|
||||3,813|
||||3,813<br>(18,517)|
||||(14,704)|
||||**Total**<br>**2024**<br>**£**<br>122,496|
||||122,496|
||||**Total**<br>**2024**<br>**£**<br>8<br>27,177<br>1,110|
||||28,295|



Page 10 

**The Word House Christian Ministries** 

## **Notes to the Accounts** 

## 5 **Expenditure on charitable activities** 

|_Expenditure on charitable_<br>_activities_<br>Honoraria and gift to<br>missions<br>Evangelism<br>Books and tapes<br>Foodbank welfare<br>_Governance costs_<br>Accountancy<br>Legal and professional<br>expenses<br>6<br>**Other expenditure**<br>Employee costs<br>Motor and travel costs<br>Premises costs<br>Amortisation, depreciation,<br>impairment, profit/loss on<br>disposal of fixed assets<br>General administrative costs<br>7<br>**Net income before transfers**<br>This is stated after charging:<br>Depreciation of owned fixed assets<br>8<br>**Staff costs**<br>Salaries and wages<br>Pension costs|**Unrestricted**<br>**£**<br>-<br>10,810<br>52<br>4,513<br>1,320<br>3,182<br>19,877<br>**Unrestricted**<br>**£**<br>48,371<br>10,723<br>42,735<br>2,488<br>22,933<br>127,250<br>**2025**<br>**£**<br>2,488<br>43,000<br>1,103<br>44,103|**Total**<br>**2025**<br>**£**<br>-<br>10,810<br>52<br>4,513<br>1,320<br>3,182<br>19,877<br>**Total**<br>**2025**<br>**£**<br>48,371<br>10,723<br>42,735<br>2,488<br>22,933<br>127,250|**Total**<br>**2024**<br>**£**<br>17,840<br>5,286<br>1,262<br>3,456<br>1,320<br>3,084|
|---|---|---|---|
||||32,248|
||||**Total**<br>**2024**<br>**£**<br>43,428<br>8,053<br>36,316<br>3,319<br>23,614|
||||114,730|
||||**2024**<br>**£**<br>3,319<br>39,198<br>1,103|
||||40,301|



No employee received emoluments in excess of £60,000. 

Page 11 

9 **Tangible fixed assets** 

## **The Word House Christian Ministries Notes to the Accounts** 

|9<br>**Tangible fixed assets**||||
|---|---|---|---|
|**Cost or revaluation**<br>At 1 July 2024<br>At 30 June 2025<br>**Depreciation and**<br>**impairment**<br>At 1 July 2024<br>Depreciation charge for the<br>year<br>At 30 June 2025<br>**Net book values**<br>At 30 June 2025<br>At 30 June 2024<br>10 **Creditors:**<br>amounts falling due within one year<br>Other taxes and social security<br>Other creditors<br>Accruals and deferred income|**Motor**<br>**vehicles**|**Fixtures,**<br>**fittings &**<br>**equipment**<br>**£**<br>24,812<br>24,812<br>22,233<br>644<br>22,877<br>1,935<br>2,579|**Total**<br>**£**<br>58,042|
||**£**<br>33,230<br>33,230<br>25,853<br>1,844<br>27,697<br>5,533<br>7,377<br>**2025**<br>**£**<br>14,750<br>-<br>1,356<br>16,106|||
||||58,042|
||||48,086<br>2,488|
||||50,574|
||||7,468|
||||9,956|
||||**2024**<br>**£**<br>15,293<br>214<br>1,464|
||||16,971|
|||||
|11 **Creditors:**<br>amounts falling due after more than one year<br>Bank loans and overdrafts|**2025**<br>**£**<br>6,533<br>6,533||**2024**<br>**£**<br>12,133|
||||12,133|



Page 12 

**The Word House Christian Ministries Notes to the Accounts** 12 **Movement in funds** 

|**Restricted funds:**<br>**Unrestricted funds:**<br>**General funds**<br>**Revaluation Reserves:**<br>**Total funds**<br>13 **Analysis of net assets between funds**<br>Fixed assets<br>Net current assets<br>Creditors due in more than one year and<br>provisions<br>14 **Reconciliation of net debt**<br>Cash and cash equivalents|**At 1 July**<br>**2024**<br>(14,704)<br>(14,704)|**Incoming**<br>**resources**<br>**(including**<br>**other**<br>**gains/losses**<br>**)**<br>**£**<br>158,390<br>158,390<br>**At 1 July**<br>**2024**<br>**£**|**Resources**<br>**expended**<br>**£**<br>(147,127)<br>(147,127)<br>**Unrestricted**<br>**funds**<br>**£**<br>7,468<br>(4,376)<br>(6,533)<br>(3,441)<br>**Cash flows**<br>**£**|**At 30 June**<br>**2025**<br>**£**<br>(3,441)|
|---|---|---|---|---|
|||||(3,441)|
|||||**Total**<br>**£**<br>7,468<br>(4,376)<br>(6,533)|
|||||(3,441)|
|||||**At 30 June**<br>**2025**<br>**£**|
|||4,444|7,286|11,730|
|||4,444<br>(12,133)|7,286|11,730<br>(6,533)|
|Bank loans|||5,600||
|Net debt||(12,133)<br>(7,689)|5,600<br>12,886|(6,533)|
|||||5,197|
||||||



Page 13 

**The Word House Christian Ministries Notes to the Accounts** 15 **Commitments** 

## _**Operating lease commitments**_ 

Annual commitments under non-cancellable operating leases are as follows: 

||**2025**|**2025**|**2024**|**2024**|
|---|---|---|---|---|
||**Land and**<br>**buildings**|**Other**|**Land and**<br>**buildings**|**Other**|
||**£**|**£**|**£**|**£**|
|Operating leases with expiry date:|||||
|**_Pension commitments_**|||||
|||**2025**||**2024**|
|||**£**||**£**|
|The pension cost charge to the charity|||||
|amounted to:||1,103||1,103|



Page 14 

**The Word House Christian Ministries Statement of Cash flows for the year ended 30 June 2025** 

|**Cash flows from operating activities**<br>**Net income per Statement of Financial Activities**<br>**Adjustments for:**<br>Depreciation of property, plant and equipment<br>Dividends, interest and rents from investments<br>(Decrease)/Increase in trade and other payables<br>**Net cash used in operating activities**<br>**Cash flows from investing activities**<br>Dividends, interest and rents from investments<br>**Net cash from investing activities**<br>**Cash flows from financing activities**<br>Repayment of borrowings<br>**Net cash used in financing activities**<br>**Net increase in cash and cash equivalents**<br>**Cash and cash equivalents at the beginning of the year**<br>**Cash and cash equivalents at the end of the year**|**2025**<br>**£**<br>11,263<br>2,488<br>(35,245)<br>(865)<br>(22,359)<br>35,245<br>35,245<br>(5,600)<br>(5,600)<br>7,286<br>4,444<br>11,730|**2024**<br>**£**<br>3,813<br>3,319<br>(28,295)<br>1,483|
|---|---|---|
|||(19,680)<br>28,295|
|||28,295|
|||(5,808)|
|||(5,808)|
||||
|||2,807|
|||1,637|
|||4,444|
||||
|**Components of cash and cash equivalents**|||
|Cash and bank balances|11,730|4,444|
||||
||11,730|4,444|



Page 15 

**The Word House Christian Ministries Detailed Statement of Financial Activities For the year ended 30 June 2025** 

|**Income and endowments from:**<br>Donations and legacies<br>Tithes and offerings<br>Other<br>Bank interest receivable<br>Gift aid reclaims<br>Other operating income<br>**Total income and endowments**<br>**Expenditure on:**<br>Charitable activities<br>Honoraria and gift to missions<br>Evangelism<br>Books and tapes<br>Foodbank welfare<br>Governance costs<br>Accountancy<br>Legal and professional expenses<br>**Total of expenditure on charitable**<br>**activities**<br>Employee costs<br>Salaries/wages<br>Pension costs<br>Temporary staff<br>Motor and travel costs<br>Vehicles - General costs<br>Premises costs<br>Rent<br>Light, heat and power<br>Premises repairs and<br>maintenance|**Unrestricted**<br>**funds**<br>**2025**<br>**£**<br>123,145<br>123,145<br>34<br>25,871<br>9,340<br>35,245<br>158,390<br>-<br>10,810<br>52<br>4,513<br>15,375<br>1,320<br>3,182<br>4,502<br>19,877<br>43,000<br>1,103<br>4,268<br>48,371<br>10,723<br>10,723<br>28,656<br>6,851<br>7,228<br>42,735|**Total funds**<br>**2025**<br>**£**<br>123,145<br>123,145<br>34<br>25,871<br>9,340<br>35,245<br>158,390<br>-<br>10,810<br>52<br>4,513<br>15,375<br>1,320<br>3,182<br>4,502<br>19,877<br>43,000<br>1,103<br>4,268<br>48,371<br>10,723<br>10,723<br>28,656<br>6,851<br>7,228<br>42,735|**Total funds**<br>**2024**<br>**£**<br>122,496|
|---|---|---|---|
||||122,496|
||||8<br>27,177<br>1,110|
||||28,295|
||||150,791<br>17,840<br>5,286<br>1,262<br>3,456|
||||27,844|
||||1,320<br>3,084|
||||4,404|
||||32,248<br>39,198<br>1,103<br>3,127|
||||43,428|
||||8,053|
||||8,053|
||||26,917<br>4,179<br>5,220|
||||36,316|



Page 16 

## **The Word House Christian Ministries** 

## **Detailed Statement of Financial Activities** 

General administrative costs, 

|including depreciation and<br>amortisation<br>Depreciation of Motor vehicles<br>Depreciation of Fixtures, fittings<br>& equipment<br>Bank charges<br>Exchange rate (gain)/loss<br>General insurances<br>Information and publications<br>Software, IT support and related<br>costs<br>Stationery and printing<br>Subscriptions<br>Sundry expenses<br>Telephone, fax and broadband<br>**Total of expenditure of other costs**<br>**Total expenditure**<br>Net gains on investments<br>**Net income**<br>**Net income before other**<br>**gains/(losses)**<br>Other Gains<br>**Net movement in funds**<br>**Reconciliation of funds:**<br>Total funds brought forward<br>**Total funds carried forward**|1,844<br>644<br>909<br>4,417<br>6,431<br>-<br>231<br>8,213<br>239<br>1,128<br>1,365<br>25,421<br>127,250<br>147,127<br>-<br>11,263<br>11,263<br>-<br>11,263<br>(14,704)<br>(3,441)|1,844<br>644<br>909<br>4,417<br>6,431<br>-<br>231<br>8,213<br>239<br>1,128<br>1,365<br>25,421<br>127,250<br>147,127<br>-<br>11,263<br>11,263<br>-<br>11,263<br>(14,704)<br>(3,441)|2,459<br>860<br>903<br>3,080<br>2,791<br>4,402<br>204<br>6,328<br>229<br>1,653<br>4,024|
|---|---|---|---|
||||26,933|
||||114,730|
||||146,978<br>-|
||||3,813|
||||3,813<br>-|
||||3,813|
||||(18,517)|
||||(14,704)|



Page 17 

