| Page | |||
|---|---|---|---|
| Reference and Administrative Details |
|||
| Report ofthe Trustees | 2 | to | 4 |
| Report ofthe Independent Auditors |
5 | to | 7 |
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 10 | to | 16 |
| Detailed Statement ofFinancial Activities | 17 | to | 18 |
| FOR TH | E YEAR | ENDED 31MAR | CH 2022 | |||
|---|---|---|---|---|---|---|
| 31.3.22 | 31.3.21 | |||||
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | ||||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and legacies |
2 | 356,895 | 356,895 | 340,928 | ||
| Other trading activities | 2,305 | 2,305 | 2,698 | |||
| Investment income |
9,981 | 9,981 | 13,689 | |||
| Total | 369,181 | 369,181 | 357,315 | |||
| EXPENDITURE ON | ||||||
| Raising funds | 6,868 | 6,868 | 10,240 | |||
| Charitable activities |
||||||
| Raising awareness | 81,465 | 81,465 | 36,856 | |||
| Supporting research |
223,174 | 223,174 | 84,276 | |||
| Other | 75,468 | 75,468 | 80,573 | |||
| Total | 386,975 | 386,975 | 211,945 | |||
| Net gains on investments | 145,000 | 145,000 | ||||
| NET INCOME | 127,206 | 127,206 | 145,370 | |||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 2,657,027 | 2,657,027 | 2,511,657 | ||
| TOTAL FUNDS CARRIED FORWARD | 2,784,233 | 2,784,233 | 2,657,027 |
| 31M | ARCH 2022 | ||||
|---|---|---|---|---|---|
| 31.3.22 | 31.3.21 | ||||
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | |||||
| FIXEDASSETS | |||||
| Tangible assets | 13 | 50 | 50 | 62 | |
| Investment property |
14 | 570,000 | 570,000 | 425,000 | |
| 570,050 | 570,050 | 425,062 | |||
| CURRENT ASSETS | |||||
| Debtors | 15 | 607 | 607 | 2,944 | |
| Cash at bank | 2,214,524 | 2,214,524 | 2,229,970 | ||
| 2,215,131 | 2,215,131 | 2,232,914 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
16 | (948) | (948) | (949) | |
| NET CURRENT ASSETS | 2,214,183 | 2,214,183 | 2,231,965 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 2,784,233 | 2,784,233 | 2,657,027 | ||
| NET ASSETS | 2,784,233 | 2,784,233 | 2,657,027 | ||
| FUNDS | 17 | ||||
| Unrestricted funds |
2,784,233 | 2,657,027 | |||
| TOTAL FUNDS | 2,784,233 | 2,657,027 |
| FOR THE YEAR ENDED 31 | FOR THE YEAR ENDED 31 | MARCH 2022 | ||||
|---|---|---|---|---|---|---|
| 2. | DONATIONS | AND LEGACIES | ||||
| 31.3.22 | 31.3.21 | |||||
| Donations | 197,400 | 230,201 | ||||
| Gift aid | 15,875 | 22,678 | ||||
| Legacies | 48,348 | 1,000 | ||||
| Sponsorship | 95,272 | 87,049 | ||||
| 356,895 | 340,928 | |||||
| 3. | OTHER TRADING ACTIVITIES | |||||
| 31.3.22 | 31.3.21 | |||||
| Sales ofmerchandise | 2,305 | 2,698 | ||||
| 4. | INVESTMENT INCOME | |||||
| 31.3.22 | 31.3.21 | |||||
| Rents received | 9,751 | 12,960 | ||||
| Deposit account | interest | 230 | 729 | |||
| 9,981 | 13,689 | |||||
| 5. | RAISING | FUNDS | ||||
| Raising donations | and legacies | |||||
| 31.3.22 | 31.3.21 | |||||
| Fundraising | costs | 6,868 | 9,240 | |||
| Other trading | activities | |||||
| 31.3.22 | 31.3.21 | |||||
| Purchases | 1,000 | |||||
| Aggregate | amounts | 6,868 | 10,240 |
| Grant | ||||||
|---|---|---|---|---|---|---|
| funding of | ||||||
| activities | Support | |||||
| Direct | (see note | costs (see | ||||
| Costs | 7) | note 8) | Totals | |||
| Raising awareness | 79,385 | 2,080 | 81,465 | |||
| Supporting | research | 223,174 | 223,174 | |||
| 79,385 | 223,174 | 2,080 | 304,639 | |||
| 7. | GRANTS | PAYABLE | ||||
| 31.3.22 | 31.3.21 | |||||
| Supporting | research | 223,174 | 78,587 | |||
| The total grants paid to institutions | during the year was as follows: | |||||
| 31.3.22 | 31.3.21 | |||||
| Newcastle | University | 127,120 | 64,554 | |||
| University | ofCambridge | 5,263 | ||||
| Imperial College, London | 36,764 | 14,033 | ||||
| C&PNHS | FT | 13,869 | ||||
| Kings College | 1,658 | |||||
| CIC | 1,000 | |||||
| Neurology | Academy | 37,500 | ||||
| 223,174 | 78,587 | |||||
| 8. | SUPPORT COSTS | |||||
| Governance | ||||||
| Management | Other | costs | Totals | |||
| Other resources expended | 56,742 | 14,453 | 4,273 | 75,468 | ||
| Raising awareness | 2,080 | 2,080 | ||||
| 56,742 | 16,533 | 4,273 | 77,548 | |||
| 9. | OTHER | |||||
| 31.3.22 | 31.3.21 | |||||
| Support costs | 75,468 | 80,573 |
| 31.3.22 | 31.3.21 | ||||
|---|---|---|---|---|---|
| Fees payable to | the charity's | auditors for the audit ofthe charity's | financial | ||
| statements | 3,711 | 2,814 | |||
| Other non-audit | services | 562 | 421 | ||
| Total fees payable | 4,273 | 3,235 |
| 12. | STAFF COSTS | |||||
|---|---|---|---|---|---|---|
| 31.3.22 | 31.3.21 | |||||
| Wages and salaries | 56,742 | 58,069 | ||||
| 56,742 | 58,069 | |||||
| The average monthly | number ofemployees | during the year was as follows: | ||||
| 31.3.22 | 31.3.21 | |||||
| CEO (Independent contractor) |
1 | 1 | ||||
| No employees received emoluments |
in excess of160,000. | |||||
| 13. | TANGIBLE FIXED | ASSETS |
| TANGIBLE FIXEDASSETS | |||
|---|---|---|---|
| Fixtures | |||
| and | Computer | ||
| fittings | equipment | Totals | |
| COST | |||
| At 1April 2021 and 31March 2022 | 150 | 1,189 | 1,339 |
| DEPRECIATION | |||
| At 1April 2021 | 88 | 1,189 | 1,277 |
| Charge for year | 12 | 12 | |
| At 31March 2022 | 100 | 1,189 | 1,289 |
| NET BOOKVALUE | |||
| At 31March 2022 | 50 | 50 | |
| At 31March 2021 | 62 | 62 |
| FAIRVALUE | |
|---|---|
| At 1 April 2021 | 425,000 |
| Revaluation | 145,000 |
| At 31March 2022 | 570,000 |
| NET BOOKVALUE | |
| At 31March 2022 | 570,000 |
| At 31March 2021 | 425,000 |
| Fair value at | 31March 2022 is represented | by: | |||
|---|---|---|---|---|---|
| Valuation in |
2022 | 145,000 | |||
| Cost | 425,000 | ||||
| 570,000 | |||||
| 15. | DEBTORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 31.3.22 | 31.3.21 | ||||
| Other debtors | 2,413 | ||||
| Prepayments | 607 | 531 | |||
| 607 | 2,944 | ||||
| 16. | CREDITORS: AMOUNTS FALLING | DUE WITHIN ONE YEAR | |||
| 31.3.22 | 31.3.21 | ||||
| Trade creditors | 948 | 949 | |||
| 17. | MOVEMENT IN FUNDS | ||||
| Net | |||||
| movement | At | ||||
| At 1.4.21 | in funds | 31.3.22 | |||
| Unrestricted | funds | ||||
| General fund | 2,657,027 | 127,206 | 2,784,233 | ||
| TOTAL FUNDS | 2,657,027 | 127,206 | 2,784,233 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||
| Unrestricted | funds | ||||
| General fund | 369,181 | (386,975) | 145,000 | 127,206 | |
| TOTAL FUNDS | 369,181 | (386,975) | 145,000 | 127,206 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.4.20 | in funds | 31.3.21 | ||
| Unrestricted | funds | |||
| General fund | 2,511,657 | 145,370 | 2,657,027 | |
| TOTAL FUNDS | 2,511,657 | 145,370 | 2,657,027 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 357,315 | (211,945) | 145,370 | |
| TOTAL FUNDS | 357,315 | (211,945) | 145,370 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.4.20 | in funds | 31.3.22 | ||
| Unrestricted | funds | |||
| General fund | 2,511,657 | 272,576 | 2,784,233 | |
| TOTAL FUNDS | 2,511,657 | 272,576 | 2,784,233 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||
| Unrestricted | funds | ||||
| General fund | 726,496 | (598,920) | 145,000 | 272,576 | |
| TOTAL FUNDS | 726,496 | (598,920) | 145,000 | 272,576 |
| FOR THE YEAR ENDED | 31MARCH 2022 | |||
|---|---|---|---|---|
| 31.3.22 | 31.3.21 | |||
| INCOME AND ENDOWMENTS | ||||
| Donations and legacies |
||||
| Donations | 197,400 | 230,201 | ||
| Gift aid | 15,875 | 22,678 | ||
| Legacies | 48,348 | 1,000 | ||
| Sponsorship | 95,272 | 87,049 | ||
| 356,895 | 340,928 | |||
| Other trading activities |
||||
| Sales ofmerchandise | 2,305 | 2,698 | ||
| Investment income |
||||
| Rents received | 9,751 | 12,960 | ||
| Deposit account interest | 230 | 729 | ||
| 9,981 | 13,689 | |||
| Total incoming resources |
369,181 | 357,315 | ||
| EXPENDITURE | ||||
| Raising donations | and legacies | |||
| Fundraising costs |
6,868 | 9,240 | ||
| Other trading activities |
||||
| Purchases | 1,000 | |||
| Charitable activities |
||||
| Dementia UK helpline &nurse | 79,385 | 35,278 | ||
| Conferences, exhibitions |
etc | 6,572 | ||
| Grants to institutions | 223,174 | 78,587 | ||
| 302,559 | 120,437 | |||
| Support costs | ||||
| Management | ||||
| CEO payments | 56,742 | 58,069 | ||
| Other | ||||
| Property expenses | 72 | 2,275 | ||
| Insurance | 632 | 700 | ||
| Communications | and PR | 10,602 | 12,283 | |
| Costs ofoffice | 1,107 | 1,080 | ||
| Postage, stationery | &admin. | 4,108 | 3,610 | |
| Fixtures and fittings | 12 | 16 | ||
| 16,533 | 19,964 |
| FOR THE YEAR ENDED 31 | MARCH 2022 | ||
|---|---|---|---|
| 31.3.22 | 31.3.21 | ||
| Other | |||
| Governance costs |
|||
| Auditors' remuneration |
3,711 | 2,814 | |
| Auditors' remuneration |
for non audit work | 562 | 421 |
| 4,273 | 3,235 | ||
| Total resources expended | 386,975 | 211,945 | |
| Net (expenditure)/income | (17,794) | 145,370 |