OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees 2 to 4
Report ofthe Independent
Auditors
5 to 7
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 10 to 16
Detailed Statement ofFinancial Activities 17 to 18

FOR TH E YEAR ENDED 31MAR CH 2022
31.3.22 31.3.21
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2 356,895 356,895 340,928
Other trading activities 2,305 2,305 2,698
Investment
income
9,981 9,981 13,689
Total 369,181 369,181 357,315
EXPENDITURE ON
Raising funds 6,868 6,868 10,240
Charitable
activities
Raising awareness 81,465 81,465 36,856
Supporting
research
223,174 223,174 84,276
Other 75,468 75,468 80,573
Total 386,975 386,975 211,945
Net gains on investments 145,000 145,000
NET INCOME 127,206 127,206 145,370
RECONCILIATION OF FUNDS
Total funds brought forward 2,657,027 2,657,027 2,511,657
TOTAL FUNDS CARRIED FORWARD 2,784,233 2,784,233 2,657,027

31M ARCH 2022
31.3.22 31.3.21
Unrestricted Restricted Total Total
fund fund funds funds
Notes
FIXEDASSETS
Tangible assets 13 50 50 62
Investment
property
14 570,000 570,000 425,000
570,050 570,050 425,062
CURRENT ASSETS
Debtors 15 607 607 2,944
Cash at bank 2,214,524 2,214,524 2,229,970
2,215,131 2,215,131 2,232,914
CREDITORS
Amounts
falling due within one year
16 (948) (948) (949)
NET CURRENT ASSETS 2,214,183 2,214,183 2,231,965
TOTAL ASSETSLESSCURRENT
LIABILITIES 2,784,233 2,784,233 2,657,027
NET ASSETS 2,784,233 2,784,233 2,657,027
FUNDS 17
Unrestricted
funds
2,784,233 2,657,027
TOTAL FUNDS 2,784,233 2,657,027

FOR THE YEAR ENDED 31 FOR THE YEAR ENDED 31 MARCH 2022
2. DONATIONS AND LEGACIES
31.3.22 31.3.21
Donations 197,400 230,201
Gift aid 15,875 22,678
Legacies 48,348 1,000
Sponsorship 95,272 87,049
356,895 340,928
3. OTHER TRADING ACTIVITIES
31.3.22 31.3.21
Sales ofmerchandise 2,305 2,698
4. INVESTMENT INCOME
31.3.22 31.3.21
Rents received 9,751 12,960
Deposit account interest 230 729
9,981 13,689
5. RAISING FUNDS
Raising donations and legacies
31.3.22 31.3.21
Fundraising costs 6,868 9,240
Other trading activities
31.3.22 31.3.21
Purchases 1,000
Aggregate amounts 6,868 10,240

Grant
funding of
activities Support
Direct (see note costs (see
Costs 7) note 8) Totals
Raising awareness 79,385 2,080 81,465
Supporting research 223,174 223,174
79,385 223,174 2,080 304,639
7. GRANTS PAYABLE
31.3.22 31.3.21
Supporting research 223,174 78,587
The total grants paid to institutions during the year was as follows:
31.3.22 31.3.21
Newcastle University 127,120 64,554
University ofCambridge 5,263
Imperial College, London 36,764 14,033
C&PNHS FT 13,869
Kings College 1,658
CIC 1,000
Neurology Academy 37,500
223,174 78,587
8. SUPPORT COSTS
Governance
Management Other costs Totals
Other resources expended 56,742 14,453 4,273 75,468
Raising awareness 2,080 2,080
56,742 16,533 4,273 77,548
9. OTHER
31.3.22 31.3.21
Support costs 75,468 80,573

31.3.22 31.3.21
Fees payable to the charity's auditors for the audit ofthe charity's financial
statements 3,711 2,814
Other non-audit services 562 421
Total fees payable 4,273 3,235

12. STAFF COSTS
31.3.22 31.3.21
Wages and salaries 56,742 58,069
56,742 58,069
The average monthly number ofemployees during the year was as follows:
31.3.22 31.3.21
CEO (Independent
contractor)
1 1
No employees
received emoluments
in excess of160,000.
13. TANGIBLE FIXED ASSETS
TANGIBLE FIXEDASSETS
Fixtures
and Computer
fittings equipment Totals
COST
At 1April 2021 and 31March 2022 150 1,189 1,339
DEPRECIATION
At 1April 2021 88 1,189 1,277
Charge for year 12 12
At 31March 2022 100 1,189 1,289
NET BOOKVALUE
At 31March 2022 50 50
At 31March 2021 62 62

FAIRVALUE
At 1 April 2021 425,000
Revaluation 145,000
At 31March 2022 570,000
NET BOOKVALUE
At 31March 2022 570,000
At 31March 2021 425,000
Fair value at 31March 2022 is represented by:
Valuation
in
2022 145,000
Cost 425,000
570,000
15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
Other debtors 2,413
Prepayments 607 531
607 2,944
16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
Trade creditors 948 949
17. MOVEMENT IN FUNDS
Net
movement At
At 1.4.21 in funds 31.3.22
Unrestricted funds
General fund 2,657,027 127,206 2,784,233
TOTAL FUNDS 2,657,027 127,206 2,784,233

Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 369,181 (386,975) 145,000 127,206
TOTAL FUNDS 369,181 (386,975) 145,000 127,206
Net
movement At
At 1.4.20 in funds 31.3.21
Unrestricted funds
General fund 2,511,657 145,370 2,657,027
TOTAL FUNDS 2,511,657 145,370 2,657,027
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 357,315 (211,945) 145,370
TOTAL FUNDS 357,315 (211,945) 145,370
Net
movement At
At 1.4.20 in funds 31.3.22
Unrestricted funds
General fund 2,511,657 272,576 2,784,233
TOTAL FUNDS 2,511,657 272,576 2,784,233

Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 726,496 (598,920) 145,000 272,576
TOTAL FUNDS 726,496 (598,920) 145,000 272,576

FOR THE YEAR ENDED 31MARCH 2022
31.3.22 31.3.21
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 197,400 230,201
Gift aid 15,875 22,678
Legacies 48,348 1,000
Sponsorship 95,272 87,049
356,895 340,928
Other trading
activities
Sales ofmerchandise 2,305 2,698
Investment
income
Rents received 9,751 12,960
Deposit account interest 230 729
9,981 13,689
Total incoming
resources
369,181 357,315
EXPENDITURE
Raising donations and legacies
Fundraising
costs
6,868 9,240
Other trading
activities
Purchases 1,000
Charitable
activities
Dementia UK helpline &nurse 79,385 35,278
Conferences,
exhibitions
etc 6,572
Grants to institutions 223,174 78,587
302,559 120,437
Support costs
Management
CEO payments 56,742 58,069
Other
Property expenses 72 2,275
Insurance 632 700
Communications and PR 10,602 12,283
Costs ofoffice 1,107 1,080
Postage, stationery &admin. 4,108 3,610
Fixtures and fittings 12 16
16,533 19,964

FOR THE YEAR ENDED 31 MARCH 2022
31.3.22 31.3.21
Other
Governance
costs
Auditors'
remuneration
3,711 2,814
Auditors'
remuneration
for non audit work 562 421
4,273 3,235
Total resources expended 386,975 211,945
Net (expenditure)/income (17,794) 145,370