This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-03-31-accounts
|
Page |
| Referenceand Administration Details |
3 |
| Trustees Report |
4-7 |
| Independent Examiners' Report |
8-9 |
| Statement of Financial Activities |
10 |
| Balance Sheet |
11 |
| Statement of Cash Flows |
12 |
| Notes to the Financial Statements |
13 - 17 |
|
|
2022 |
2021 |
|
Notes |
|
|
|
|
£ |
£ |
| Income from: |
|
|
|
| Donations |
|
1,461 |
253 |
| Grants |
2 |
162,655 |
831,658 |
| Legacies |
|
27,776 |
6,808 |
| Total Income |
|
191,892 |
838,719 |
| Expenditure on: |
|
|
|
| Charitable activities |
3 |
(147,986) |
(815,261) |
| Total expenditure |
|
(147,986) |
(815,261) |
| Net income for the year |
|
43,906 |
23,458 |
| Total unrestricted funds brought forward |
|
237,401 |
213,943 |
| Total of unrestricted funds carried forward |
|
281,307 |
237,401 |
|
Notes |
2022 |
2021 |
|
|
£ |
£ |
| Current Assets |
|
|
|
| Debtors and prepayments |
6 |
893,031 |
831,658 |
| Cash at bank |
|
723,027 |
1,172,280 |
|
|
1,616,058 |
2,003,938 |
| Creditors |
|
|
|
| Research grants duewithin 1 year |
7 |
(1,315,025) |
(1,761,857) |
| Sundrycreditors and accruals |
|
(19,726) |
(4,680) |
|
|
(1,334,751) |
(1,766,537) |
| Net Assets |
|
281,307 |
237,401 |
| Unrestricted Funds |
8 |
281,307 |
237,401 |
|
2022 |
2021 |
|
£ |
£ |
| Cash flows from operating activities |
|
|
| Net cash (used in)/provided by operating activities |
(449,253) |
432,192 |
| Change in cash and cash equivalents in reporting period |
(449,253) |
432,192 |
| Bank cash and cash equivalents at the beginning of the reporting |
|
|
| period |
1,172,280 |
740,088 |
| Total cash and short term deposits at the beginning of the |
|
|
| reporting period |
1,172,280 |
740,088 |
| Bank cash and cash equivalents at the end of the reporting |
|
|
| period |
723,027 |
1,172,280 |
| Net income for the reporting period |
43,906 |
23,458 |
| Adjustments for: |
|
|
| (lncrease)/decrease in debtors |
(61,373) |
348,714 |
| (Decrease)/increase in creditors |
(431_786) |
60,020 |
| Net cash (used in)/provided by operating activities |
(449,253) |
432,192 |
| Analysis of changes in net funds |
1 April 2021 |
Cashflow |
31 March 2022 |
| Cash at bank and in hand |
1,172,280 |
449,253 |
723,027 |
| 2 |
Grants |
2022 |
2021 |
|
|
£ |
£ |
|
Grant from theAlzheimer's Society |
432,628 |
415,829 |
|
Grant from theAlzheimer's Research UK |
432,627 |
415,829 |
|
|
865,255 |
831,658 |
|
less amount no longer required |
(702,600) |
|
|
|
162,655 |
831,658 |
| 3 |
Charitable Activities |
2022 |
2021 |
|
|
£ |
£ |
|
Research Grants: |
|
|
|
University of Bristol |
128,605 |
123,079 |
|
University of Cardiff |
59,657 |
58,600 |
|
King's College London |
167,276 |
155,340 |
|
University of Manchester |
107,159 |
104,133 |
|
University of Newcastle |
120,821 |
116,694 |
|
University of Newcastle (Co-ordinating Centre) |
105,682 |
103,357 |
|
University of Oxford |
136,055 |
130,455 |
|
|
825,255 |
791,658 |
|
Amount no longer required |
(702,600) |
|
|
|
122,655 |
791,658 |
|
Staffcosts (note 4) |
21,377 |
18,849 |
|
Associated support costs (note 5) |
3,954 |
4,754 |
|
|
147,986 |
815,261 |
| 4 |
Staff Costs |
2022 |
2021 |
|
|
£ |
£ |
|
Gross wages and salaries |
18,433 |
16,338 |
|
Employer's National insurance |
1,921 |
1,642 |
|
Pension contributions |
1,023 |
869 |
|
|
21,377 |
18,849 |
| 5 |
Support Costs |
2022 |
2021 |
|
|
£ |
£ |
|
External examination fees |
3,900 |
4,680 |
|
Otherexpenses |
54 |
74 |
|
|
3,954 |
4,754 |
| 6 |
Debtors |
2022 |
2021 |
|
|
£ |
£ |
|
Amount owed by related parties duewithin oneyear: |
|
|
|
Alzheimer's Society |
432,628 |
415,829 |
|
Alzheimer's Research UK |
432,627 |
415,829 |
|
Accrued income |
27,776 |
|
|
|
893,031 |
831,658 |
| 7 |
Creditors |
2022 |
2021 |
|
Amounts falling due within one year |
£ |
£ |
|
Research grants |
1,315,025 |
1,761,857 |
|
Accruals |
19,726 |
4,680 |
|
|
1,334,751 |
1,766,537 |
|
Research grants creditors payable |
|
|
|
Withinoneyear |
1,315,025 |
1,761,857 |
|
|
1,315,025 |
1,761,857 |
|
Reconciliation of Research grants commitments |
|
|
|
Balance brought forward |
1,761,857 |
1,696,597 |
|
Newcommitments entered into |
825,255 |
791,658 |
|
Commitments no longerrequired |
(702,600) |
|
|
Amounts spent intheyear |
(569,487) |
(726,398) |
|
|
1,315,025 |
1,761,857 |
| 8 |
Movement in Funds |
2022 |
2021 |
|
|
£ |
£ |
|
|
Unrestricted |
Unrestricted |
|
|
Fund |
Fund |
|
Balance bought forward as at 1stApril |
237,401 |
213,943 |
|
Net incoming resources fortheyear |
43,906 |
23,458 |
|
Balance carriedforward |
281,307 |
237,401 |