OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Referenceand Administration Details 3
Trustees Report 4-7
Independent Examiners' Report 8-9
Statement of Financial Activities 10
Balance Sheet 11
Statement of Cash Flows 12
Notes to the Financial Statements 13 - 17

2022 2021
Notes
£ £
Income from:
Donations 1,461 253
Grants 2 162,655 831,658
Legacies 27,776 6,808
Total Income 191,892 838,719
Expenditure on:
Charitable activities 3 (147,986) (815,261)
Total expenditure (147,986) (815,261)
Net income for the year 43,906 23,458
Total unrestricted funds brought forward 237,401 213,943
Total of unrestricted funds carried forward 281,307 237,401

Notes 2022 2021
£ £
Current Assets
Debtors and prepayments 6 893,031 831,658
Cash at bank 723,027 1,172,280
1,616,058 2,003,938
Creditors
Research grants duewithin 1 year 7 (1,315,025) (1,761,857)
Sundrycreditors and accruals (19,726) (4,680)
(1,334,751) (1,766,537)
Net Assets 281,307 237,401
Unrestricted Funds 8 281,307 237,401

2022 2021
£ £
Cash flows from operating activities
Net cash (used in)/provided by operating activities (449,253) 432,192
Change in cash and cash equivalents in reporting period (449,253) 432,192
Bank cash and cash equivalents at the beginning of the reporting
period 1,172,280 740,088
Total cash and short term deposits at the beginning of the
reporting period 1,172,280 740,088
Bank cash and cash equivalents at the end of the reporting
period 723,027 1,172,280
Net income for the reporting period 43,906 23,458
Adjustments for:
(lncrease)/decrease in debtors (61,373) 348,714
(Decrease)/increase in creditors (431_786) 60,020
Net cash (used in)/provided by operating activities (449,253) 432,192
Analysis of changes in net funds 1 April 2021 Cashflow 31 March 2022
Cash at bank and in hand 1,172,280 449,253 723,027

2 Grants 2022 2021
£ £
Grant from theAlzheimer's Society 432,628 415,829
Grant from theAlzheimer's Research UK 432,627 415,829
865,255 831,658
less amount no longer required (702,600)
162,655 831,658

3 Charitable Activities 2022 2021
£ £
Research Grants:
University of Bristol 128,605 123,079
University of Cardiff 59,657 58,600
King's College London 167,276 155,340
University of Manchester 107,159 104,133
University of Newcastle 120,821 116,694
University of Newcastle (Co-ordinating Centre) 105,682 103,357
University of Oxford 136,055 130,455
825,255 791,658
Amount no longer required (702,600)
122,655 791,658
Staffcosts (note 4) 21,377 18,849
Associated support costs (note 5) 3,954 4,754
147,986 815,261
4 Staff Costs 2022 2021
£ £
Gross wages and salaries 18,433 16,338
Employer's National insurance 1,921 1,642
Pension contributions 1,023 869
21,377 18,849
5 Support Costs 2022 2021
£ £
External examination fees 3,900 4,680
Otherexpenses 54 74
3,954 4,754

6 Debtors 2022 2021
£ £
Amount owed by related parties duewithin oneyear:
Alzheimer's Society 432,628 415,829
Alzheimer's Research UK 432,627 415,829
Accrued income 27,776
893,031 831,658
7 Creditors 2022 2021
Amounts falling due within one year £ £
Research grants 1,315,025 1,761,857
Accruals 19,726 4,680
1,334,751 1,766,537
Research grants creditors payable
Withinoneyear 1,315,025 1,761,857
1,315,025 1,761,857
Reconciliation of Research grants commitments
Balance brought forward 1,761,857 1,696,597
Newcommitments entered into 825,255 791,658
Commitments no longerrequired (702,600)
Amounts spent intheyear (569,487) (726,398)
1,315,025 1,761,857
8 Movement in Funds 2022 2021
£ £
Unrestricted Unrestricted
Fund Fund
Balance bought forward as at 1stApril 237,401 213,943
Net incoming resources fortheyear 43,906 23,458
Balance carriedforward 281,307 237,401