OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Trustees Dr SY Iftikhar (Chair) (Chair)
DrJAhmed
DrA Rashid
Dr K Latief
Mr S Hussain
Dr Z Sheikh
MrAA Najib
Dr
I Ali
Mr R UAmin
Ms TKent-Chapman
Mr M Altaf
Dr F Rashid
Secretary Dr A Rashid
Charity number 1114559
Company number 05818995
Principal address 11 Snelston Crescent
Littleover
Derby
DE23 6BL
Registered office 11 Snelston Crescent
Littleover
Derby
DE23 6BL
Independent examiner Philip Handley FCA
HSKSG
Chartered
Accountants
18St Christopher's Way
Pride Park
Derby
DE24 8JY
Bankers HSBC UK Bank Pic
1 St.Peter's Street
Derby
DE1 2AE

Page
Trustees'
report
1-5
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Statement
ofcash flows
Notes to the financial statements 10-23

Unrestricted Unrestricted
funds funds
2022 2021
Notes E
Inc me and endowments from:
Donations
and legacies
Charitable
activities
743,229
2,741
529,826
912
Investments 67 4
Other income 162
Total income 746,199 530,742
Ex endi ure on:
Raising funds 4,158 15,598
Charitable
activiti
s
Hospital
expenditure
Village expenditure
Dubai office costs
501,349
16,404
15,412
385,259
12,271
16,217
Education
expenditure
Other charitable
expenditure
COVID expenditure
13,173
135,178
77
11,809
61,310
54,486
Total charitable
expenditure
681,593 541,352
Total expenditure 685,751 556,950
Net income/(expenditure)
Net movement
in funds
for the year/ 60,448 (26,208)
Fund balances at 1 January 2022 2,947,427 2,973,635
Fund balances at 31 December 2022 3,007,875 2,947,427

2022 2021
Notes E
Fixed assets
Tangible assets 14 2,556,667 2,506,494
Current assets
Debtors 15 30,329 13,971
Cash at bank and in hand 493,051 494,155
523,380 508,126
Creditors: amounts
one year
falling due within 16 (72,172) (67,193)
Net current assets 451,208 440,933
Total assets less current liabilities 3,007,875 2,947,427
Income funds
Unrestricted
funds
3007 875 2,947,427
3,007,875 2,947,427

2022 2021
Notes F
Cash flows from operating
activities
Cash generated
from operations
20 156,971 98,111
Investing
Purchase
Investment
activities
oftangible
fixed assets
income received
(158,142)
67
(108,960)
4
Net cash used in investing activities (158,075) (108,956)
Net cash used
in financing
activities
Net decrease
in cash and
cash equivalents (1,104) (10,845)
Cash and cash equivalents at beginning ofyear 494,155 505,000
Cash and cash equivalents at end of year 493,051 494,155

Freehold
land and buildings
2% on cost
Plant and equipment 10%on reducing balance
Fixtures and fittings 10%on reducing balance
Computers 25% on reducing balance
Motor vehicles 10%on reducing balance

3 Donations and legacies
Unrestricted Unrestricted
funds funds
2022 2021
f. E
Donations and gifts 743,229 529,826
Donations
Donations
and gifts 721,292 502,528
Gift aid refunds 21,937 27,298
743,229 529,826
4 Charitable activities
Hospital Hospital
2022 2021
E f.
Patient fees 2,741 912
5 Investments
Unrestricted Unrestricted
funds funds
2022 2021
Interest receivable 67
6 Other income
Unrestricted Total
funds
2022 2021
Other income 162

Raising fu nds
Unrestricted Unrestricted
funds funds
2022 2021f
Fundraisin and ublicit
Advertising
Donations
and fundraising
events
administration
fees
800
3,358
10,642
4,956
Fundraising and publicity 4,158 15,598
4,158 15,598
~
IU0
P
Cil
t=l
Cit
tel rt
IA
CO
ID
CD
c
0)
CA
O
~
o
rf'
0I
0)
c
CO
~
F
co
lA
N
~
cn
0I
~
CO
o
O
CO
00
0I
N
~
UO
Ci4
O
CO
lA
T
' F)
N
Cit
C9
IA
CO
CD
CV
N
0I
'ct
CO
CO
CD
O
CO
CO
h-
0I
O
CO
~
~
CO
lA
CD
F
Cil
IA
CV
h.
IA
N
CV
lA
lA
N
~ Ciil
IU
OO
P Cit
cn 0)
CO
Cn
h-
O
N
O
W
o
CO
0)
lA
~
O
lA
W
0)
IA
O
CD
co
~
CV
lA
0I
C4
R
CD
o
r
00
0) CD
0)
0I
CO
C
CO
CO
0I
F)
W
~
0)
0I
M
h-
N
O
CV
CO
CO
C
CV
lA
O
CV
CO
W
P)
~
CD
N
CO
CO
Al
N
CI e)Og C4
CV
Cat i i i i i i i i i
CL
e
UI e
e
~
tU w
0-zC
tU
CV
Cit
CO
CV
Cat I i i I i i i ~
CO
i lA
CV
CO
00
ID
lA
ID
i CD
lA
'Cl
CO
CO
C4
CV
e
0 e Ciil
Ciil
CI
Col i i i i i i i i i i I I
tU ~
"C
Ciil
'D~ xe
e In CV
CV
Cat i I i ~
lA
i i i i i IA
00
i IAO i CV
CI CV CO
0 o Cit CV IA
IU
Oe
Ch
e
~~
Cit
Ciil
C)
4$ I lA
O
i 0I
0)
O I O
CV 0) CO CO
ce
CL
O
LLIDXI-X0
Q.
0
tn
X
ee
i
w
c
~
e
CLxe
O4
Cit
C4
Qt 0)
0)
O
CO
CD
&
CD
CD
CO
0I
N
O
O
00
0&
IA
F)
0)
N
lA
O
CD
CO
CV
lA
en
CD
~
o
CA
T
CO
z-
0I
N
O
00
0)
CD
CD
CD
CO 0I
lA
lA0)
O
CO
IA
0I
O
IA
hCD O
Z0 V)I-X
LLI
O
LLlC
O0
V)
tO
M
lL0I-O0
O
CIZ
0
LLII-
I-
V)
OX
X
LLIXI-0I-
M
LLlI-0X
LLIV
LLI
Q
4
Q
LLl
LL,0
Ine
o
IUe
e
tU
tUO.
E
C
IU
CU
c e
ln 0C
+tn e
O0'o
IU
a.Z
IU e
Co 0 U
e
c
e
I—
lne
C
o
tn ~
e
tncE
tn
8 e
tn a. p
o e
0 x
e P
N
'i- ~
C
O
0 r z
0 COO
tn
CU
e
c
C
g
IU
CL
e
EL
e
tU
0
~
Ce
0)c
e
~
0I
Cp.
.9-
C
tn
e
C
tU
0
0
In
tn
0
o
e
P.
0
O
e
tn ~ h
e
VI ~ m
c c c
eO.
x x x
e e
eNe
0) 'C
tU
CU
IU
) o
p g o
(3 &
30
ZOO
O
e
e O +0
0C ~ e
0 e
e c
tn
In—e
vI
V) "
tn
tn
e
VJ
O
tn e
0
O
IUooc
CU
p p
C
cL e
p. 0
tn
0&
C 4
ii
0 0
e e
L
i
Pg
IU
tU
(3
CA
Co
'0
Cl
C
~ CIL
ClOO
I
CV
~ CIL
ClOO
I
CV
CI} 4
CD
CD
CD
CD
(Il
O
~
Cl
N
CD
CD
W
CO
r
&
CO
IA
N
~
CD
CD
(D
Cl
O
00
CD
N
CO
N
O
(0
LA
CA
N
N
EA
CD
CD
N
(0
a}
(D
O
CD
CO
CD
O
no
w
CO
EA
cD
4
CV
IA
N
h-
IA
N
IA
IA
CV
IA
(Il
IA
C0O
O
~e)og
O C
I I I I I I I I I I I (0
IA
(D
CO
'Cl
EA
I
4lI}.
CIe
Cl—I-
rr v
(4
0~6
I(4r z
"x
I I I I I I I I CD CO CO
N
CD
CD
IA
IA
CV
O
CD
O
CD
Cl
C
0
e
~
I I I I I I I I I I I I CDO
00
(4 ~C
U
Q
~x
Cl
In I (I} I I I I (D
CD
I I N
T
EAO
CV EA
0 V O O
T
EA
IC
CI
Q
Cl
C}l ~
(4 &)'}}
CI
I IA
O
CD
I I I I I I I I (D
CD
I T I
CL
CI
4l
I
Cl
4}.w
0
In ~
Z
CI
CII ~
CO
EA
IA
Q
4
CD
W
CD
r
0
CD
CD
CD
EA CD
CD
(D
OO
CQ
CD CO
N
O
(O (D
CV
I I CO
Al
CO
IA
O
CO
(D
CV
CD
IA
IA
CQ
CD
IAN
EA
CO
CL
4l
CI
LLlDXI-Z0
D U
Z0 fhI-X O
LLI LLI
LLI O
O0
tO
V)
th
lL0I-V0
O
CIZ
CI
lO
OX
X
LLIXI-0I-
lO
LLII-0z
V
LLI
Lu4
LLI4
4
LLI
LLI
0
ln
Cl
V
l4
Cl
Cl
I(4
CIL
C)
CV
I
Cl
E
VQ
CI
'0
CI
Cl
I
IC
Q
CI
L0
LL
O
CA
C
Cl
E
(4O.
E
0
(4
(4
Cl
CL
Cl
0
(4
((I
C
Cl
C
0
CL
Cl
I-
fn
In
O
O
Ie
'I
0
O
(n
(n
Clc
Cl
CL
lC
C
CA
Q
O
E
v-
0
Cl
(n(4
O
I
Q
(n
(4
Cl
I
(6
(n
(4
Cl
Cl
((I
O
CD
C
CL
C
In
6
C
((I
e 0
I}.'0
(n
0
O
Cl
CL
0
O
En$ (nC
x
Clpl
((I
C
5
Z
Cl
CL
g
I
(4
O
oCI
Q
0
U
Ol O
0
C ~
Q
6
O
Q
C
(n—6
e
(n
CE
(n
O
(4
O
p p
O.
CL
0
Cl
I
(4
(4
Q 0}
0
C
Cl
Cl
(n
(n
(n
O
O
C
C
CI
0pl
0
(LE
I
(6
(D
C
II
En
ln
(4C
(n
c
CE
o
(n
Cl
c

Education Education
expenditure expenditure
2022 2021
E
Grants to institutions:
Horizon
International
for Education ofStudents 10,000
Other 1,921
Grants to individuals 11,252 1,809
13,173 11,809
10 Supportcosts Support
costs
Governance
costs
2022 Support
costs
Governance
costs
2021
E E E
Exchange
Rent
Losses 11,756
2,692
11,756
2,692
17,188
2,276
17,188
2,276
Insurance 307 307 27 27
Legal and
fees
professional 5,941 5,941 4,801 4,801
Bank charges 2,701 2,701 3,366 3,366
Independent
examiner's
fees
1,920 1,920 2,100 2,100
Sundries 13 13 13 13
Accountancy
Legal &professional
2,544
19,789
2,544
19,789
3,300
20,312
3,300
20,312
23,397 24,266 47,663 27,658 25,725 53,383
Analysed
Charitable
between
activities
23,397 24,266 47,663 27,658 25,725 53,383

The average monthly number ofemployees
during the year was:
2022 2021
Number Number
Medical staff 55 42
Maintenance staff 14 14
Security
Administrative
staff 2
11
2
8
Other staff 14 2
Total 96 68
Employment costs 2022 2021
E
Wages and salaries 179,343 166,154

0 Col CO
CD
CD
CO
IA
O
CV
CD
C0
CA
00
O
CD
0)
CD0)
O
r
IA
CD
CD
CO
CO
IA
IA
'CP0l
CDO
IA
C0 CV CV
Ih
Cl
V
CyJ CO
IA
CO
I O
8)
IA
CD
O
O
lAO
0I
IAO
O
Cl
I00
Ih
N
0.
ChI CO
0)
CO
0l
CD
0l
0)
IAN
IA
O
CD
C0 CV
U
0
N
fh
Cn
C
0l
CO
0I
CD
CO
00
IA
IA CO
COO
0l CD
CDO
N
4l
I
Q
I-
O 0I O0I 0l CD
IC
II
N0
v
e
N


'
0
E
a
rl
CO
CO
C0
IA
0I
O
'Cl
O
CO
IA
IA
CO
O
lA
CD
IA
O
a. a. IA
hl
g
e
N
Ul
c
Cyg 0I
CO
00
CD
P)
CV O
IAO
O O
CO
C0O 0l
CV
00
0C 4 lA
CO
0I
CO
IA
IA
IA
'Cl IA CV
00
O O
Ol
8
~
0
II N

15 Debtors
2022 2021
Amounts
falling due
within one year: f.
Trade debtors 1
Other debtors 26,313 10,775
Prepayments and accrued income 4,015 3,196
30,329 13,971
16 Creditors: amounts falling due within one year 2022f 2021f
Trade creditors 20,000 30,000
Other creditors 1,153
Accruals and deferred income 52,172 36,040
72,172 67,193

non-ca ncell able
operating
leases, which
fall due as f
ollows:
2022 2021
Within one year 170

20 Cash generated
from operations
2022 2021f
Surplus/(deficit)
for the year
60,448 (26,208)
Adjustments
for:
Investment
income recognised
in statement
offinancial
Foreign exchange differences
Depreciation
and impairment
oftangible
fixed assets
activities (67)
107,969
(4)
643
103,949
Movements
in working
capital:
(Increase)/decrease
in debtors
Increase
in creditors
(16,358)
4,979
4,747
14,984
Cash generated
from operations
156,971 98,111
21 Analysis ofchanges
in net funds
The charity had no debt during the year.