OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Trustees Trustees DrSY Iftikhar (Chair) (Chair)
Dr JAhmed
DrA Rashid
Dr K Latief
Mr S Hussain
Dr Z Sheikh
MrAA Najib
Dr
I Ali
Mr R UAmin
Ms T Kent-Chapman
Mr MAltaf
Dr F Rashid (Appointed 6 May 2021)
Secretary DrA Rashid
Charity number 1114559
Company number 05818995
Principal address 11 Snelston Crescent
Littleover
Derby
DE23 6BL
Registered office 11 Snelston Crescent
Littleover
Derby
DE23 6BL
Independent examiner Philip Handley FCA
HSKS Greenhalgh
Chartered
Accountants
18St Christopher's Way
Pride Park
Derby
DE24 8JY
Bankers HSBC UK Bank Plc
1 St. Peter's Street
Derby
DE1 2AE

Page
Trustees'
report
1-5
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Statement
ofcash flows
Notes to the financial statements 10-25

Unrestricted Unrestricted
funds funds
2021 2020
Notes E
Income from:
Donations
and legacies
529,826 684,337
Charitable
activities
912 2,425
Investments 4 44
Total income 530,742 686,806
Ex enditure on:
Raising funds 15,598 54,861
Charitable
activities
Hospital expenditure 385,259 360,685
Village expenditure 12,271 13,308
Dubai office costs 16,217 13,331
Education
expenditure
11,809 839
Other charitable
expenditure
61,310 36,075
COVID expenditure 54,486 16,812
Total charitable
expenditure
541,352 441,050
Total expenditure 556,950 495,911
Net (expenditure)/income for the year/
Net movement
in funds
(26,208) 190,895
Fund balances at 1 January 2021 2,973,635 2,782,740
Fund balances at 31 December 2021 2,947,427 2,973,635

2021 2020
Notes E
Fixed assets
Tangible assets 12 2,506,494 2,471,483
Current assets
Debtors 13 13,971 19,361
Cash at bank and in hand 494,155 505,000
508,126 524,361
Creditors: amounts
one year
falling due within 14 (67,193) (22,209)
Net current assets 440,933 502,152
Total assets less current liabilities 2,947,427 2,973,635
Income funds
Unrestricted
funds
2,947,427 2,973,635
2,947,427 2,973,635

2021 2020
Notes
Cash flows from operating
activities
Cash generated
from operations
19 98,111 307,783
Investing
Purchase
activities
oftangible
fixed assets
(108,960) (126,617)
Proceeds
assets
on disposal oftangible
fixed
1,385
Investment income received 44
Net cash used in investing activities (108,956) (125,188)
Net cash used in financing activities
Net (decrease)/increase
in
equivalents
cash and cash (10,845) 182,595
Cash and cash equivalents at beginning ofyear 505,000 322,405
Cash and cash equivalents at end of year 494,155 505,000

3 Donations and legacies
Unrestricted Unrestricted
funds funds
2021 2020
Donations and gifts 529,826 684,337
Donations and gifts
Donations 502,528 667,309
Gift aid refunds 27,298 17,028
529,826 684,337
4 Charitable activities
Hospital Hospital
2021f 2020
Patient fees 912 2,425
5 Investments
Unrestricted Unrestricted
funds funds
2021 2020
F
Interest receivable 44

Unrestricted Unrestricted
funds funds
2021 2020
Fundraisin
and
ublici
Advertising
and
fundraising events 10,642 29,807
Donations
administration
fees 4,956 7,777
Support costs (215)
Fundraising
and
publicity 15,598 37,369
gradin
costs
Support costs
17,492
15,598 54,861
w
IU
0
p
O
CV
o
6
IA
CO 0 8 4 08 O
CV N
N
cf' N ~
CO 4
CO 0
CA
CO
CO O
CO
IA
OPO~~CO~COCD
CD bl
IA
CO 0 8 4 08 O
CV N
N
cf' N ~
CO 4
CO 0
CA
CO
CO O
CO
IA
OPO~~CO~COCD
CD bl
IA
CO 0 8 4 08 O
CV N
N
cf' N ~
CO 4
CO 0
CA
CO
CO O
CO
IA
OPO~~CO~COCD
CD bl
IA
CO 0 8 4 08 O
CV N
N
cf' N ~
CO 4
CO 0
CA
CO
CO O
CO
IA
OPO~~CO~COCD
CD bl
IA
CO 0 8 4 08 O
CV N
N
cf' N ~
CO 4
CO 0
CA
CO
CO O
CO
IA
OPO~~CO~COCD
CD bl
IA
CO 0 8 4 08 O
CV N
N
cf' N ~
CO 4
CO 0
CA
CO
CO O
CO
IA
OPO~~CO~COCD
CD bl
IA
CO 0 8 4 08 O
CV N
N
cf' N ~
CO 4
CO 0
CA
CO
CO O
CO
IA
OPO~~CO~COCD
CD bl
IA
CO 0 8 4 08 O
CV N
N
cf' N ~
CO 4
CO 0
CA
CO
CO O
CO
IA
OPO~~CO~COCD
CD bl
IA
CO 0 8 4 08 O
CV N
N
cf' N ~
CO 4
CO 0
CA
CO
CO O
CO
IA
OPO~~CO~COCD
CD bl
IA
CO 0 8 4 08 O
CV N
N
cf' N ~
CO 4
CO 0
CA
CO
CO O
CO
IA
OPO~~CO~COCD
CD bl
CO
CV
CV
CO
ln
O
O
CA
O
N
O
00
N
O
CO
CD
CO
CV
v-ol
CD
OO
I O
CV
O
IA
O
T
j+
0
I-
T
CV
CI
CV
lA
CO(0
CD
CD
O
O
CD
CD
C
CA
~
CO
lA
CV
CD
CD
CO
O
O
CO
CD OO
C4
O
CA
lA
r
F)
'O'
CV
F)
IA
CO
(0
N
' CD
CO
CO
ln
O
CO
CA
CO
IA
CO
CV
IA
C4
IA
C4
0)O~
O Ce
N
CI
CV
I I I I I I I I CO
IA
CL
ee e
e
a
rr
v
IU0-z
I I I I I I I UO
CO
bl
CD
CD
lA
lA
CV
IU Ce"xe
c
o
e
~
CI I I I I I I I
IU ~
"C
~ e
LII
e
0
K
0
xe
vl
o
0
CV
CI
CV
4I I I CO
CO
I O IAO
IA
IA
IU
CI
Ul
CD ~
IU ~+)
'V
en.
CV Col lAOO
CD
I I I I I I (Q
CO
hCDz0I- Ci
LLIDRI-Z0
O
MI-X
LLI
a IU
Vl
0
X
e
~
c
e
CLxe
CO
lA
IA
CD
0I
Ort
CD
CD
CO
IA
N
I CD
CD
CA
OO
CO
CD ~0
O
CO
lA
CO
CO
CV
lA
O
CO
CO
N
00
V)
lO
lO
LL0I-O0
O
CIZ
O
LLI
tO
OX
X
UJZI-0I-
M
LLII-0X
4l
Cl
V
4l4
4
4
4l
0
VIe
V
IUe
IU
IU
O
m
0
(U
Co
CeE
IU
CLE
C
IU
IU
c e
0r e
'0
C
C 0
e
CUr
cLZ e
e cD-
0a Ie
8
0
o
e
00
cD
'c
IU
0
V)e
c
e
CL
X
e
2'
C
Co
VleC
O
e
E
0
vel
c
0
a
Q.
VI
IU
e
~
C
IU
Io
(Un.
e
i
w0
e
(L'
CD
'V
~
e
~
&
CD
C
CL
.CL
r
Io
C
'CU
0
O
VI
VI
0
0
i
n.
0
O
e
Ioe
VlC
n.
Ioe
X
e
Io
e
C
CDn'C
IU
X
IU
e
)
0
0
nmO
Z Ilj 0
COe0Cee
M
VI
U&
0
tU
40
CD
C0C
4
C
tU
CD
e0
C
e
e
VI
VI
vI
0
0
cL
n.
VI
0
e
IU
Co
CDe
Ce
e
VI
vl
VI0
Cl
e
0
C
IUC
e
0
CD
0
e
IU
Co
C 4l (A
CV
Cl
CO
4
N
Ol
O
bl
O
CV
N
v-
~
4
CO
CD
~
O
4
CO
F
0)
M
(II)
O
O
O
~
CD
CO
CO
(A
Dl
CD
N
(Il
CD
O
0
CD
O
N
4
0
CO
CV
0
Dl
CO
CV
N
R
CO
O
CV
O
IA
O
T
C0O
O)0-
0 e0.
k4l
I4l—
(4
0-
e
'Zl
CV
CO
CD
O
Cl
CD
CV
CO
CD
OO
CD
T
CV
CI(
CD
Fl
CD
O
(U e
o CL
4l
c
0
e
~~
(U~
"C
~xe
4l
L-
0
cn
0
o
(A
CV
Dl
I I I O
CV
I Dl
(A
(4
O
4l
4l
Ul ~
(U ~&) Q
e0.
I (D
Cl
Cl
Ql
O CO
Cl
(U
Q.
0
(n
Z
e
4lI
w
~
e
cD OO
00
O
N
O
CV
CI( (D
CD
O
h-
CO
N (A N
CD
CO
CO
(O
CD
'Cl
Dl
(D
N
IU
C4
N
(D
O
O
(D
O
CO
CV
CD
CD
CLk4l
O
LLIDZI-z0
U
tOI-Z Ch
UJ Lll
LllI-
I-
lO
Oz
Z
LLIZI-0I-
40
LLII-0Z
LuV
LLI
Q
LLI0
0
LLI
LLI
0
cne
0
(4ea(4
I
(4
0
CV
CV
Le
E
oeO
'Q
'Q
Ce
I
(4
4l
I0
Ll
C
UlE
(U
C(.E
0C
(U
(U
c e e
(U 0 C
(n
o e
CU
I ~ 0.
0.~ e
CU
Ul gl-
(AOUIe
8
0
O 0l
C
.-"C
(U
0O 0
(neCo
(n
nl
nl
c E
Ul0. 0
X
Ul
'I
+C
O
C
(0 O
Vl
CU
Ul
e
I
(U
Vl
(UQ.
4l
(U
90
0l
C
(n
Z 0
0l
Vl
O
C
V
C
(U 0.
e
Ul
'Ul 0 0
0'c(OO
e
cn
Ul
Vl
e
4l
a. (n
X
e
vl
e
(U
(U
0l
X
) "o
o
~mO
ZUJO
0&
Ul0
c
e
Ul
vl
(n
vl
0
o
Cl.
Q.
Vl
~I
0
Ul
(U
(0
Dle
Ul
e
cn
cn
(n0
O
e
O
c
CUC
4l
0
Ul
V—
0
e
(U
CO

Grants payable
Education 2020
expenditure
2021
F
Grants to institutions (1 grants):
Horizon International for Education ofStudents 10,000
Grants to individuals 1,809
11,809
Support costs
Support Governance 2021 Support Governance 2020
costs costs costs costs
F
Exchange Losses
Rent
17,188
2,276
17,188
2,276
23,392
2,410
23,392
2,410
Insurance 27 27 327 327
Sundries 360 360
Legal and professional
fees
4,801 4,801 1,270 1,270
Bank charges 3,366 3,366 2,664 2,664
Loss on sale oftangible
fixed assets
(215) (215)
Accountancy
Legal and professional
3,300
20,312
3,300
20,312
1,930
6,487
1,930
6,487
Independent
examiner's
fees
2,100 2,100 1,850 1,850
Sundries 13 13 13 13
27,658 25,725 53,383 30,208 10,280 40,488
Analysed
between
Fundraising
Trading
Charitable
activities
27,658 25,725 53,383 (215)
17,719
12,704
(227)
10,507
(215)
17,492
23,211
27,658 25,725 53,383 30,208 10,280 40,488

The average monthly number ofemployees
during the year was
:
2021 2020
Number Number
Medical staff 42 44
Maintenance staff 14 6
Security
Administrative
staff 2
8
3
9
Other staff 2 9
Total 68 71
Employment costs 2021
E
2020
E
Wages and salaries 166,154 170,425
0I- CO
O
O
(O
CD
CO
CO
CO
CO
T
IA
CO
CO
lA
CD
CD
O
'CP
CO
O
CO
CD
COO
IA
CO
CV
III
O
ll
4f CO
IA
I O
IA
IAO
CI CO lA (O
00K
Ih
CD CO O
O CO CD CV
IA
IA
CO
a CO
E0O CV
D
C
IC
III
OI
C
CD
O
CO
O
O
CD
T
CO
NO lA CO
COO
O
lA
Ih
LII
Q
CC
CO CV
IA
O CO CO
II-
'0
ICC
C
IC0.
E
n.
0'
Cyl O
VII
O
Al
CO
O
N
CD
O
CO
O
CO
IA
IA
CD
CD
CO
OO
IA
CVO
O
C
III
~
0
OI
C
'0
lAO
CO
O CD
~0
IA
O O
CD
O
IAO
CD
CO
IA
O
0ru CO CO 'ct O COO
Cl
Cl
~ CV
II 0$
CI
hCDz0 LLIDZI-z0V
lOI-R
LLI
o
LLIC
O0 LLII-
I-
LLIV
Co
lO
V) LLI
CI
m
Cl
lO
lL0I-O0
O
OZ
9
VX
K
UJZI-0I-
M
LLII-0Z
LLI
CI
CI
LU
LLI
0
4
III
4l
III
III
m
'Q
Ol
4=
4l
Ch
C
Im
CIA
T
CIIO
CV
Io
C
C
m 0
S0Z&
CVO
CV
hJ3
E
ClOQ
CI
Z
c
m
CL
«D
m
mor
VII
O
O 2'C
m .«I
m
D
m
O
m
O
o ~ e
CI.~ h.
o ~ 6
Oc(O
CVO
CV
I
C)
E
O
Q&O
Z
0
E
m
I
0
CV
O
CV
q&
E
0)
O
o
CO
Z
O
N
O
N
E
6
O
o
P)
Z

under non- cancellable
operating
leases, which fall
due as follows:
2021 2020
E
Within one year 170 170
notice. Advance
payme
nts
made shall be refunded
in propo
rtion
to the unused
tenancy
period.
17 Capital commitments 2021 2020
F
At 31 December 2021 the charity had capital commitments as follows:
Contracted
for but not
provided
in the financial statements:
Acquisition
of property,
plant and equipment 42,451

19 Cash generated
from operations
2021 2020
(Deficit)/surpus
for the year
(26208) 190895
Adjustments
for:
Investment
income recognised
in statement
offinancial activities (4) (44)
Foreign exchange differences
Gain on disposal oftangible fixed assets
Depreciation
and impairment
oftangible
fixed assets 643
103,949
(215)
97,748
Movements
in working
capital:
Decrease
in debtors
4,747 8,657
Increase
in creditors
14,984 10,742
Cash generated
from operations
98,111 307,783
20 Analysis ofchanges
in net funds
The charity had no debt during
the year.