OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-05-31-accounts

Trustees Andrew
Mollett
(Chair) (Chair)
Marie Gabriel
Jeremy Crook
Hend Brandman
Jackie Ferdinand
Jeffrey Hayes
Chief Executive Joseph Lyons
Secretary Andrew
Mollett
Charity number 1114458
Company number 05731045
Registered offic 60aAlbatross Close
Beckton
London
E6 5NX
Auditor FWinter &Co LLP
Statutory Auditors & Chartered Accountants
Ramillies
House
2 Ramlllles
Street
London
W1F 7LN
Bankers Barctays Bank
1 Churchill
Place
London
E145HP

Page
Trustees'
report
1-12
Statement
oftrustees'
responsibilities
Independent
auditors
report 14-17
Statement ofRnanctat acdvtdes 18
Balance sheet 19
Statement ofcash flows
Notes to the Rnandal statements 21 - 34

2022/2023 2021/2022
6
Income 3,612,603 3,613,200
The group' Incoming resources can be analysed as follows:
Donations 447,469 321,739
Football Development 830,039 832,570
Community 896,843 897,724
Learning 806,501 900,989
Coronavirus Job Retention Scheme 52,297
Trading
activities
631,751 607,881
The group recorded a net Increase In funds of. 76,018 218,878
At ths year end the group had nst assets of: 609,219 533,201
The 2022 figures have been restated
during
the year (see note 3).

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023 2023 2023 2022 2022 2022
Notes 6 f f 6 6
IIL9ILff
Donations
and similar
Income 4 447,469 447,469 321,739 321,739
Income from Charitable
Activities 6 628,893 1,904,490 2,633,383 792,204 1,891,376 2,683,580
Other trading
activities
6 631,751 631,751 607,881 607,881
Total Income 1,708,113 1,904,490 3,612,603 1,721,824 1,891,376 3,613,200
Ex~dl &~en
Expenditure
on trading
activl5es 7 356,035 356,035 289,832 289,832
Charitable
activities
8 1,276,060 1,904,490 3,180,550 1,213,114 1,891,376 3,104,490
Total expenditure 1,632,095 1,904,490 3,538,585 1,502,948 1,891,376 3,394,322
Net income for the year/
Net movement In funds 76,018 76,018 218,878 218,878
Fund balances
at 1 June
2022 533,201 533,201 314,324 314,324
Fund balances at 31 htay
2023 609,219 609,219 533,201 533,201

Group Charity Group Charity
2023 2023 2022 2022
Notes 2 6 6
Fixed assets
Tangible assets 12 23,337 23,337 8,659 8,659
Investments 20 1 1
23,337 23,338 8,859 8,660
Current assets
Debtors 13 999,127 1,050,942 1,458,333 1,411,364
Cash at bank and In hand 262,004 'I59,832 211,090 89,595
1,261,131 1,210,774 1,669,423 1,500,959
Creditors: amounts falling due within
one year 14 (675,245) (624,889) (1,144,881) (976,416)
Net current assets 585,882 585,882 524,541 624,541
Total assets less current Ifabllltlss 609,219 609,219 533,201 533,201
Income funds
IIglggtdgtgfUggf(s
Designated
funds
100,000 100,000 76,000 75,000
General unrestricted funds 509,219 509,219 458,201 458,201
609,219 609,219 533,201 533,201

2023 2022
Notes 8 8
Cash flows from operating activities
Cash generated from operagons 21 72,519
Investing acdvitles
Purchase oftangible
fixed assets
(21,805) (8,066)
Net cash used ln investing activities (21,605)
Net cash used In financing activtdes
Net Increase
in
cash and cash equivalents 50,914
Cash and cash equivalents at beginning ofyear 211,090
Cash and cash equivalents at end of year 262,004

Unrestricted Unrestricted
funds funds
general general
2023 2022
8 8
Grants 234,500 230,000
Donations 91,329 77,114
Legacies 40,000
Fundraislng 81,640 14,625
447,469 321,739
Cl ED
S. CV
Pfl g
Ol CO
0& cO Pl
Cl
w
CI
PI
g
Z~
g Ill Cl
gR
Cl
8
tO
Q~
N
Cl
l
Cl
~P
Xg
Cl'P
C
m
4 6;5
0

Unrestricted Unrestricted
funds funds
general general
2023 2022
6
Football development 593,542 467,518
Other trading income 38,209 125,404
Comnavlrus Job Retention Scheme 14,959
Other trading activities 631,751 607,881

Unrestricted Unrestricted
funds funds
general general
2023 2022
6 6
~Td nrbgggfg
Foolbag Development 356,035 289,832
i
f
gW
N
gW
N
N
IO
Clt
CO
CO
CO
f
Ct N CD
Itt
IO CO
CD
0
E
g
N
Ol N
Ot
CO
CO CI
IO
'N Ol I-
IO
IO
Ct
I
CD gN
CO
N
CO
=M
CI
AW f
CO
N
CO
CO Ct
8.
Ct
W
t' CI
f
RN
N
CO CON
Ot g
CI
Ol N IO
Ct
f
8
E IO
CO
IO
f
CO
CO
8
W OO
IO
5 'C IO
CO
IO
N CO
0
V
CO
N
W
CI
N
'8
CD
g
v)
'tO
8
Ot
)
8
C
IO
g E D
ED
4 0 IX

Support c oats
Support Governance 2023 Support Governance 2022
costs costs costs costs
f f f
Football Development 492,435 492,435 328,063 328,063
Community 232,193 232,193 210,557 210,557
beaming 556,666 556,666 510,912 510,912
Audit fees 11,000 11,000 9,500
Other fees payable to
auditors 1,200 1,200 910 910
1,281,294 12,200 1,293,494 1,049,532 10,410 1,059,942
Analysed between
Charitable activities 1,281,294 12,200 1,293,494 1,049,532 10,410 1,059,942

The average
monthly
number ofemployees
during
t
he year was:
2023 2022
Number Number
Full time employees 47 54
Part time employees 61 93
Total 147
Employment
costs
2023 2022
f f.
Wages and salaries 1,973,279 1,841,782
Sodal security costs 242,546 331,524
Other pension costs 60,421 65,084
2,276,246 2,238,390

Is es follo ws:
2023 2022
Number Number
f170,001-f180,000
f80,001-f90,000
f70,001-f80,000
f60,001-f70,000
12 Tangible fitted assets
Plant S alachlnety
f.
Cost
At1 June 2022 42,853
Additions 21,605
Dlsposals (30,996)
At 31 May 2023 33,482
Depreciation
and impairment
At1 June2022 34,195
Depreciation
charged
In ths year 6,926
Eliminated in respect ofdlsposals (30,996)
At 31 May Z023 10,125
Canying amount
At 31 May 2023 23,337
At 31 May 2022 8,659
Debtors
Group Charfty Group Charity
2023 2023 Z022 2022
Amounts falling due within one yean f f
Trade debtors 447,107 368,647 1,027,121 913,628
West Ham United Foundation Enterprises
(WHUFE) 419,344 373,630
Other debtors 1,816 1,816
Prepayments and accrued Income 550,204 261,135 431,212 124,108
999,127 1,050,942 1,458,333 1,411,364

14 Creditors: amounts falling falling due within one year
Group Charity Group Charity
2023 2023 2022 2022
Notes 6 6 6 8
Other taxation
and social
securliy 87,048 62,358 83,847 57,742
Deferred income 253,319 253,319 269,938 269,938
Trade creditors 188,759 174,535 433,407 428,332
Accruals and deferred Income 148,119 134,677 357,689 220,404
675,245 624,889 1,144,881 976,416
16 Deferred income
2023 2022
8 6
Other deferred
income
253,319 269,938
2023
6
2022f
Deferred Income is induded within:
Current
liabilities
253,319 269,938
Movements
in the year.
Deferred Income at 1 June 2022 289,938 303,044
Released
from previous
periods (269,938) (303,044)
Resources deferred In Ihe year 253,319 269,938
Deferred income at 31 May 2023 253,319 269,938

General
Designated
General
Designated
Total Restricted Restricted Total Funds
Reserve
Funds
Unrestricted Funds
At 1June 2021 264,323 50,000 314,323 314,323
Incoming resources 1,721,824 1,721,824 1,891,376 3,613,200
Resources expended (1,502,948) (1,502,946) (1,891,376) (3,394,322)
Transfer (25,000) 25,000
At 31 Ifiay 2022 458,201 75,000 533,201 533,201
At 1 June 2022 458,201 75,000 533,201 533,201
Incoming resources 1,708,113 1,708,113 1,904,490 3,612,603
Resources expended (1,632,095) (1,632,095) (1,904,490) (3,536,585)
Transfer (25,000) 25,000
At 31 May 2023 509,219 100,000 609,219 609,219

Analysis ofnet assets bet ween funds
General Designated Total General Designated Total
reserve funds unrestricted reserve funds unrestricted
funds funds
2023f 2023
f
2023
f
2022
f
2022
f
2022
f
Fund balances at 31
May 2023 are
represented by:
Tangible assets 23,337 23,337 8,659 8,659
investments 1 1 1 1
Current assets/(liabilities) 485,881 100,000 585,881 449,541 75,000 524,541
509,219 100,000 609,219 458,201 75,000 533,201

2023 2022
6
Aggregate compensation 477,248 493,091
Purchase ofgoods Purchase ofgoods Purchase ofgoods
2023 2022
f
West Ham United Football Club 56,271 67,848
Other trading income (Note 6) indudes salary and other recharges to West Ham United Football Club for the
use ofstaff snd hospitality.
Recharges
2023 2022
6
West Ham United Football Club 38,209
Amounts owed to related
parties
2023 2022
6 6
West Ham United Football Club 117,356 18,400

Details ofthe charity's subsidiaries
at 31
subsidiaries
at 31
May 2023 sre as follows:
Name ofundertaking Reghtered Nature ofbusiness Class of
% Held
office shares held
Direct
Indirect
West Ham United England and Provision ofSports Services Ordinary 100.00
Foundation
Enterprises
Wales
(WHUFE) Limited
Share Capital
Held 81
21 Cash generated
from
operations 2023 2022
8 8
Surplus for the year 76,018 218,878
Loss on disposal ofFixed Assets 89,789
Depredation
and impairment
oftangible
lixed assets 6,926 2,566
Movements
in working
capital:
Decrease/(increase)
In
debtors 459,207 (370,214)
(Decrease)/Increase
in
creditors (453,013) 212,579
(Decrease)
in deferred
Income (16,619) (33,106)
Cash generated
from
operadons 72,519 120,492