OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-05-31-accounts

Trustees Andrew
Mollett (Chair)
Andrew
Mollett (Chair)
Marie Gabriel
Jeremy Crook
Henri Brandman
Jackie Ferdinand
Jeffrey Hayes
Chief Executive Joseph Lyons
Secretary Andrew
Mollett
Charity number 1114458
Cei11iiNlny nurllber 05731045
Registered office 60aAlbatross Close
Beckton
London
E65NX
Auditor FWinter &Co LLP
Statutory Auditors &Chartered Accountants
Ramillies
House
2 Ramillies Street
London
W1F 7LN
Bankers Barclays Bank
1 Churchill
Place
London
E145HP

Page
Trustees'
report
1-9
Statement
oftrustees'
responsibilities 10
Independent
auditor's
report 11 - 14
Statement offinancial activities 15
Balance sheet 16
Statement
ofcash flows
17
Notes to the financial statements 18-31

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2022
f
2022
f
2022
f
2021f 2021f 2021f
~acome fm
Donations
and legacies
income from Charitable
303,229 303,229 269,170 269,170
Activities
Other trading activities
792,204
628,391
1,891,376 2,683,580
626,391
945,523
380,256
1,746,291 2,691,814
380,256
Total tneome 1,721,824 1,891,376 3,613,200 1,594,949 1,748,291 3,341,240
Expenditure
on trading
acbvities 239,496 239,496 288,264 288,264
Charitable
activities
8 1,213,114 1,891,376 3,104,490 1,130,046 1,746,290 2,876,336
Total expenditure 1,452,610 1,891,376 3,343,986 1,418,310 1,746,290 3,164,600
Net income for the year/
Net movement
in funds
269,214 269,214 176,639 176,639
Fund balances at 1 June 2021 314,323 314,323 137,684 137,684
Fund balances at31 May
2022 583,537 583,537 314,323 314,323

Group Charity Group Charity
Notes 2022
f.
2022 2021
R
2021f
Fixed assets
Tangible assets
Investments
12
20
8,659 8,659
1
92,949 92,949
1
Current assets 8,659 8,660 92,949 92,950
Debtors
Cash at bank and in
hand 1,508,689
211,090
1,461,700
89,595
1,088,119
98,663
1,135,223
34,955
Creditors: amounts falling due within 1,719,759 1,551,295 1,186,782 1,170,178
one year (1,144,881) (976,416) (965,408) (948,805)
Net current assets 574,878 574,879 221,374 221,373
Total assets less current liabilities 583,537 583,537 314,323 314,323
Income funds
Unrestricted
funds
Designated
funds
General unrestricted
funds 75,000
508,537
75,000
508,537
50,000
264,323
50,000
264,323
583,537 583,537 314,323 314,323

Notes f 2022 2021
Cash flows from operating activities
Cash generated from/(absorbed
by)
21
operations 120,492 (14,427)
Investing acivlties
Purchase oftangible fixed assets
Proceeds from disposal oftangible fixed
(8,066) (13,719)
assets 780
Net cash used in Investing activities (8,066) (12,939)
Net cash used in financing activities
Net increase/(decrease)
In
cash and cash
equivalents 112,426 (27,366)
Cash and cash equivalents at beginning ofyear 98,662 126,029
Cash and cash equivalents at end ofyear 211,090 98,663

Football
Development
Community Learning Coronavlrus
Job Retention
Coronavlrus
Job Retention
Total
2022
Total
2021
Scheme
2022 2022 2022 2022
R R
Charitable activities 832,570 897,724 900,989 52,297 2,683,580 2,691,814
Analysis by fund
Unrestricted funds-
general
Restricted
funds 149,295
683,275
58,862
838,882
542,128
358,861
41,919
10,378
792,204
1,891,376
945,523
1,746,291
832,570 897,724 900,989 52,297 2,683,580 2,691,814
Football
Development
Community Learning Coronavirus
Job Retention
Total
2021
Scheme
Charitable activities 700,424 709,901 918,325 363,164 2,691,814
Analysis by fund
Unrestricted
Restricted
funds - general
funds
158,065
542,359
142,906
566,995
551,937
366,388
92,615
270,549
945,523
1,746,291
700,424 709,901 918,325 363,164 2,691,814
Unrestricted Unrestricted
funds fufids
general general
2022f 2021f
Football development
-WHUFE
Fundraising
Coronavirus
Job Retention Scheme
467,518
143,914
14,959
264,478
115,778
Other trading activies 626,391 380,256

Unrestricted Unrestricted
funds funds
general general
2022 2021
~Tr ~ig cg~t
Football development -WHUFE 239,496 288,264
239,496 288,264
T50 r
N
IN
Cg CD
CD
IA
Al
Cb
Cb
CO
Cb
OO
CO
CO
O CD
CO
CA
CO CO CO
N P4
CD
C
E
r
N
CI
N
Cll IA
CO
00O
O
CA
CV
CO
CV
CO
O O
O
O
O
CA
CO
O
CA
Po CA
C
E
N
N
Cll 00
CA
Cb
CV 0O
IA
CO
CV
09
lA
N
O
IAO
Cb
E0O CV CD
0OO
T
CV CO Cb
CV
N IA CO
CO
4l N
N
CII CV
I- N Cb O
N Cb
CO
N
g
N
4I O
lA
Cb
lA
CV
Cb
O
EA
0
~
CO
09
CO
CO
CO
CAN
Cb
O
CO
CD
lA
CO
CO
OO
COO
C N
N
CO
N
CA O lA
lA
O
O
CO
lA CD IA
N
E0
O
CV Cb
4J
Ll.
N
N
CI
N
CII CO
CA
O
00
C4
0
h-
CO
O
COO
CVh
CO
O
lA
CO
O
0OO
CI

9 Supportcosts
Support
costs
f
Governance
costs
f
2022 Support
costs
Governance
costs
2021
Football Development
Community
Learning
328,063
210,557
510,912
328,063
210,557
510,912
315,237
297,468
354,620
315,237
297,468
354,620
Audit fees
Other fees payable to
9,500 9,500 8,850 8,850
Sudf'tof's 910 910 850
1,049,532 10,410 1,059,942 967,325 9,700 977,025
Analysed
between
Charitable
activities
1,049,532 10,410 1,059,942 967,325 9,700 977,025

The average
monthly
number ofemployees
during t
he year was:
2022 2021
Mumber Number
Full time employees
Part time employees
54
93
53
91
Total 147
Employment
cosh
2022 2021
Wages and salaries
Social security costs
Other pension costs
1,841,782
331,524
65,084
1,563,477
572,695
60,440
2,238,390 2,196,612

The number
ofemployees
is as follows:
The number
ofemployees
is as follows:
whose annual remuneration was more than f60,000
2022 2021
Number Number
F140,001-E150,000
F80,001-f90,000
F70,001-f80,000
F60,001-f70,000
12 Tanilble fixed assets
plant a Machinery
Cost
At 1 June 2021
Additions
340,653
Disposals 8,066
(305,866)
At 31 May 2022 42,853
Depreciation
and impairment
At 1June 2021
Depreciation
charged
Eliminated
in respect
in the year
ofdisposais
247,705
2,566
(216,077)
At 31 May 2022 34,194
Carrying
amount
At 31 May 2022 8,659
At 31 May 2021 92,949
3 Debtors
Amounts
falling due
within one year: Group
2022
Charity
2022
R
Group
2021
f.
Charity
2021
Trade debtors
West Ham United Foundation
Enterprises 1,027,122 913,626 852,115 782,185
(WHUFE)
Other debtors
50,336 373,629
50,336
240,389
Prepayments
and accrued income
431,211 124,109 236,004 112,650
1,508,669 1,461,700 1,088,119 1,135,224

14 Creditors: amounts falling falling due within one year
Group Charity Group Charity
Notes 2022f 2022f 2021f 2021f
Other taxation
and social
security 57,742 57,742 48,261 48,261
Deferred income 15 269,938 269,938 303,044 303,044
Trade creditors 433,407 428,332 463,007 462,107
Amounts
owed to fellow group undertakings
48,635 48,635
Accruals and deferred income 383,794 220,404 102,461 86,758
1,144,881 976,416 965,408 948,805
15 Deferred income
2022f 2021f
Other deferred
income
269,938 303,044
2022f 2021f
Deferred income is included within:
Current
liabilities
269,938 303,044
Movements
in the year:
Deferred income at 1 June 2021 303,044 284,669
Released from previous periods (303,044) (284,669)
Resources deferred in the year 269,938 303,044
Deferred income at 31 May 2022 269,938 303,044

1? Analysis ofnet assets between funds
General
reserve
Designated
funds
Total
unrestricted
General
reserve
Designated
funds
Total
unrestricted
funds funds
2022 2022 2021
f.
Fund balances at31
May 2022 are
represented
by:
Tangible assets
Investments
Current assets/(liabilities)
8,659
1
424,878
75,000 8,659
1
574,878
92,949
1
121,373
50,000 92,949
1
221,373
433,538 75,000 583,538 214,323 50,000 314,323

20 Subsidiaries
Details ofthe charity's subsidiaries at 31 May 2022 are as follows:
Nameofundertaklng Registered
oNce
Natureofbusiness Class of
shares held
/ Held
Direct Indirect
West Ham United
Foundation
Enterprises
England
Wales
and Provision ofSports Services Ordinary 100.00
(WHUFE) Limited
Share Capital Held f1
21 Cash generated
from
operations 2022 2021
E E
Surplus for the year 269,214 176,639
Adjustments
for:
Loss on disposal oftangible fixed assets
Depreciation
and impairment
oftangible
fixed assets 89,789
2,566
4,135
35,162
Movements
in working
capital:
(Increase)/decrease
in
Increase/(decrease)
in
(Decrease)
in deferred
debtors
creditors
income
(420,550)
212,579
(33,106)
59,662
(5,356)
(284,669)
Cash generated
from/(absorbed
by) operations 120,492 (14,427)
22 Analysis ofchanges
in net funds
The charity had no debt during the year.