OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

CONTENTS Page
Administrative
Details
Report ofthe Trustees
Statement ofTrustees Responsibilities
Statement ofFinancial Activities
Balance Sheet
Movement ofFunds
Notes to the Accounts 9-10

STATEMENT OF FINANCIAL ACTIVITIES
FORTHE YEAR ENDED 31MARCH 2022
Notes 2022 2021
INCOME &EXPENDITURE
INCOME RESOURCES
Grants &Donations
Ordinary
Income (Net of FAYE)
2 331,025 250,875
Interest Receivable 0 8
Other income 103,509 136,677
434,533 387,560
RESOURCES EXPENDED
Direct charitable expenditure 265,505 275,130
Fund raising expenses
Management
&Administrative
76,677 76,139
Total Resources expended 342,182 351,269
Net Income/(Deficit)
forthe year
92,351 36,291
Net Movement offunds 92,351 36,291
Balance from previous year 506,703 492,923
Fund to Balance Sheet 599,054 529,215
Unrestricted
liquid funds
220,666 128,315
Restricted investment
funds
378,389 378,389
Funds to Balance Sheet 599,055 506,704

BALANCE SHEETAS AT31MARCH 2022 BALANCE SHEETAS AT31MARCH 2022
Notes 2022 2021
FIXEDASSETS
Investments 378,389 378,389
CURRENT ASSETS
Cash &Bank 9 220,666 128,314
Prepayment-Insurance 10 220,666 128,314
DEDUCT LIABIUTIESt
Net Current Assets 220,666 128,314
Net Assets 599,055 506,703
Total Net Asset 99.055 506,703
FUNDS
Unrestricted
Funds
220,666 128,315
Restricted
Funds
378,389 378,389
599,055 506,704

Movement ofFunds forthe Year Ended 31March 2022
Unrestricted Restricted 2021 2022
Funds Funds Total Total
6 E E E
INCOMING
RESOURCES
ordinary
income (net ofUKTaxi
Other funds
331,025
103,509
250,875
136,677
331,025
103,509
Transfer to Restricted fends
interestincome
434,533 0
0
8
387,560
0
434,533
RESOURCES EXPENDED
Support & Maintenance
ofSisters
Equipment
and vehide purchase
Premises expenses
Education &Training
Travel &Subsistence
Books &Stationary,
printing,
postage
Gifts/Donation/Trf
to HQ
Legal & Professional fees
Accounting
&consultancy fees
Insurance
Bank charges
Allocation to loan repayment
House Improvements/development
Other/Promotion
project
Total Resources Expended
Net Income Resources forthe yr
144,972
7,967
97,557
11,193
3,816
32
2,079
2,877
0
1,442
145
69,372
0
730
342,1S2
92,351
0
0
123,651
0
136,800
9,995
4,683
1,660
1,185
14,892
0
3,012
310
33,030
0
22,050
351,269
36,291
144,972
7,967
97,557
11,193
3,816
32
2,079
2,877
0
1,442
145
69,372
0
730
342,182
92,351
Net Movement of Funds 92,351 0 36,291 92,720
Opening
Fund Balance
128,315 378,389 470,412 506,704
Net Fund Balance at 31March 220,666 378,389 506,704 599,424