OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Reference and Administrative
Details
1to2
Annual
Report
- Chair
ofTrustees Introduction
- Chief Executive's Welcome
Trustees'
Report
5to 12
Independent
Auditor's
Report 13to 16
Statement
of Financial
Activities 17
Balance Sheet 18
Notes to the Financial Statements 19to 32

President Kevin Grady
Chair Martin Staniforth
Trustees David Butcher (appointed 7 December 2022)
Janet Dominey
Annie Faulder (appointed 13March 2023)
Andy Graham (resigned 25June 2022)
Graham
Hill
(appointed 25 June 2022, resigned 25 September 2022)
Rebecca Hoy (appointed 7 February 2022, resigned 25June 2022)
Simone Ivatts
Robert Kilner (resigned 25 June 2022)
Elizabeth
Minkln
Ruth Robbins
Christine Stead
Patricia
Urry
Philip Walker
Lily Wong
Treasurer Moade Shublta (appointed 28 November 2022)
Staff Carl Hutton,
Chief Executive
Ashley Cresswell, Finance Officer
Flnnlan
Davies, Library
Assistant
Niimi Day-Gough, Archives and Collections Assistant
Anna Goodridge, Assistant Librarian
lan Harker, Communications and Marketing
Officer
Helen
Holdsworth,
Assistant Librarian
Claire O' Brien, Membership and Development Oflicer
Jane Riley, Librarian
Aidan Thackray, Library Assistant
Thomas Welsh, Caretaker
Sarah West, Administrator

Principal Offic Principal Offic 18Commercial 18Commercial Street
Leeds
West Yorkshire
LS1 6AL
Company Registration Number 05577905
Charity Registration Number 1114386
Solicitors Wriglsys Solicitors LLP
3rd Floor
3Wellington Place
Leeds
LS1 4AP
Investment Advisors RBC Brewin Dolphin
10Wellington Place
Leeds
LS1 4AN
Accountants Brown Butler Chartered Accountants
Leigh House
28-32St Paul's Street
Leeds
LS1 2JT
Bankers Lloyds
65-66 Brlggate
Leeds
West Yorkshire
LS1 6LH
Auditor TC Group
6 Queen Street
Leeds
LS1 2TW

Unrestricted Restricted Total Total
Note fundsf funds
6
2022
6
2021f
Income and Endowment from:
Donations
and legacies
3 281,661 120,884 402,545 148,399
Charitable
activities
4 266,810 266,810 105,595
Investment
income
5 225,159 225,159 213,134
Other Income 6 13,816 13,816 12,868
Total Income 787,446 120,884 908,330 479,996
Expenditure
on:
Charitable
activities
7 (702,593) (12,407) (715,000) (578,426)
Total expenditure (702,593) (12,407) (715,000) (578,426)
Net gains on investment assets (35,806) (35,806) 63,876
Net Income/(expenditure) 49,047 108,477 157,524 (34,554)
Transfer between
funds
54,891 (54,891)
Net movement
In funds
103,938 53,586 157,524 (34,554)
Reconciliation
of
funds
Total funds
brought
forward 22 7,069,193 7,069,193 7,103,747
Total funds canted forward 22 7,173,131 53,586 7,226,717 7,069,193

2022 2021
Note
Fixed assets
Intangible
assets
14
Tangible assets 15 1,282,976 61,362
Heritage assets 16 6,401,032 6,552,432
Investments 17 176,351 426,544
7,860,359 7,040,338
Current assets
Debtors 18 91,196 66,612
Cash at bank and In hand 19 467,220 33,406
558,416 100,018
Credltom: Amounts falling due within one year 20 (106,788) (71,163)
Net current assets 451,628 28,855
Total assets less current liabilities 8,311,987 7,069,193
Creditors: Amounts falling due after more than
one year 21 (1,085,270)
Net assets 7,226,717 7,069,193
Funds ofthe charity:
Unrestricted
Income
funds
Unrestricted
funds
7,173,131 7,069,193
Restricted
funds
53,586
Total funds 22 7,226,717 7,069,193

Income from donations and lega cies
Unrestricted Restricted Total Total
funds funds
6
2022 2021f
Donations and legacies:
General donations and grants 281,661 120,884 402,545 148,399
Income from charitable activities
Unrestricted Restricted Total Total
Funds
6
funds
6
2022
6
2021f
250th book 241 241 60
Membership fees 125,652 125,652 102,945
Sales of donated goods 7,773 7,773 2,590
VAT reclaim 133,144 133,144
266,810 266,810 105,595

Investment
Income
Unrestricted Restricted Total Total
Funds funds 2022 2021
8
Other income from fixed asset
Investments 5,218 5,218 11,984
Income from rents 219,941 219,941 201,150
225,159 225,159 213,134
Other income
Unrestricted Restricted Total Total
Funds funds 2022 2021
8 8 8
Thoresby Society 13,816 13,816 12,868

Expenditu re on charitabl e
activi
ties
Restated
Unrestricted Restricted Total Total
Funds funds 2022 2021
Nots 8 8 8
Operation
as
a library 459,701 459,701 428,538
Asset under construction
(15Commercial Street) 48,986 12,407 61,393
Listed building maintenance 95,844 95,844 72,259
Governance costs 8 98,062 98,062 77,629
702,593 12,407 715,000 578,426

upport c osts allocated to charit able
activities
Restated
Staff costs Other support Total Total
E costs 2022 2021
E E E
Operation asa library 258,857 179,883 438,740 395,929
Listed bufiding maintenance 71,834 44,971 116,805 104,see
Asset under construction 61,393 61,393
330,691 286,247 616,938 500,797
nalysis ofcharitable activities other suppo activities other suppo rt costs
Unrestricted funds Restricted funds Restated
Asset under Asset under Total Total
Library Building construction construction 2022 2021
E F E E E E
Premises 111,258 27,814 7,633 146,705 191,727
Postage and printing 8,703 2,176 10,879 14,082
Finance costs 1,024 256 48,986 50,266 986
General insurance 12,854 3,213 16,067 11,294
Miscellaneous 15,066 3,767 4,774 23,607 17,276
Depreciation 30,978 7,745 38,723 19,220
179,883 44,971 48,986 12,407 286,247 254,585

Restated
nrestricted Total Total
funds 2022 2021
E E E
Wages and salaries 30,996 30,996 22,869
Staff NIC (Employers) 1,867 1,867 1,720
Staff pensions (defined contribution) —pension scheme 1 3,054 3,054 2,366
Auditor's remuneration 9,240 9,240 7,450
Management fees 3,900 3,900 5,400
Legal and professional fees 35,806 35,806 28,526
Insurance 13,199 13,199 9,278
98,062 98,062 77,629

Net outgoing
r
esources for th e year Include:
Total Total
2022 2021
E E
Audit fees 9,240 7,450
10 Trustees remuneration and expenses

12
Staff costs
12
Staff costs
The aggregate
payroll
costs were as follows:
2022 2021
E E
Staff costs during the year:
Wages and salaries 359,166 269,754
The monthly average number ofpersons (including senior management team) employed by the charity
during the year was as follows:
2022 2021
E E
The average monthly head count 15
No employee received emoluments ofmors than E60,000 during the year.
13
AudltoVs
remuneration
2022 2021
E E
Audit ofthe financial statements 9,240 7,450

4
Intangible
fixed assets
Webslte
costs
f
Total
Cost
At 1 January 2022 6,274 6,274
At 31 December 2022 6,274 6,274
Amortlsatlon
At 1 Januaqr 2022 6,274 6,274
Charge for the year
At 31 December 2022 6,274 6,274
Net book value
At 31 December 2022
At 31 December 2021

5
Tangible fixed assets
Assets Furniture
under and
construction equipment Total
F 6 6
Cost
At 1 January 2022 307,789 307,789
Additions 1,103,491 5,446 1,108,937
Transfer from Heritage assets 151,400 151,400
At 31 December 2022 1,254,891 313,235 1,568,126
Depreciation
At 1 January 2022 246,427 246,427
Charge for the year 38,723 38,723
At 31 December 2022 285, 'l50 285,150
Net book value
At 31 December 2022 1,254,891 28,085 1,282,976
At 31 December 2021 61,362 61,362

7 Fixed ass et Invest ments
2022 2021
E E
FA investment —listed shares b/fwd 426,544 568,162
FA Investment —listed realised gain 555 10,488
FA investment —listed unrealised
(loss)/gain
(36,361) 53,388
FA investment —listed shares additions 26,055 116,494
FA Investment —listed shares dlsposals (240,442) (321,988)
176,351 426,544
E136,241)and at market value outside ofthe UKE116,187(202 1:E290,303). 1:E290,303).
The historical cost ofthe Investments at 31 December 2022 was E173,253 (2021:E332,128).
18
Debtors
2022 2021
E E
Other debtors 70,525 252
Prepayments 20,671 13,549
Accrued income 52,811
91,196 66,612
19
Cash and cash equivalents
2022 2021
E E
Cash
In hand
15,903 3,119
Cash at bank 451,317 30,287
467,220 33,406
20
Creditors: amounts
falling due within one year
2022 2021
E E
Bank loan 14,730
Other creditors 15,930
Accruals 45,570 41,813
Deferred income 30,558 29,350
106,788 71,163

1
Credit
ors: amoun ts
falling due after more than one year
2022f 2021f
Mortgage (falling due in less than 5years) 69,163
Bank loan (falling due in less than 5years) 205,270
Mortgage (falling due in more than 5years) 810,837
1,085,270

2
Funds
Balance at Other Balance at
1 January Incoming Resources recognised 31 December
2022f resources expended
f
gains/(losses)
f
Transfers
6
2022
6
Unrestricted
funds
General 305,399 787,446 (702,593) (35,806) 234,677 589,123
Designated:
Building
maintenance
50,000 (50,000)
Book restoration 100,000 (100,000)
Designated
capital funds:
-Assets under const.
(net ofloans) 154,891 154,891
- Furniture
and equipment
61,362 (33,277) 28,085
- Heritage Assets Build 3,511,400 (151,400) 3,360,000
- Heritage Assets Books 3,000,032 3,000,032
- Heritage Assets Fixtures
&fittings 41,000 41,000
7,069,193 787,446 (702,593) (35,806) 54,891 7,173,131
Restricted funds
Membership
donations
for
Asset under construction 120,884 (12,407) (54,891) 53,586
Total funds 7,069,193 908,330 (715,000) (35,806) 7,226,717

2
Funds - continued
Balance at Other Balance at
1 January Incoming Resources recognised 31 December
2021
6
resources
6
expended
E
gains/(losses)
f
Transfers 2021
6
Unrestricted
funds
General 385,188 479,996 (578,426) 63,876 (45,235) 305,399
Designated:
Building
maintenance
100,000 (50,000) 50,000
Book restoration 150,000 (50,000) 100,000
Designated
capital funds:
- Furniture
and equipment
67,559 (6,197) 61,362
- Heritage Assets Build 3,360,000 151,400 3,511,400
- Heritage Assets Books 3,000,000 32 3,000,032
- Heritage Assets Fixtures
&fittings 41,000 41,000
Total funds 7,103,747 479,996 (578,426) 63,876 7,069,193
3
Analysis of net assets
between funds
Restricted Unrestricted
funds funds Total funds
2022f 2022
6
2022
6
Tangible fixed assets 1,282,976 1,282,976
Heritage assets 6,401,032 6,401,032
Fixed asset investments 176,351 176,351
Current assets 53,586 504,830 558,416
Current
liabilities
(106,788) (106,788)
Long term liabilities (1,085,270) (1,085,270)
Total net assets 53,586 7,173,131 7,226,717
Unrestricted
funds Total funds
2021 2021
F
Tangible fixed assets 61,362 61,362
Heritage assets 6,552,432 6,552,432
Fixed asset investments 426,544 426,544
Current assets 100,018 100,018
Current
liabilities
(71,163) (71,163)
Long term liabilities
Total net assets 7,069,193 7,069,193

7
Prior year
SOFA for compsratlves
Llnrestrlcted Total
Note funds 2021
E f
Income and Endowment from:
Donations
snd legades
3 148,399 148,399
Charitable
activities
4 105,595 105,595
Investment
Income
5 213,134 213,134
Other Income 6 12,868 12,868
Total income 479,996 479,996
Expenditure
on:
Charitable
activities
7 (578,426) (578,426)
Total expenditure (578,426) (578,426)
Net gains on investment assets 63,876 63,876
Net expenditure (34,554) (34,554)
Net movement
in funds
(34,554) (34,554)
Reconciliation
of
funds
Total funds
brought
forward 22 7,103,747 7,103,747
Total funds carried forward 22 7,069,193 7,069,193

2022 2022 2022
Restricted
Unrestricted funds funds
Members
donations
for
Asset under Total
General Designated construction
f
Total
6
2021
6
Income and Endowments
from:
Donations and legacies
(analysed below) 281,661 120,884 402,545 148,399
Charitable activities
(analysed below) 266,810 266,810 105,595
Investment income
(analysed below) 225,159 225,159 213,134
Other income
(analysed below) 13,816 13,816 12,868
Total Income 787,446 120,884 908,330 479,996
Expenditure
on:
Charitable activities
(analysed below) (702,593) (12,407) (715,000) (578,426)
Total expenditure (702,593) (12,407) (715,000) (578,426)
Net (losses)/gains on
investment assets
(analysed below) (35,806) (35,806) 63,876
Net Income/(expenditure) 49,047 108,477 157,524 (34,554)
Transfer between
funds
204,891 (150,000) (54,891)
Net movement
in funds
253,938 (150,000) 53,586 157,524 (34,554)
Reconciliation
of
funds
Total funds brought forward 6,919,193 150,000 7,069,193 7,103,747
Total funds carried forward 7,173,131 53,586 7,226,717 7,069,193

2022 2022 2022
Unrestricted Restricted Total
funds funds Total 2021
E E E E
Donations and legacies
Grants* 27,256 27,256 136,578
Legacy 100,000 100,000
Members donations and gift aid 154,405 120,884 275,289 11,821
281,661 120,884 402,545 148,399
2022 2022 2022
Unrestricted Restricted Total
funds funds Total 2021
E E E E
Charitable activities
Membership fees 125,652 125,652 102,945
250th book 241 241 60
Sales ofdonated goods 7,773 7,773 2,590
VAT reclaim 133,144 133,144
266,810 266,810 105,595
2022 2022 2022
Unrestricted Restricted Total
funds funds Total 2021
E E E E
Investment Income
Income from property 219,941 219,941 201,150
Income from listed investments 5,218 5,218 11,984
225,159 225,159 213,134
2022 2022 2022
Unrestricted Restricted Total
funds funds Total 2021
E E E E
Other Income
Thoresby Society 13,816 13,816 12,868
13,816 13,816 12,868

2022 2022 2022
Unrestricted Restricted Total
funds
6
Funds
f
Total
6
2021
6
Charitable
activities
Operation as a library
Wages and salaries (216,970) (216,970) (160,226)
Staff NIC (employers) (13,068) (13,068) (12,043)
Staff pensions
(defined
contribution) (21,379) (21,379) (16,559)
Rates (5,951) (5,951) (5,314)
Light, heat and power (14,853) (14,853) (12,639)
Insurance (10,799) (10,799) (7,591)
Health and safety (3,130) (3,130) (2,771)
Printing,
postage and
stationery (8,703) (8,703) (11,266)
Cleaning (1,654) (1,654) (965)
Advertising (8,673) (8,673) (9,302)
Bank charges (1,024) (1,024) (789)
Depreciation
offixtures
and fittings (3,398) (3,398) (4,868)
Depreciation
ofofflce equipment
(27,580) (27,580) (10,508)
Binding and conservation (6,345) (6,345) (14,291)
Books, publications, DVDs etc (32,539) (32,539) (33,426)
Staff training (538) (538) (619)
Catering
supplies
(1,894) (1,894) (1,510)
Staffexpenses (6,902) (6,902) (2,814)
Storage (9,037) (9,037) (10,451)
Repairs and maintenance (15,052) (15,052) (78,800)
Computer
software
and
maintenance costs (30,469) (30,469) (19,560)
Event expenses (17,558) (17,558) (11,551)
Sundry expenses (2,185) (2,185) (675)
(459,701) (459,701) (428,538)
Listed building
maintenance
Wages and salaries (61,992) (61,992) (45,779)
Staff NIC (employers) (3,734) (3,734) (3,441)
Staff pensions
(defined
contribution) (6,108) (6,108) (4,731)
Rates (1,488) (1,488) (1,329)
Light, hest and power (3,713) (3,713) (3,160)
Insurance (5,268) (5,268) (3,703)
Health and safety (783) (783) (693)
Printing,
postage and
stationery (2,176) (2,176) (2,816)
Cleaning (413) (413) (241)
Advertising (2,168) (2,168) (2,325)
Bank charges (256) (256) (197)
Depreciation
offixtures
and fittlngs (850) (850) (1,217)
Depreciation
ofoffice
equipment (6,895) (6,895) (2,627)
(95,844) (95,844) (72,259)

2022 2022 2022
Unrestricted Restricted Total
funds funds Total 2021
6
Charitable
activities (continued)
Asset under construction
Rates (146) (146)
Light, heat and power (2,200) (2,200)
Repairs and maintenance (4,324) (4,324)
Computer
software
and maintenance
costs (963) (963)
Legal and professionals (4,774) (4,774)
Bank loan interest (48,986) (48,986)
(48,986) (12,407) (61,393)
Governance
costs
Wages and salaries (30,996) (30,996) (22,889)
Staff NIC (employers) (1,867) (1,867) (1,720)
Staff pensions
(defined contribution)
(3,054) (3,054) (2,366)
Insurance (13,199) (13,199) (9,278)
Auditor's
remuneration
(9,240) (9,240) (7,450)
Management
fees
(3,900) (3,900) (5,400)
Legal and professional fees (35,806) (35,806) (28,526)
(98,062) (98,062) (77,629)
Total expenditure
on charitable
activities (702,593) (12,407) (715,000) (578,426)
2022 2022 2022
Unrestricted Restricted Total
funds
E
funds
F
Totalf 2021
6
Gains/losses
on Investment
assets
Realised gains on investments 555 555 10,488
Unrealised
(losses)/gains
on investments (36,361) (36,361) 53,388
(35,806) (35,806) 63,876