REGISTERED CHARITY NUMBER: 1114216
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
FOR
SAINT GABRIEL'S PARISH HOUSE TRUST
Malthouse & Company Chai'tered Account2nls
America House, Ruinford Court
Ruintoi-d Place
Liverpool
Merseyside
L3 9DD

SAINT GABRIEL'S PARISH HOUSE TRUST
CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Page
Report of the Trustees
Independent Examiner's Report
Stateinenl of Finaiicial Activities
Balance Sheet
Notes to the Financial Statements
10 to 16
Detailed Siatement of Financial Activities
17 to 18

SAINT GABRIEL'S PARISH HOUSE TRUST
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2024
The trustees Present their report with the financial statements of the charity for the year ended
31 December 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities..
Siateinent of Recommended Practice applicable to cliarities preparing their accounts in accordance with the
Finaiicial Reporting Standard applicable in the UK and Republic ot. Ireland (FRS 102) (effective l January
2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The charity's objectives, as slated in the Deed of1900. are:
l. For the celebi'ation of divine service in accordaiice with the rites and ceremonies of the Chiirch of England.
2. As a hall or place of meeting t'or the recreation or instruction or othenvise t.or ihe use and benefit of the
Ineinbers of the Cliurch of England resident in the
pai'ish
and such other pei'sons as ihe trustees oi. trustee
Inay troin time to lime either generally or in any particular case direcl or pennit.
3. As a place ot" Ineeting for distriLI visitors or for any committee or societies oi. oihei. bodies iii the
pai'ish
wliich are coiinected with the Church ot" Eiigyland or tor Ineetiiibys to be called iii aid or t-or the benetit ot" any
coiniiiitlee society object or cause coniiected with Ilie Church of Eng¥land.
4. As d place ot" meeting for any club guild soLiety or institute wholly or mainly composed of members ot" the
Chiircli ol. Engyland who belong to the laboiiringy tnanutacturingy or other poorer classes or as a grymnasium
I'eadingj room billiard rooin or i'eci'eation i'ooin for theii. use.
5. As a class rooin nieeting l'oom reading rooin or lecture rooin for Ineinbei's of the Cliui'ch ot" Engiland oi. for
Llasses t"oi' coiniiiunicants oi. candidates t.or continnalioii or oihei'wise tor Ilie religioiis or seculai. instriiction ot.
Ineinbers ofi'the Chiirch of England.
6. As a lending library t.or the use of meiiibers of the Church of England.
7. As a kitchen or place for providing food or other relief toi. the necessilous poor or for providing tood or
i'etreshineiit tor any persons who shall be upon the pi-eirjises for or in connection with any of the puiposes herein
Inentioned.
8. As a i-esidence for a caretaker parish nurse mission woinan or otl)er worker in the
pai'ish.....
9. For any oiher meetings or for any other objects. ends or purposes having in vieiv the spiritual. intellectual,
IDOI-al oi. social needs ot" iiiembeis of tlie Cliui'cli ot" Eiigl(tnd iii tlie said eLclesiastical parish wliich may from
tiine lo time be approved eitlier genei'ally or in a particiilai- case by the truslees......
Page I

SAINT GABRIEL'S PARISH HOUSE TRUST
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2024
OBJECTIVES AND ACTIVITIES
Significant activities
St Gabi-iel's Pai'ish House Trust was cl'eated in 1900 to provide a range ot"charitable services to the people of the
parish of St Gabriel's church, Warwick Squai'e. as set out in the Triist Deed. The Deed creates a functional
pei-lnanent endowment, which ineans ihat the Ti'ust achieves its objects by pi'oviding services in and thi'ougyh the
Parish House building, which contains a suite of I'oonis and lialls ot" various sizes, as well as a kitchen, lavatoi-ies
aiid a caretaker's tlat. The House is based on the Churchill Gardciis estate in Pimlico. In 2011, the Charity
Coinmission agFreed a Scheme which made the Parochial Cliiii'ch Council (PCC) of Si Gabriel's chiircli the
corpoi.ate Managing Tnistee, and vested Custodian Trusteeship in the Loiidon Diocesan Fund (LDF). The
Ineinbcrs ofi. the Managing Trustee (referred to for convenience as the Trustees in these accounls) work to ensure
Ihat the Parish Hoiise provides a range of services to the local coininunity in line with the 1900 Deed.
Tliese services include hiring out rooms at charilable rales to a range ot" organisations with charitable and
cominuiiily objects, including music, tl)eatie and opera companies, and sporting or¥anisations. The incoine
provided by hirings is used to keep ilie building¥ in good condition, and io pay for the provision ot" a range of
other services at the House. These laltei. have in recent years included a coiThnunily service hub"
which
delivered in iiiodern foi'in inany of the functions oiitlined in the 1900 Deed, incliidingy coiiiniunity advicL and a
toodbank. Hub services are CUiTently suspeiided and uiider I'eview tollowing tlie interi'iiption caused by the
Covid-19 pandciiiic. In addition. St Gabriel's parish inission is based at and run t'roin the Parish House, including
youll) woi'k on Ilie local estate. The Missioii Priest is also based at the Parish House, as is St Gabi-iel's Parish
Ot"tice.
The Trustees have also made the House available available as a base for a raiige ot. organisations whose own
cli.Irilable obj eLts are consistent with tliose ot" the Trust. These include the local Scouts, and the Pimlico Musical
oundalioii (PMF), lin independent charity providiiigy Inusical education lo cliildren in the area via weekly
iii-sLkiool teacliiiig and tennly coiicerts. It works iii particular lo lielp cliildreii whose circiiiiistances exhibit some
ot.the establislied niarks of deprivation. The Tiust provides tlie Foiindation with office space at no cost.
Public benefit
The Triistees confirin that they have i-efen'ed io the giiidance contained in the Cliarity Cominission's general
guidance on Public Benetil when reviewingF the charity'% aims and objectives and in planniiig I"uture activities. In
paiticular, tlie Ti-ust¢es Consider Iiow plaiined activities will colilribute lo tlie aiins and objeLtives they liave sei.
Tlie priiicipal public benefit achieved by the Tivst is iii the tuitheraiice of the Anglican laith and education.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
Duriiig the year the charity has been active iii each of the above ai-eas aiid has sougyht to expand the charitable
work uiidcrtaken. In addition, the tinancial sui-pluses generated by tlie chai-lty in recent years have enabled it to
iiivest substanlial sums in modernising and renovatiiig its principal asset, the parish halls in Pimlico. This
upgi'ading ot.tlie building, which as stated above, foi-lns a perinanent endowment, will enhan¢¢ the facilities Ihat
tlie cliai'ity can pi'ovide long into the future.
Page 2

SAINT GABRIEL'S PARISH HOUSE TRUST
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2024
FINANCIAL REVIEW
Financial posltion
The charity's pi'incipal source of income continued to be the revenue arising from ilie lelting of space within the
parish Iialls. This has continued to grow, rising trom £276.4k in 2023 to £279.5k in 2024. Other sources of
income liave generally been i-elalively minor. Total income t.or the year was £300k (2023.. £291 k) of which £ Nil
(2023.. £ Nil) was resti'icled.
Expenditure was higlier at £216.3k (2023.. £206.57k). The decrease was primarily due to a rise in staff costs as a
vacant post was filled. The net result was a surplus for the year of'£84.5k (2022.. £84.5k) of which £Nil (2022.. £
Nil) related to restricted funds, there having been no expenditLire of restricted monies during the year.
Ciirrently, the trustees are undertaking a programine of Irjodernisation and reflirbishment ot. the parish halls.
Annual linancial surpluses are iheret-ore being utilised to tuiid tliis inveslinent. Duriiig 2023 additions to tixed
assets ainouiited to Nil (2023.. £15k).
Reserves policy
The Trustees have adopted a reserves policy which is to l)old a Ininimum of 6 Inonths, expenditure in ordei. to
protect against toi-eseeable capital, Incoine. aiid adverse evenl i'isks.
At ilie end of 2023, the charity's unrestricted reserves slood at £828.8k (2023 £798.8k) ot. which £124k (2023
£171.4k) was represented by fixed assets. TheretOTe the 'tree reserves ot" the charity were soine £704.8k. It is
tlie gyeneral policy of tlie trustees to hold appi'oximately six iiionths, budgFeted cash expenditure in reseive tor
unloreseLlI events, Ihat is, ai'ound £115k.
The balance of around £590k is held as a sinkingi tund and lo cover tuture investment in the buildings as the
Iliird p111se of. Ihe refLlI'bishment project is contel￿platec1.
FUTURE PLANS
Tliei-e are no plans to change fundaiiientally tlie way in which the charity operates. Pi'ior to ihe covid-19
P<?iideinic a project to develop the parish halls had been foni)ulaled in consultatioii with advisei's. The Managying
Ti-ustee intends lo extend the bliilding and conlinues lo set aside a siiin within reseives t"oi' that purpose. The
cliai-ity's owii resources are not likely to be sut7icient to Ineet such costs in ihe iieai- lulure and ihe trustees are
Iliereloi'e investigating7 fundraising options as to how this project miglit be tinanced.
STRUCTURE, GOVERNAINCE AND MANAGEMENT
Govel'ning document
The chai'ity is unincorporatcd and controlled by its governing do¢uiiient which is a Conveyance dated 26
Noveinber 1900 a.s aineiided by a Scheme dated 6 October 1939 and aiiother Sclieme dated 22 Noveinber 2011.
Under the latter Sclieine the London Diocesan Fund is Custodian Ti'uslee and the Parochial Church Council of
Ilie Ecclesiastical Parish ( the PCC") of St Gabriel's, WaThiick Square. Piinlico. which is itself a i-egistered
charity (nuniber I l33969) is Managing Trustee. The iiiembers of the PCC during the period are set out below.
Page 3

SAINT GABRIEL'S PARISH HOUSE TRUST
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2024
STRUCTURE, GOVERNANCE AND MANAGEMENT
Organisational structure
The charity was established in 1900 to hold ihe parish halls, at Churchill Gardens, for stated charitable puiyoses
iii connectioii with the local Chui-ch of England parish of Si Gabriel's. The land and buildings are held as
functional pennanent endowinent.
On appointinent, tnistees are provided with an induction pack and receive sufficient training to enable them to
tultil tlieii duties as trustees.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Charity number
1114216
Principal address
Cliiirchill Gai-dens
Londoii
SWIV3AA
Trustees
O C 14iggs
J Fai-niei.
P Guinery
V Michelet
M Pei"i"y
C Colvin
P Lilley
C Nichol
A Hakonarson (resigned 14.4.24)
R Siniih
A Tiickwell (I'esigrned 14.4.24)
G Cabral (resi&yned 14.4.24}
C Mai'shall (reslgned 14.4.24}
Independent Examiner
Giiy Playfer BA FCA
Malihouse & Company Chartered Accountants
Aiiierica House, Rumford Court
Riiintoi-d Place
Liverpool
Merseyside
L3 9DD
Page 4

SAINT GABRIEL'S PARISH HOUSE TRUST
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2024
Approved by order of thc board of trustees on ...
and signed on its behalf by:
O C Fliggs - Trustce
Page 5

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
SAINT GAB￿EL's PARISH HOUSE TRUST
Independent examiner's report to the trustees of Saint Gabriel's Parish House Trust
I report to the charity li-ustees on my exainination ot. the accounts ot- Saint Gabriel's Parish House Trust (the
Trust) for the year ended 31 December 2024.
ResponsRbilities and basi5 of report
As the chai'ity trustees of the Trust you are responsible for the pi-eparation of tlie accounts in accordance with the
requii'ejnents of tlie Charities Act 2011 ('Ihe Act,).
l i'eport in i-espect ot my examination of the Trust's accounts carried out under Section 145 ot" the Act and in
carryiiig oul my exainination I have tollowed all applicable Directions given by the Charity Commission under
Section 145(5)(b) of the Act.
Independent examiiier's slatement
Siiice yoiir chai'ity's gl-oss income exceeded £250,000 youi. examiner iiiust be a iiieniber of. a listed body. I can
coiifiiin that l ain qualitied lo undertake the exainination because l am a ineiijber of tlie Institute ot Chai1ered
Accouiitants in England and Wales, wliich is one of the listed bodies.
I have coinpleted Iny examination. I confinn ihat 110 Iiiaterial inalters liave come to niy attention in connection
with the examination gyiving me cause to believe ihat in any niaterial respect..
accounting records were not kept in respect of the Triist as required by Section 130 of'the Act. or
the accouiits do not accord witli those records. or
the accounts do not coinply with the applicable requirenients conceming the torin and content ot" accounts
sei out iii the Chai'ities (Accoiints and Reports} Regulations 2008 other ihan any requireinent that the
acLoiiiils give a true and tair view which is not a niatler considered as part ot. an independent
exaininalion.
I have iio concerns and have come across no other matlers in connection witli the exaiiiination to which attention
sliould be di'awn iii this report iii order to enable a pi-oper iinderst£qndiiig ot. the accouiils lo be reached.
Guy Playfer BA FCA
Malthouse & Company Chartered Accountants
Atnei-ica House, Ruinford Court
Rumt"ord Place
Liverpool
Merseyside
L3 9DD
Date..
Page 6

SAINT GABRIEL'S PARISH HOUSE TRUST
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2024
31.12.24
Total
funds
31.12.23
Total
funds
Unrestricted
t.und
Restricted
fund
Notes
JNCOME AND ENDOWMENTS FROM
Charitable activities
Letting Incoine
279,466
279,466
276,428
Oiher trading aclivities
Investment incoine
7,800
13.548
7,800
13,548
7,800
6.754
Total
300.814
300.814
290,982
EXPENDITURE ON
Charitable activities
Chai-ilable activities
216,337
216,337
206,532
NET INCOME
84.477
84,477
84,450
IIECONCILIATION OF FUNDS
Total tiiiids broiighi tonvard
798.780
30,000
828,780
744.330
TOTAL FUNDS CARRIED FORWARD
883,257
30,000
913.257
828.780
The notes fomi part of these financial statements
Page 7

SAINT GABRIEL'S PARISH HOUSE TRUST
BALANCE SHEET
31 DECEMBER 2024
31.12.24
Total
fuiids
31.12.23
Total
tunds
Unrestricted
t.und
Restricted
fund
Notes
FIXED ASSETS
Tangible assets
124,051
124,051
171,375
CURRENT ASSETS
Debtors
Cash at bank
13,764
775,764
13,764
805,764
11,540
679,017
30,000
789,528
30,000
819,528
690.557
CREDITORS
Ainouiits tallingy due within one year
(30,322)
(30,322)
(33,152)
NET CURRENT ASSETS
759,206
30.000
789,206
657,405
'roTAL ASSETS LESS CURRENT
LIABILITIES
883.257
30,000
913,257
828,780
NET ASSETS
883,257
30,000
913.257
828,780
The notes fomi part of these financial statements
Page 8
continued...

SAINT GABRIEL'S PARtSH HOUSE TRUST
BALANCE SHEET - continued
31 DECEMBER 2024
FUNDS
Unrestricted fijnds
RcstriLted fun<ts
io
883.257
30,0(K)
798,780
30,000
TOTAL FUNDS
913.257
828,780
The tinancial ststements wer¢ approvcd by tlje Board of Trnst¢¢s and authoiised for issu¢ on
. and were signed on its beliaifby..
O C Higgs - Truste¢
C Colvin - Trut•tee
The notes fonn part of these financial statements
Pagr 9

SAINT GABRIEL'S PARISH HOUSE TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ACCOUNTING POLICIES
BASIS OF PREPARING THE FINANCIAL STATEMENTS
Tlie finaiicial statements of the charity. which is a public benefit entity under FRS 102, have been
prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charilies:
Stateineiil of Recomniended Practice applicable to charities prepai-ingi their accoiints in accordance with
the Finaiicial Reporting Standard applicable in the UK and Repiiblic ot" Ireland (FRS 1021 (effective I
January 2019),, Financial Repoiting Standai'd 102 'The Financial Repoi'ting Standard applicable in the
UK and Republic of Ireland, and the Charities Act 2011. The f)nancial statements have been prepared
uiider tlie historical cosl convention.
Whilst the PCC (i'egistered charity nLiinber 1133969) is the collective trustee of St Gabi'iel's Parish House
tliese accounts are not consolidaled in tlie results and assets of the PCC on ilie basis tlial tlie PCC is
unable to derive direct fii)ancial benelit troin the asset.s ljeld by St Gabriel's Pai-i.8h House. The gyoveming
insti'ument of St Gabi'iel's Parish House means Ilial, wliile the PCC is Ihe collective trustee it lias no
controlliiig powei's lo decide how an asset of St Gabi'iel's Pari.sl) House is used or whether an asset can be
sold and tiinds distributcd. Under the Charities SORP wh¢re sucli severe loiig terni restriciions exisi the
entiiy in question can be excluded troin coiisilidation. Therefore, these acLounts ietlect the tinances ot. St
Gabriel's Parisli House as a staiidalone entity.
INCOME
All incoine is reco&Fnised in the Stateiiieiil ot" Financial Activities once the chai'ity has entitlement to the
tunds, it is pi'obable that the income will be i'eceived and the amoiinl cali be Ineasured reliably.
EXPENDITURE
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation cominitting
tlie charity to that expenditure, it is pi-obable tl)at a transfer of econoinic benetits will be reqliired in
settleinent and the aniount of tlie obligation can be nieasured reliably. Expenditure is accounted tor on an
aLCI'uals basis and has been classitied under headings that aggi'egate all cost relaled to the categFory.
Where costs caiinot be directly atlribuled to parlicular headings they have been allocated to activities on a
basis consistent witli the use of resources.
TANGIBLE FIXED ASSETS
Depreciation is pi'ovided at the following annlial rates in order to wi-ite otl" each assel over its estiiiiated
useful life.
Freehold property
Fixtures and fittings
IO% oncost
IO% oncost
No sum in respect of the original cost of the parish halls is included in the tinancial stateinents. The halls
became the property of the charity in 1900 and no cost records are available. In the opinion of the
ti-ustees, any such sum would be immaterial in the context of the overall tinances of the charity. This
property constitutes a functional pennanenl endowinent.
Additions to fixed assets, including nujor improvements lo ihe parish halls are capitalised at cost if they
are £5,000 or more.
Page 10
continued...

SAINT GABRIEL'S PARISH HOUSE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024
ACCOUNTIING POLICIES - continued
TAXATION
The charity is exempt from tax on its cliaritable activities.
FUND ACCOUNTING
Unresti-icted tunds can b¢ used in accordance wilh the charitable objeciives at the discretion ot" the
ti'ustees.
Restricted fiinds can only be used foi. particular i'estricled purposes wiihin the objects ot" Ihe charity.
Restriclions arise when specified by the doiior oi- when funds are raised for particular restricted pui'poses.
Fiirthei. explanation of the nature and purpose ot. each t.uiid is incllided in the notes to the financial
statements.
PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
Tlie Lhaiity operates a defined contributioii peiision sclieine. Contributioiis payable to the charity's
peiision sclieme are charged to ihe Stat¢ineiit of Financial Activities in Ilie pei'iod to which ihey i'elate.
OTHER TRADING ACTIVITIES
31.12.24
31.12.23
Letting of excess capacity of buildings
7,800
7,800
INVESTMENT INCOME
31.12.24
31.12.23
Bank interest
13,548
6,754
TRUSTEES, REMUNEIL4TION AND BENEFITS
There were no trustees, remiineration or other benefits t"oi' tlie year elided 31 December 2024 nor for the
year ended 31 December 2023.
TRUSTEES, EXPENSES
There were no trustees, expenses paid for tlie year ended 31 Deceinber 2024 nor for ilie year ended
31 December 2023.
Pagell
continued...

SAINT GABRIEL'S PARISH HOUSE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
Restricted
fund
fund
Total
funds
INCOME AND ENDOWMENTS FROM
Charitable activities
Letting Income
276,428
276,428
Oilier ti'ading activities
Investment income
7.800
6,754
7,800
6,754
Total
290.982
290.982
EXPENDITURE ON
Charitable activities
Cliaritable activilies
206,532
206,532
NET INCOME
84,450
84.450
RECONCILIATJON OF FUNDS
Total tuiids brought torward
714,330
30,000
744.330
TOTAL FUNDS CARRIED FORWARD
798,780
30,000
828.780
INDEPENDENT EXAMINATION
The cost of the independent examiiiation in the year was £l,I 00 (2023 £1.050).
Page 12
continued...

SAINT GABRIEL'S PARISH HOUSE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024
TANGIBLE FIXED ASSETS
Fixlui'es
and
rittings
Freehold
propei'ly
Totals
COST
Ai l January 2024 and 31 Deceinber 2024
458,368
5,947
464.315
DEPRECIATION
Al l January 2024
Cliarge for year
289,966
45,837
2,974
1.487
292.940
47.324
At 31 Deceinber 2024
335,803
4.461
340,264
NET BOOK VALUE
At 31 Deceinber 2024
122,565
1.486
124,051
At 31 Deceinber 2023
168,402
2,973
171.375
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24
31.12.23
Trade debtors
13,764
11,540
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24
31.12.23
Ti-ic de ci'editors
Taxation and social security
Oilier creditoi's
1,289
14,890
14,143
1,788
14,879
16,485
30,322
33,152
Page 13
continued...

SAINT GABRIEL'S PARISH HOUSE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024
10. MOVEMENT IN FUNDS
Net
moveinent
in funds
At
31.12.24
At 1.1.24
Unrestricted funds
Geiieral tund
798,780
84,477
883,257
Restricted funds
Developinent Fund
30,000
30.000
TOTAL FUNDS
828,780
84,477
913,257
Net movement in t"unds, included in the above are as t"ollows:
Incoining
resources
Resources
expended
Movenient
in funds
Unrestricted funds
General t.und
300,814
(216,337)
84.477
TOTAL FUNDS
300,814
(216,337)
84.477
Comparatives for movement in funds
Net
movement
iii fuiids
At
31.12.23
At 1.1.23
Unrestricted funds
General tund
714,330
84,450
798,780
Restricted funds
Developiiient Fund
30,000
30,000
TOTAL FUINDS
744,330
84,450
828,780
Page 14
continued...

SAINT GABRIEL'S PARISH HOUSE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024
10.
MOVEMENT IN FUNDS - continued
Coinparative net moveinent in funds, included in the above are as follows:
Incoining
resoui-ces
Resources
expended
Movement
in funds
Unrestricted funds
General fund
290,982
(206,532)
84,450
TOTAL FUNDS
290,982
(206,532)
84,450
A current yeai 12 months and prior year 12 months combined position is as t"ollows:
Net
Inovement
in funds
At
31.12.24
At 1.1.23
Unrestrieted funds
General tund
714,330
168,927
883.257
Restricted funds
Devilopinent Fund
30,000
30.000
TOTAL FUNDS
744,330
168,927
913,257
A current year 12 inonths and prior year 12 monihs combined net moveinent in fuiids, included in the
above are as t"ollows'.
Incoining
resources
Resources
expended
Movenient
in fiinds
Unrestricted funds
General tund
591,796
(422.869)
168,927
TOTAL FUNDS
591,796
(422,869)
168,927
Page 15
continued...

SAINT GABRIEL'S PARISH HOUSE TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024
11. RELATED PARTY DISCLOSURES
Tlie Vicar and one other niember of the PCC are tivstees of Pimlico Musical Foundation {registeTed
cliarity number 1163223). The charity pem]its the Foundation lo use office space in its premises free of
charge biit the estimated value is not considered to be Su￿1¢}entlY mateE'ial to either chai-ity to require any
adjuslmenl to ihe financial statements. Apait fi-oni tliis and tlie TeiinbLirsement ot. any expenditui-e
incurred by tlie charity on behalt. of the Foundation tliere were i)0 transactions between the charities
dui-ing the year (2023 iione).
Page 16

SAINT GABRIEL'S PARISH HOUSE TRUST
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2024
31.12.24
31.12.23
INCOME AND ENDOWMENTS
Other trading activities
Leltingy ot" e.xcess capacity of buildings
7,800
7,800
Investment income
Bank interest
13,548
6,754
Charitable activities
Letting ot i'ooinb
279,466
276,428
Total incoming resources
300,814
290,982
EXPENDITURE
Charitable activities
W<iges aiid Consultancy
Pensioiis
IIisLirance
Liglil aiid heat
Coiiwiiiinicalion costs
Advci'lisiiig
Geticr411 adniinistralion costs
Maintenance
Depreciation ot'tangible tixed assets
109,277
6,856
3,187
17,848
666
785
1,746
23,279
47,324
108,736
5,750
3.163
17,875
658
1,837
2.557
16,560
47,324
210,968
204,460
Support costs
Management
Sundries
43
91
Finance
Bank charges
61
60
Governance costs
Accountancy
Carried torward
1,939
1,939
,921
1,921
Tl)is page does not torin part of tlie statutory financial stateinents
Page 17

SAINT GABRIEL'S PARISH HOUSE TRUST
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2024
31.12.24
31.12.23
Governance costs
Bi'ought torward
Professional and legal tees
1,939
3,326
1,921
5,265
1,921
Total i'e.sources expended
216,337
206,532
Net iiicome
84.477
84.450
This page does not forin part of tlie statutory financial statements
Page 18