OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Unrestricted Restricted Tatal Tatal
Nate funds funds 2021 2020
E E E E
lncame Resources fram:
Generated Funds 3.1 5,674 5,674 14,579
Charitable Activities 3.2 136,921 11,250 148,171 191,049
Tatal Incaming
Resaurces
142,595 11,250 153,845 205,628
Resaurces Expended an:
Charitable Activities 130,632 323 130,955 211,758
GaverrIanae Cam 1,400 1,400 1,600
Total Resaurces
Expended
132,032 132,355 213,358
Net rnavement
in funds
10,563 M,927 21,490 (7,730)
Recandliatian
affunds
Total funds brought
forward
45,748 25,708 71,456 79,186
Tatal funds carried farward 56,311 36,635 92,946 71,456

Balance Sheet asat31March 2021
2021 2020
Fixed assets
Tangible assets 4,548 1,175
Current assets
Debtors
Cash at bank and in hand 90,774 72,979
90,774 72,979
Creditors: Amounts falling due within
aneyear 2,376 2,698
Net current assets 88,398 7I0,281
Net assets 92,946 71,456
Funds afthe charity:
Restricted funds 45,108 34,181
Unrestricted income funds
Amenity Fund 39,344 39,344
General Fund 8,494 (2,069)
47,838 37,275
Total funds 92,946 71,456

Unrestricted Restricted
funds funds Total Total
General General 2021 2D20
E E E E
3.1 Generated
Funds;
Membership
fees received
2,520
Fundra ising events receipts 5,000 5,000 3,281
Sundry receipls 24 24 205
Hall hire receipts 650 650 8,573
5,674 5,674 14,579
3.2 Charita ble Activities;
Bolton Metro —Drop in service grant 30,322 30,322 87,035
Meal and transport collections 443 443 7,740
Day-care collections 520 520 21,715
Tours and trips collections 57,624
Other gra nts received 105,636 105,636 4,660
Asian Carers Forum Project 11,250 11,250 12,275
136,921 11,250 148,171 191,049
4 Cost ofCharitable Acthrities
Unrastrlctrrd Rastrictad
funds funds Total Total
General General 2021 M20
E E E E
4.1 Direct Costs
Frail and elderly activities 3,248 3,248 6,433
Meals and catering 16,618 16,618 9,122
Moto rexpenses 1,734 1,734 3,693
Tour costs 67,281
W~es and national insurance 59,806 59,806 67,382
Temporary
staif and
volunteers 3,062
Asian Carers Forum Project 323
81,406 81,729 160,775
4.2 Support Costs Page 11 49,226 49,226 50,983
TOTAL CHARITABLE ACTIVITIES 130,632 130,955 211,758

Unrestricted Restricted
funds funds Total Total
General Genera I 2021 2020
E E E E
4.2.1Establishment Casts
Rent 21,500 21,500 23,500
Heat and light 7,850 7,850 9,824
Water 2,109 2,109 3,312
Insurance 3,044 3,044 2,948
Cleaning 857 857 3,559
Repairs 1,873 1,873 428
37,233 37,233 43,571
4.2.2Administrative Costs
Printing,
stationery
and advertising 1,458 1,458 2,259
Telephone
and
postage 2,459 2,459 1,380
Computer
maintenance
1,894 1,894 2,104
Travelling
expenses
592 592
Staff training 1,200 1,200 1M
Refreshments 365 365 6IO
Subscriptions 301 301 236
Sundryexpenses 360 360 145
8,629 8,629 6,294
4.2.3Professional
and Financial Casts
Professional
fees
1,447 1,447 425
Translation
fees
348 348 225
Bank charges 53 53 66
Bank interest 6
1,848 1,848 722
4.2 4 Depreciatian
and Amortisatian
Fixtures and fittings 1,362 1,362 189
Motor vehi des 154 154 207
1,516 1,516 396
Tatal Suppor Costs 49,226 49,226 50,983
5 Governa nce Costs
Professional
fees
1,400 1,400 1,600
1,400 1,400 1,600

7 Tangible Fixed Asse ts
Fhtures,
4nd end fittings and Motor
buildings equi pment vehicles Total
E E 6 E
Cost
At 1April 2020 103,328 43,339 59,200 205,867
Additions 4,889 4,889
At 31March 2021 103,328 48,228 59,200 210,756
Depreciation
At 1April 2020 103,328 42,779 58,585 204,692
Charge for the year 1,362 154 1,516
At 31March 2021 103,328 44,141 58,739 206,208
Net book value
At 31March 2021 4,087 461 4,548
At 31March 2020 560 615 1,175
8 Creditors: amounts falling due within one Year
202i 2020
E E
Accnjais 1,500 1,600
Soda
I security costs
595 945
Pension fund 281 153
2,376 2,698

Balance at
ltalance at Incottt ing 3iMarch
1April 2020 resources 2021
E E
Unrestricted funds
t eneraf
Amenity Fund 39,344 39,344
General Fund (2,069) 10,563 8,494
37,275 10,563 47,838
Restricted funds
Asian Carers Forum 34,181 10,927 45,M8
Total funds 71,456 21,490 92,946