| Unrestricted | Restricted | Tatal | Tatal | |||
|---|---|---|---|---|---|---|
| Nate | funds | funds | 2021 | 2020 | ||
| E | E | E | E | |||
| lncame Resources fram: | ||||||
| Generated | Funds | 3.1 | 5,674 | 5,674 | 14,579 | |
| Charitable | Activities | 3.2 | 136,921 | 11,250 | 148,171 | 191,049 |
| Tatal Incaming Resaurces |
142,595 | 11,250 | 153,845 | 205,628 | ||
| Resaurces | Expended an: | |||||
| Charitable | Activities | 130,632 | 323 | 130,955 | 211,758 | |
| GaverrIanae | Cam | 1,400 | 1,400 | 1,600 | ||
| Total Resaurces Expended |
132,032 | 132,355 | 213,358 | |||
| Net rnavement in funds |
10,563 | M,927 | 21,490 | (7,730) | ||
| Recandliatian affunds |
||||||
| Total funds | brought forward |
45,748 | 25,708 | 71,456 | 79,186 | |
| Tatal funds | carried farward | 56,311 | 36,635 | 92,946 | 71,456 |
| Balance Sheet asat31March 2021 | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Fixed assets | |||||||
| Tangible | assets | 4,548 | 1,175 | ||||
| Current assets | |||||||
| Debtors | |||||||
| Cash at bank and | in hand | 90,774 | 72,979 | ||||
| 90,774 | 72,979 | ||||||
| Creditors: Amounts | falling | due within | |||||
| aneyear | 2,376 | 2,698 | |||||
| Net current | assets | 88,398 | 7I0,281 | ||||
| Net assets | 92,946 | 71,456 | |||||
| Funds afthe charity: | |||||||
| Restricted funds | 45,108 | 34,181 | |||||
| Unrestricted | income | funds | |||||
| Amenity | Fund | 39,344 | 39,344 | ||||
| General | Fund | 8,494 | (2,069) | ||||
| 47,838 | 37,275 | ||||||
| Total funds | 92,946 | 71,456 |
| Unrestricted | Restricted | |||||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | Total | Total | |||||
| General | General | 2021 | 2D20 | |||||
| E | E | E | E | |||||
| 3.1 | Generated Funds; |
|||||||
| Membership fees received |
2,520 | |||||||
| Fundra ising events | receipts | 5,000 | 5,000 | 3,281 | ||||
| Sundry receipls | 24 | 24 | 205 | |||||
| Hall hire receipts | 650 | 650 | 8,573 | |||||
| 5,674 | 5,674 | 14,579 | ||||||
| 3.2 | Charita ble Activities; | |||||||
| Bolton Metro —Drop | in service grant | 30,322 | 30,322 | 87,035 | ||||
| Meal and transport | collections | 443 | 443 | 7,740 | ||||
| Day-care collections | 520 | 520 | 21,715 | |||||
| Tours and trips collections | 57,624 | |||||||
| Other gra nts received | 105,636 | 105,636 | 4,660 | |||||
| Asian Carers Forum | Project | 11,250 | 11,250 | 12,275 | ||||
| 136,921 | 11,250 | 148,171 | 191,049 | |||||
| 4 | Cost ofCharitable | Acthrities | ||||||
| Unrastrlctrrd | Rastrictad | |||||||
| funds | funds | Total | Total | |||||
| General | General | 2021 | M20 | |||||
| E | E | E | E | |||||
| 4.1 | Direct Costs | |||||||
| Frail and elderly activities | 3,248 | 3,248 | 6,433 | |||||
| Meals and catering | 16,618 | 16,618 | 9,122 | |||||
| Moto rexpenses | 1,734 | 1,734 | 3,693 | |||||
| Tour costs | 67,281 | |||||||
| W~es and national | insurance | 59,806 | 59,806 | 67,382 | ||||
| Temporary staif and |
volunteers | 3,062 | ||||||
| Asian Carers Forum | Project | 323 | ||||||
| 81,406 | 81,729 | 160,775 | ||||||
| 4.2 | Support Costs | Page 11 | 49,226 | 49,226 | 50,983 | |||
| TOTAL CHARITABLE | ACTIVITIES | 130,632 | 130,955 | 211,758 |
| Unrestricted | Restricted | |||||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | Total | Total | |||||
| General | Genera | I | 2021 | 2020 | ||||
| E | E | E | E | |||||
| 4.2.1Establishment | Casts | |||||||
| Rent | 21,500 | 21,500 | 23,500 | |||||
| Heat and light | 7,850 | 7,850 | 9,824 | |||||
| Water | 2,109 | 2,109 | 3,312 | |||||
| Insurance | 3,044 | 3,044 | 2,948 | |||||
| Cleaning | 857 | 857 | 3,559 | |||||
| Repairs | 1,873 | 1,873 | 428 | |||||
| 37,233 | 37,233 | 43,571 | ||||||
| 4.2.2Administrative | Costs | |||||||
| Printing, stationery |
and advertising | 1,458 | 1,458 | 2,259 | ||||
| Telephone and |
postage | 2,459 | 2,459 | 1,380 | ||||
| Computer maintenance |
1,894 | 1,894 | 2,104 | |||||
| Travelling expenses |
592 | 592 | ||||||
| Staff training | 1,200 | 1,200 | 1M | |||||
| Refreshments | 365 | 365 | 6IO | |||||
| Subscriptions | 301 | 301 | 236 | |||||
| Sundryexpenses | 360 | 360 | 145 | |||||
| 8,629 | 8,629 | 6,294 | ||||||
| 4.2.3Professional and Financial Casts |
||||||||
| Professional fees |
1,447 | 1,447 | 425 | |||||
| Translation fees |
348 | 348 | 225 | |||||
| Bank charges | 53 | 53 | 66 | |||||
| Bank interest | 6 | |||||||
| 1,848 | 1,848 | 722 | ||||||
| 4.2 | 4 Depreciatian and Amortisatian |
|||||||
| Fixtures and fittings | 1,362 | 1,362 | 189 | |||||
| Motor vehi des | 154 | 154 | 207 | |||||
| 1,516 | 1,516 | 396 | ||||||
| Tatal Suppor Costs | 49,226 | 49,226 | 50,983 | |||||
| 5 | Governa nce Costs | |||||||
| Professional fees |
1,400 | 1,400 | 1,600 | |||||
| 1,400 | 1,400 | 1,600 |
| 7 | Tangible Fixed Asse | ts | ||||
|---|---|---|---|---|---|---|
| Fhtures, | ||||||
| 4nd end | fittings and | Motor | ||||
| buildings | equi pment | vehicles | Total | |||
| E | E | 6 | E | |||
| Cost | ||||||
| At 1April 2020 | 103,328 | 43,339 | 59,200 | 205,867 | ||
| Additions | 4,889 | 4,889 | ||||
| At 31March 2021 | 103,328 | 48,228 | 59,200 | 210,756 | ||
| Depreciation | ||||||
| At 1April 2020 | 103,328 | 42,779 | 58,585 | 204,692 | ||
| Charge for the year | 1,362 | 154 | 1,516 | |||
| At 31March 2021 | 103,328 | 44,141 | 58,739 | 206,208 | ||
| Net book | value | |||||
| At 31March 2021 | 4,087 | 461 | 4,548 | |||
| At 31March 2020 | 560 | 615 | 1,175 | |||
| 8 | Creditors: amounts | falling due within one Year | ||||
| 202i | 2020 | |||||
| E | E | |||||
| Accnjais | 1,500 | 1,600 | ||||
| Soda I security costs |
595 | 945 | ||||
| Pension fund | 281 | 153 | ||||
| 2,376 | 2,698 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| ltalance at | Incottt ing | 3iMarch | ||||
| 1April 2020 | resources | 2021 | ||||
| E | E | |||||
| Unrestricted | funds | |||||
| t eneraf | ||||||
| Amenity | Fund | 39,344 | 39,344 | |||
| General | Fund | (2,069) | 10,563 | 8,494 | ||
| 37,275 | 10,563 | 47,838 | ||||
| Restricted | funds | |||||
| Asian Carers Forum | 34,181 | 10,927 | 45,M8 | |||
| Total funds | 71,456 | 21,490 | 92,946 |