OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Principle Address: Hindpool
Community
Centre, Nelson Street,
Barrow-in-Furness,
Cumbria,
LA14 1NF
Bankers: CAF Bank Limited, 25 Kings Hill Avenue,
Kings Hill, West Mailing,
Kent, ME19 43Q
Accountants: j F Hornby
&Co, The
Tower, Daltongate
Business Centre, Daltongate, Ulverston,
Cumbria,
LA12 7AI
Board ofDirectors: Ms Nicola Brockbank
&Trustees Mrs Barbara Crellin
Mr David Kaine
Mrs Lynne Metcalfe
Mrs janis Preston
Mrs Helen
Wall

Page
Report ofthe Trustees 1 to 5
Independent
Examiner's
Report
Statement ofFinancial Acttrities
Balance Sheet
Notes to the Financial Statements 9 to 16
Detailed Statement ofFinancial Activities 17 to 18

FORTH E YEAR ENDED 31MAR CH 2021
31.3.21 31.3.20
Unrestricted Restricted Total Total
funds funds funds funds
Notes 8 8
INCOME AND ENDOWMENTS FROM
Donations
and legacies
8,184 78,284 86,468 40,767
Charitable
activities
Fees received 11,000 221,664 232,664 220,572
Other trading activities 55 55
Total 19339 299,948 319,187 261,428
EXPENDITURE ON
Charitable
activities
Feesreceived 12,186 12,186
- Wages Costs 186,573 186,573 203,517
-Travel and Subsistence 1,374 1,374 2,303
-Respite and Support
14,922
- Counselling
Fees
420
- Volunteer Expenses
-Premises Costs
821
14,323
821
14,323
1,084
14,804
-Repairs snd Renewals 341 341 287
-Computer
Running
Costs 2,475 2,475 7,554
-Cleaning 173 173 867
-Ret'reshments 26 26 643
-Insurance 1,765 1,765 1,667
-Telephone
and Postage
-Printing,
Stationery and Advertising
3,663
4,423
3,663
4,423
5,492
4,675
-Depreciation
-Legal and Professional
-Bank Charges
3,053
884
239
3,053
884
239
396
12,205
60
-Licences 20 20
-Advertising 150 150
- Other Costs 3,702 3,702 113
Total 236,191 236,191 271,009
NET INCOMEl(EXPENDITURE) 19,239 63,757 82,996 (9,581)
Transfers between funds 11 29,122 (29,122)
Net movement
in funds
48,361 34,635 82,996 (9,581)
RECONCILIATION OFFUNDS
Total funds brought forward 73,309 73,309 82,890
TOTAL FUNDS CARRIED FORWARD 121,670 34,635 156,305 73,309

31.3.21 31.3.20
Gitts g 49
Donations
Grants
8,183
78,285
6,668
34,050
86,468 40,767
Grants received, included in the above, are as follows:
31.3.21 31320
8
Pumess Carers
SirJohn Fisher Foundation
Fumess Youth Councg
People's Health Trust
Cumbria County Council Universal Youth
Grantscape
Hadfield Trust
BigProject Lottery
WH Smith
8,864
15,000
15,486
12,600
(630)
11,300
1,716
8,864
200
National Lottery Funding
Masonio Charitable
Foundation
14,300
24,635
78385 34,050
3. OTHER TRADING ACTIVITIES
31.3.21 31.3.20
f,
Fundraising
events
55 89
INCOME FROM CHAR1TABLE ACTIVITIES
31.3.21 31.3.20
Activity
Fees received
Grants
Feesreceived
Fees received
221,664
11,000
220,572
232,664 220,572
Grants received, included in the above, are as follows:
31,321 31.3.20
6 I

31.3.21 31.3.20
8
Depreciation
-owned assets
Hire ofplant and machinery
Deficit on disposal offixed assets
2,156
3,074
897
346
3,533

31.3.21 31.3.20
Manager 1 1
Care and support services 12 14
Organisational support 1 1
14 16

Unrestricted Restricted Total
funds funds fundsf
INCOME AND ENDOWMENTS FROM
Donations
and legacies
6,714 34,053 40,767
Charitable
activities
Fees received 220,572 220,572
Other trading activities 89 89
Total 6,714 254,714 261,428
EXPENDITURE ON
Charitable
activities
-Wages Costs
-Travel and Subsistence
-Respite and Support
203,517
2,303
203,517
2,303
-Counselling
Fees
14,922
420
14,922
420
-Volunteer Expenses
-Premises Costs
1,084
14,804
1,084
14,804

COMPARATIVES FORTHE STATEMEN T OFFINANCIA L~ -continued
Unrestricted Restricted Total
funds funds funds
6
-Repairs and Renewals 287 287
-Computer
Running
-Cleaning
Costs 7,554
867
7,554
867
-Refreshments 643 643
-Insurance 1,667 1,667
-Telephone and Postage 5,492 5,492
-Printing, Stationery and Advertising 4,675 4,675
-Depreciation 396 396
-Legal and Professional 12/05 12305
-Bank Charges 60 60
-Other Costs 113 113
Total 271,009 271,009
NET INCOMEI(EXPENDITURE) 6,714 (16,295) (9,581)
Transfers between funds (16,295) 16,295
Net movement
in funds
(9,581) (9,581)
RECONCILIATION OFFUNDS
Total funds brought forward 82,890 82,890
TOTAL FUNDS CARRIED FORWARD 73,309 73,309
9. TANGIBLE FIXED ASSETS
Fixtures
Plant and snd Computer
machinery fitbngs equipment Totals
8
COST
At 1April 2020 3,633 7,287 13,265 24,185
Additions
Disposals
6,116
(13865)
6,116
(13,265)
At31March 2021 3,633 7,287 6,116 17,036
DEPRECIATION
At 1 April 2020
Charge foryear
Eliminated
on disposal
3,599 6,496
138
12,368
2,018
(12,368)
22,463
2,156
(12,368)
At 31March 2021 3,599 6,634 2,018 12,251
NET BOOKVALUE
At 31March 2021 34 653 4,098 4,785
At 31March 2020 34 791 897 1,722

NOTES TOTHE FINANCIAL ST
FORTHE YEAR ENDED
CREDITORS: AMOUNTS PALLING DUE WITHIN
ATEMENTS -continued
31lVIARCH 2021
ONE YEAR
31.3.21 31.3.20
Social security and other taxes
Pensions
Other creditors
3,382
2,175
2,905
966
635
Accrued expenses 1,500 2,500
7,057 7,006

MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.4.20 in funds funds 31.3.21
I
Unrestricted funds
General fund
Fumess Carers
Young Carers
73,309 17,739
1,500
48,361
(17,739)
(1,500)
121,670
Restricted funds 73,309 19,239 29,122 121,670
Fumess Carers
Young Carers
53,757
10,000
(29,122) 24,635
10,000
63,757 (29,122) 34,635
TOTAL FUNDS 73,309 82,996 156,305
Incoming Resources Movement
resources
I
expended in funds
I
Unrestricted funds
Fumess Carers
Young Carers
17,739
1,500
17,739
1,500
Restricted funds 19,239 19,239
Fumess Carers
Young Carers
260,313
39,635
(206,556)
(29,635)
53,757
10,000
299,948 (236,191) 63,757
TOTAL FUNDS 319,187 (236,191) 82,996

Net Transfers
movement between At
At 1,4.19 in funds funds 31.320
f. f,
Unrestricted funds
General
fund
82,890 49 (9,630) 73,309
Fumess Carers
Young Carers
5,432
1333
{5,432)
(1,233)
Restricted funds 82,890 6,714 (16,295) 73,309
Furness Carers 169,586 (169,586)
Young Carers (52,045) 52,045
CASS (133,836) 133,836
(16,295) 16,295
TOTAL FUNDS 82,890 (9,581) 73,309
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 49 49
Fumess Carers 5,432 5,432
Young Carers 1,233 1,233
6,714 6,714
Restricted funds
Furncss Carers 230,790 (61,204) 169,586
Young Carers
CASS
23,924 (75,969)
{133,836)
(52,045)
(133,836)
254,714 {271,009) (16,295)
TOTAL FUNDS 261,428 (271,009) (9,581)

Net Transfers
movement between At
At 1.4,19 in funds funds 31.3.21
8
Unrestricted funds
General fund 82,890 49 38,731 121,670
Furness Carers 23,171 (23,171)
Young Carers 2,733 (2,733)
82,890 25,953 12,827 121,670
Restricted funds
Fumess Carers 223,343 (198,708) 24,635
Young Carers (42,045) 52,045 10,000
CASS (133,836) 133,836
47,462 (12,827) 34,635
TOTAL FUNDS 82,890 73,415 156,305
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 49 49
Furness Carers 23,171 23,171
Young Carers 2.733 2,733
25,953 25,953
Restricted funds
Fumess Carers 491,103 (267,760) 223,343
Young Carers
CASS
63,559 (105,604)
(133,836)
(42,045)
(133,836)
554,662 (507,200) 47,462
TOTAL FUNDS 580,615 (507,200) 73,415

FURNESS CARERS
DETAILED STATEMENT OFFINANCIAL ACTIVITIES
FORTHE YEARENDED 31MARCH 2021
31.3,21 31.3.20
INCOME AND ENDOWMFNTS
Donations
and
legacies
Gifts 49
Donations 8,183 6,668
Grants 78,285 34,050
86,468 40,767
Other trading activities
Fundraising
events
55 89
Charitable
activities
Fees received 221,664 220,572
Gmnts 11,000
232,664 220,572
Total incoming resources 319,187 261,428
EXPENDITURE
Charitable
activities
Grants to individuals 12,186 14,922
Support costs
Management
Wages 170,334 180,513
Social security 6,877 10,330
Pensions 9,362 12,674
Rent and rates 14,323 14,804
Insurance 1,755 1,667
Telephone
and postage
3,663 5,492
Stationery &advertising 4,573 4,675
Subscriptions 156 196
Volunteers
expenses
831 1,084
Travel &subsistence 1,374 2,303
Counselling
fees
420
CRBFees 220
Cleaning 173 867
213,641 235,025
Finance
Hire ofplant and machinery 3,074 3I533
Bank charges 239 60
Repairs & renewals 341 287
3,654 3,880

FORTHEYEARENDED
31MARCH 2021
31.3.21 31.3.20
Finance
Information technology
Maintenance
Refreshments
Sundries
k computer costs 2,475
26
272
4,021
643
113
2,773 4,777
Other 2
Loss on sale ofheritage asset
Governance costs
Accountancy
Depreciation
and legal fees
oftangible fixed assets
884
2,156
12,009
396
3,040 12,405
Total resources expended 236,191 271,009
Net income/(expenditure) 82,996 (9,581)