| Principle Address: | Hindpool Community |
Centre, | Nelson Street, |
|---|---|---|---|
| Barrow-in-Furness, Cumbria, |
LA14 1NF | ||
| Bankers: | CAF Bank Limited, 25 | Kings | Hill Avenue, |
| Kings Hill, West Mailing, Kent, ME19 43Q |
|||
| Accountants: | j F Hornby &Co, The |
Tower, Daltongate | |
| Business Centre, Daltongate, | Ulverston, | ||
| Cumbria, LA12 7AI |
|||
| Board ofDirectors: | Ms Nicola Brockbank | ||
| &Trustees | Mrs Barbara Crellin | ||
| Mr David Kaine | |||
| Mrs Lynne Metcalfe | |||
| Mrs janis Preston | |||
| Mrs Helen Wall |
| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 5 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Acttrities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 9 | to | 16 |
| Detailed Statement ofFinancial Activities | 17 | to | 18 |
| FORTH | E YEAR | ENDED 31MAR | CH 2021 | |||
|---|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||||
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| Notes | 8 | 8 | ||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and legacies |
8,184 | 78,284 | 86,468 | 40,767 | ||
| Charitable activities |
||||||
| Fees received | 11,000 | 221,664 | 232,664 | 220,572 | ||
| Other trading activities | 55 | 55 | ||||
| Total | 19339 | 299,948 | 319,187 | 261,428 | ||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Feesreceived | 12,186 | 12,186 | ||||
| - Wages Costs | 186,573 | 186,573 | 203,517 | |||
| -Travel and Subsistence | 1,374 | 1,374 | 2,303 | |||
| -Respite and Support | ||||||
| 14,922 | ||||||
| - Counselling Fees |
420 | |||||
| - Volunteer Expenses -Premises Costs |
821 14,323 |
821 14,323 |
1,084 14,804 |
|||
| -Repairs snd Renewals | 341 | 341 | 287 | |||
| -Computer Running |
Costs | 2,475 | 2,475 | 7,554 | ||
| -Cleaning | 173 | 173 | 867 | |||
| -Ret'reshments | 26 | 26 | 643 | |||
| -Insurance | 1,765 | 1,765 | 1,667 | |||
| -Telephone and Postage -Printing, Stationery and Advertising |
3,663 4,423 |
3,663 4,423 |
5,492 4,675 |
|||
| -Depreciation -Legal and Professional -Bank Charges |
3,053 884 239 |
3,053 884 239 |
396 12,205 60 |
|||
| -Licences | 20 | 20 | ||||
| -Advertising | 150 | 150 | ||||
| - Other Costs | 3,702 | 3,702 | 113 | |||
| Total | 236,191 | 236,191 | 271,009 | |||
| NET INCOMEl(EXPENDITURE) | 19,239 | 63,757 | 82,996 | (9,581) | ||
| Transfers between funds | 11 | 29,122 | (29,122) | |||
| Net movement in funds |
48,361 | 34,635 | 82,996 | (9,581) | ||
| RECONCILIATION | OFFUNDS | |||||
| Total funds brought | forward | 73,309 | 73,309 | 82,890 | ||
| TOTAL FUNDS CARRIED FORWARD | 121,670 | 34,635 | 156,305 | 73,309 |
| 31.3.21 | 31.3.20 | ||||
|---|---|---|---|---|---|
| Gitts | g | 49 | |||
| Donations Grants |
8,183 78,285 |
6,668 34,050 |
|||
| 86,468 | 40,767 | ||||
| Grants received, included in the above, are as follows: | |||||
| 31.3.21 | 31320 | ||||
| 8 | |||||
| Pumess Carers SirJohn Fisher Foundation Fumess Youth Councg People's Health Trust Cumbria County Council Universal Youth Grantscape Hadfield Trust BigProject Lottery WH Smith |
8,864 15,000 15,486 |
12,600 (630) 11,300 1,716 8,864 200 |
|||
| National Lottery Funding Masonio Charitable Foundation |
14,300 | ||||
| 24,635 | |||||
| 78385 | 34,050 | ||||
| 3. | OTHER TRADING ACTIVITIES | ||||
| 31.3.21 | 31.3.20 | ||||
| f, | |||||
| Fundraising events |
55 | 89 | |||
| INCOME FROM | CHAR1TABLE ACTIVITIES | ||||
| 31.3.21 | 31.3.20 | ||||
| Activity | |||||
| Fees received Grants |
Feesreceived Fees received |
221,664 11,000 |
220,572 | ||
| 232,664 | 220,572 | ||||
| Grants received, included in the | above, are as follows: | ||||
| 31,321 | 31.3.20 | ||||
| 6 | I |
| 31.3.21 | 31.3.20 | ||
|---|---|---|---|
| 8 | |||
| Depreciation -owned assets Hire ofplant and machinery Deficit on disposal offixed assets |
2,156 3,074 897 |
346 3,533 |
| 31.3.21 | 31.3.20 | ||
|---|---|---|---|
| Manager | 1 | 1 | |
| Care and support services | 12 | 14 | |
| Organisational | support | 1 | 1 |
| 14 | 16 |
| Unrestricted | Restricted | Total | |
|---|---|---|---|
| funds | funds | fundsf | |
| INCOME AND ENDOWMENTS FROM | |||
| Donations and legacies |
6,714 | 34,053 | 40,767 |
| Charitable activities |
|||
| Fees received | 220,572 | 220,572 | |
| Other trading activities | 89 | 89 | |
| Total | 6,714 | 254,714 | 261,428 |
| EXPENDITURE ON | |||
| Charitable activities |
|||
| -Wages Costs -Travel and Subsistence -Respite and Support |
203,517 2,303 |
203,517 2,303 |
|
| -Counselling Fees |
14,922 420 |
14,922 420 |
|
| -Volunteer Expenses -Premises Costs |
1,084 14,804 |
1,084 14,804 |
| COMPARATIVES | FORTHE STATEMEN | T OFFINANCIA | L~ | -continued | ||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| funds | funds | funds | ||||
| 6 | ||||||
| -Repairs and Renewals | 287 | 287 | ||||
| -Computer Running -Cleaning |
Costs | 7,554 867 |
7,554 867 |
|||
| -Refreshments | 643 | 643 | ||||
| -Insurance | 1,667 | 1,667 | ||||
| -Telephone and Postage | 5,492 | 5,492 | ||||
| -Printing, Stationery | and Advertising | 4,675 | 4,675 | |||
| -Depreciation | 396 | 396 | ||||
| -Legal and Professional | 12/05 | 12305 | ||||
| -Bank Charges | 60 | 60 | ||||
| -Other Costs | 113 | 113 | ||||
| Total | 271,009 | 271,009 | ||||
| NET INCOMEI(EXPENDITURE) | 6,714 | (16,295) | (9,581) | |||
| Transfers between funds | (16,295) | 16,295 | ||||
| Net movement in funds |
(9,581) | (9,581) | ||||
| RECONCILIATION | OFFUNDS | |||||
| Total funds brought | forward | 82,890 | 82,890 | |||
| TOTAL FUNDS CARRIED FORWARD | 73,309 | 73,309 | ||||
| 9. | TANGIBLE FIXED | ASSETS | ||||
| Fixtures | ||||||
| Plant and | snd | Computer | ||||
| machinery | fitbngs | equipment | Totals | |||
| 8 | ||||||
| COST | ||||||
| At 1April 2020 | 3,633 | 7,287 | 13,265 | 24,185 | ||
| Additions Disposals |
6,116 (13865) |
6,116 (13,265) |
||||
| At31March 2021 | 3,633 | 7,287 | 6,116 | 17,036 | ||
| DEPRECIATION | ||||||
| At 1 April 2020 Charge foryear Eliminated on disposal |
3,599 | 6,496 138 |
12,368 2,018 (12,368) |
22,463 2,156 (12,368) |
||
| At 31March 2021 | 3,599 | 6,634 | 2,018 | 12,251 | ||
| NET BOOKVALUE | ||||||
| At 31March 2021 | 34 | 653 | 4,098 | 4,785 | ||
| At 31March 2020 | 34 | 791 | 897 | 1,722 |
| NOTES TOTHE FINANCIAL ST FORTHE YEAR ENDED CREDITORS: AMOUNTS PALLING DUE WITHIN |
ATEMENTS -continued 31lVIARCH 2021 ONE YEAR |
|
|---|---|---|
| 31.3.21 | 31.3.20 | |
| Social security and other taxes Pensions Other creditors |
3,382 2,175 |
2,905 966 635 |
| Accrued expenses | 1,500 | 2,500 |
| 7,057 | 7,006 |
| MOVEMENT | IN FUNDS | ||||
|---|---|---|---|---|---|
| Net | Transfers | ||||
| movement | between | At | |||
| At 1.4.20 | in funds | funds | 31.3.21 | ||
| I | |||||
| Unrestricted | funds | ||||
| General fund Fumess Carers Young Carers |
73,309 | 17,739 1,500 |
48,361 (17,739) (1,500) |
121,670 | |
| Restricted funds | 73,309 | 19,239 | 29,122 | 121,670 | |
| Fumess Carers Young Carers |
53,757 10,000 |
(29,122) | 24,635 10,000 |
||
| 63,757 | (29,122) | 34,635 | |||
| TOTAL FUNDS | 73,309 | 82,996 | 156,305 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources I |
expended | in funds I |
||
| Unrestricted | funds | |||
| Fumess Carers Young Carers |
17,739 1,500 |
17,739 1,500 |
||
| Restricted funds | 19,239 | 19,239 | ||
| Fumess Carers Young Carers |
260,313 39,635 |
(206,556) (29,635) |
53,757 10,000 |
|
| 299,948 | (236,191) | 63,757 | ||
| TOTAL FUNDS | 319,187 | (236,191) | 82,996 |
| Net | Transfers | |||||
|---|---|---|---|---|---|---|
| movement | between | At | ||||
| At 1,4.19 | in funds | funds | 31.320 | |||
| f. | f, | |||||
| Unrestricted | funds | |||||
| General fund |
82,890 | 49 | (9,630) | 73,309 | ||
| Fumess Carers Young Carers |
5,432 1333 |
{5,432) (1,233) |
||||
| Restricted funds | 82,890 | 6,714 | (16,295) | 73,309 | ||
| Furness Carers | 169,586 | (169,586) | ||||
| Young Carers | (52,045) | 52,045 | ||||
| CASS | (133,836) | 133,836 | ||||
| (16,295) | 16,295 | |||||
| TOTAL FUNDS | 82,890 | (9,581) | 73,309 | |||
| Comparative | net movement | in funds, included | in the above are as follows: | |||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General fund | 49 | 49 | ||||
| Fumess Carers | 5,432 | 5,432 | ||||
| Young Carers | 1,233 | 1,233 | ||||
| 6,714 | 6,714 | |||||
| Restricted funds | ||||||
| Furncss Carers | 230,790 | (61,204) | 169,586 | |||
| Young Carers CASS |
23,924 | (75,969) {133,836) |
(52,045) (133,836) |
|||
| 254,714 | {271,009) | (16,295) | ||||
| TOTAL FUNDS | 261,428 | (271,009) | (9,581) |
| Net | Transfers | ||||
|---|---|---|---|---|---|
| movement | between | At | |||
| At 1.4,19 | in funds | funds | 31.3.21 | ||
| 8 | |||||
| Unrestricted | funds | ||||
| General fund | 82,890 | 49 | 38,731 | 121,670 | |
| Furness Carers | 23,171 | (23,171) | |||
| Young Carers | 2,733 | (2,733) | |||
| 82,890 | 25,953 | 12,827 | 121,670 | ||
| Restricted funds | |||||
| Fumess Carers | 223,343 | (198,708) | 24,635 | ||
| Young Carers | (42,045) | 52,045 | 10,000 | ||
| CASS | (133,836) | 133,836 | |||
| 47,462 | (12,827) | 34,635 | |||
| TOTAL FUNDS | 82,890 | 73,415 | 156,305 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 49 | 49 | ||
| Furness Carers | 23,171 | 23,171 | ||
| Young Carers | 2.733 | 2,733 | ||
| 25,953 | 25,953 | |||
| Restricted funds | ||||
| Fumess Carers | 491,103 | (267,760) | 223,343 | |
| Young Carers CASS |
63,559 | (105,604) (133,836) |
(42,045) (133,836) |
|
| 554,662 | (507,200) | 47,462 | ||
| TOTAL FUNDS | 580,615 | (507,200) | 73,415 |
| FURNESS CARERS | |||
|---|---|---|---|
| DETAILED STATEMENT OFFINANCIAL ACTIVITIES | |||
| FORTHE YEARENDED 31MARCH 2021 | |||
| 31.3,21 | 31.3.20 | ||
| INCOME AND ENDOWMFNTS | |||
| Donations and |
legacies | ||
| Gifts | 49 | ||
| Donations | 8,183 | 6,668 | |
| Grants | 78,285 | 34,050 | |
| 86,468 | 40,767 | ||
| Other trading activities | |||
| Fundraising events |
55 | 89 | |
| Charitable activities |
|||
| Fees received | 221,664 | 220,572 | |
| Gmnts | 11,000 | ||
| 232,664 | 220,572 | ||
| Total incoming | resources | 319,187 | 261,428 |
| EXPENDITURE | |||
| Charitable activities |
|||
| Grants to individuals | 12,186 | 14,922 | |
| Support costs | |||
| Management | |||
| Wages | 170,334 | 180,513 | |
| Social security | 6,877 | 10,330 | |
| Pensions | 9,362 | 12,674 | |
| Rent and rates | 14,323 | 14,804 | |
| Insurance | 1,755 | 1,667 | |
| Telephone and postage |
3,663 | 5,492 | |
| Stationery &advertising | 4,573 | 4,675 | |
| Subscriptions | 156 | 196 | |
| Volunteers expenses |
831 | 1,084 | |
| Travel &subsistence | 1,374 | 2,303 | |
| Counselling fees |
420 | ||
| CRBFees | 220 | ||
| Cleaning | 173 | 867 | |
| 213,641 | 235,025 | ||
| Finance | |||
| Hire ofplant and machinery | 3,074 | 3I533 | |
| Bank charges | 239 | 60 | |
| Repairs & renewals | 341 | 287 | |
| 3,654 | 3,880 |
| FORTHEYEARENDED | 31MARCH 2021 |
||
|---|---|---|---|
| 31.3.21 | 31.3.20 | ||
| Finance | |||
| Information | technology | ||
| Maintenance Refreshments Sundries |
k computer costs | 2,475 26 272 |
4,021 643 113 |
| 2,773 | 4,777 | ||
| Other 2 | |||
| Loss on sale | ofheritage asset | ||
| Governance | costs | ||
| Accountancy Depreciation |
and legal fees oftangible fixed assets |
884 2,156 |
12,009 396 |
| 3,040 | 12,405 | ||
| Total resources | expended | 236,191 | 271,009 |
| Net income/(expenditure) | 82,996 | (9,581) |