OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2024-12-31-accounts

REGISTERED COMPANY NUMBER: 05710001 (England and Wales) REGISTERED CHARITY NUMBER: 1113784

REPORT OF THE TRUSTEES AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2024

FOR

PETWORTH FESTIVAL

Martin and Company 25 St Thomas Street Winchester Hampshire $023 9HJ

PETWORTH FESTIVAL

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2024

pe

Page Report of the Trustees 1 to 5 Independent Examiner's Report 6 Statement of Financial Activities 7 Statement of Financial Position 8 to 9 Statement of Cash Flows 10 Notes to the Statement of Cash Flows 11 Notes to the Financial Statements 12 to 20 Detailed Statement of Financial Activities 21 to 22

PETWORTH FESTIVAL

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2024

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31st December 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES

Objectives and aims

The Charity's objective is to enable affordable access to a diverse and world class programme of music, arts and literary events for Petworth and its surrounding communities as well as arts education in local schools.

The primary focus of the charity's activity is its schedule of festivals, a summer music focused festival, an autumn literary festival as well as a series of promenade concerts at Petworth House. This activity is supported by free to access arts education programmes in local schools.

Public benefit

The Trustees consider that they have complied with the duty in section 17 (5) of The Charities Act (2011) to have due regard for public benefit guidance published by The Charity Commission. Ticket prices are carefully considered to ensure affordable access to all activities. The charity receives no public funding but generous local philanthropic giving and sponsorship make it possible for people in the area to experience internationally acclaimed artists and authors from as little as £10, or £5 for anyone in full time education, Arts programmes in local schools are free to access.

Strategy

Over the five years to its 50th anniversary in 2029, the Charity will focus on ensuring it has the sustainable finances and structure needed to promote and develop public appreciation of music and literature in Petworth and its surrounding West Sussex communities long into the future. Particular focus will be to -

Page |

PETWORTH FESTIVAL REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2024 5c

ACHIEVEMENT AND PERFORMANCE 2024 was a year of significant progress for the Petworth Festival, from an artistic point of view and also in terms of financial performance.

ARTISTIC

The Petworth Festival year was the busiest yet with five calendar events that included a new collaboration with the National Trust/Petworth House and the festival's first directly managed post covid schools' outreach project, The Big Sing. The five programmes were variously The June Edition, The 2024 Summer Festival, The Petworth Proms, The Big Sing, and The 2024 Petworth Literary Festival.

The June Edition ran for the third occasion, a series of three varied events at St Mary's Church Petworth designed to raise the curtain on the festival's year and to give a taste of the upcoming Summer Festival. The jazz event focused on the music of Duke Ellington; classical cellist Julian Lloyd Webber gave an audio-visual presentation on his life as a travelling musician, and harpist Catrin Finch and violin/fiddle player Aoife Ni Bhriain showcased their crossovet/collaborative project combining both classical and traditional music. The Summer Festival was notable for a series of very well received and supported events across multiple genres, events featuring Gershwin's Rhapsody in Blue, the African cellist Abel Selaocoe, the operatic baritone Simon Keenlyside and the Transatlantic Ensemble's celebration of Fleetwood Mac's Rumours album drawing particularly favourable comments. The festival was comprised of 45 events presented in 10 venues across the Petworth area. The inaugural Petworth Proms took place over the weekend prior to the 2024 Petworth Literary Festival, a collaboration with the National Trust in which four concerts featuring top grade students from the Royal Academy of Music took place simultaneously in different State Rooms of Petworth House, audiences subsequently moving round the house to hear repeated versions of each concert. The audience experience across the evening was thus four 20 minute mini-concerts in four stunning rooms in Petworth House. All 240 tickets available for each of the three evenings were sold in this strikingly successful and well received first running of the concept.

The Big Sing was a hugely successful return to running schools' outreach projects with every pupil from Petworth Primary School being involved in a creative project led by composer Richard Taylor, original songs been created to re-tell Roald Dahl's story of The Enormous Crocodile. Following two days of school workshops the music created was performed at a packed St Mary's Church.

The Literary Festival carried on where the 2023 festival left off - with significantly increased audiences returning to a series of 36 events covering wide ranging subject areas. Highlights included sold-out sessions with Dame Judi Dench, Robert Harris, James Holland, Clare Balding and David Baddiel.

FINANCIAL

Total income was £559k, (2023 £482k) an increase of 78k or 16%.

Commercial income from ticket sales and ancillary income was £252k (2023 £212k) an increase of £39k Or 18% in large part due to a very successful literary festival.

Our ability to deliver such high-quality programmes is dependent on our extensive and loyal network of supporters and, in that context, it is very pleasing to report that Donations and Legacies at £304k (2023 £267k) increased by £36k or 14%. This was in part due to the receipt of two generous legacies totalling £20k, for which we are very grateful, from the estates of longstanding supporters, Professor John Lavender and Judith Buckland.

Total costs were £528k (2023 £476k) an increase of 11% due largely to increased production costs with slightly longer duration festivals.

The net surplus was £32k (2023 £5k) assisted by the two legacies and by increased interest rates on our deposits. This left reserves at 31st December of £104k which represents approximately 50% or six-month's worth of annual management and overhead costs.

a Page 2

PETWORTH FESTIVAL REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2024

MANAGEMENT AND VOLUNTEERS

Our three festivals simply could not be delivered without the huge efforts of our management team led by Kate Lavender and the volunteers led by the Duty Stewards and 2024 was no exception.

After 12 years of loyal service Kate decided to resign her role as festival manager and we paid farewell to her recently. We are very grateful for all she has done for the Festival. Louise Brooksbank, our administrator, and Nigel Dooner, Finance Manager also stepped down at the year end. We extend our thanks to them also.

We have taken the opportunity to restructure our management team with the recruitment of Executive Director, Alastair Waddington, Administrator Melody Jones, part-time Events Manager Jessica Cooling and Bookkeeper Sandra Morley. They join our Marketing & Development Manager, Stella Goodson. All bring great experience in their fields. Alastair joined us after a distinguished career as a senior executive in large global events and media companies. The new team have developed well under Alastair's leadership with a comprehensive review of workflows and practices. We have seen already efficiency improvements in marketing and production processes, and investment in IT and systems support. A new upgraded website has been commissioned with an emphasis on branding and marketing efforts across all digital platforms.

We are also pleased to have appointed two new trustees, Julia Cussins who with her husband Andrew founded Sofas & Stuff, our generous headline sponsors and also Brian Lanaghan, a corporate lawyer and gifted amateur musician who also runs the Grafham Festival. They bring new skills to complement the existing trustees,

Sadly, during the year we lost Sir Geoffrey Pattie, our long standing and wise trustee. There will be an event to commemorate his life and support at this year's Music festival. Also Lord Egremont stepped down formally as a trustee but very much remains closely involved as our Patron and co-founder. We are very grateful for his and te Leconfield Estate's continuing support.

Looking ahead, we are pleased to be presenting three exciting and diverse programmes in 2025. Following the sellout inaugural Petworth Proms in October 2024 we reprised the format this May which again sold out and was very well received. This was done in partnership with the National Trust at Petworth House, a relationship we are keen to develop further in the run up to our 50th anniversary.

Our Music Festival in 2025 is again varied and of a high quality and sales to date are very encouraging. The Literary Festival, although not yet finalised is looking to have a similar range of leading authors to 2024 which was successful in terms of customer feedback as well as financially. We also have ambitious plans to build on our Big Sing event in 2024 working with a number of[local][primary][schools.]

Finally, the Trustees would again like to thank our supporters, our management team and our wonderful volunteers for their commitment and dedication to the festival.

FINANCIAL REVIEW

Investment policy

The trustees may invest any money not immediately required in such investments as they may think fit. There are no investments held at present. Surplus funds are deposited with the CCLA who offer competitive interest rates.

Reserves policy

The charitable company aims to keep sufficient reserves to cover a minimum of six months fixed costs, to enable us to grow the Festival in a secure way, to ensure that we have sufficient cash flow for the running of future festivals and generally to safeguard the future of the charitable company. On 31st December 2024 the charitable company had net funds of £104,390 which represents 50% of annual management and fixed overhead cost of £210k.

Risk review

The trustees are aware of their responsibility to review the risks to which the charitable company is exposed and regularly review these when planning the events. The trustees consider the main risks to be generating sufficient income to put on both the main festival and the literary festival and ensuring that sufficient surpluses are kept by the charitable company to safeguard the future of the festivals.

Page 3

PETWORTH FESTIVAL

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2024

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The charity is incorporated as a limited company, limited by guarantee, as defined by the Companies Act 2006 and is governed by its Memorandum and Articles of Association.

Recruitment and training of new trustees

The charitable company seeks to recruit its trustees to balance various skills required to manage the charitable company. All new trustees are welcomed into the organisation and spend time meeting other trustees and other committee members to understand the operations of the charitable company. Training is, by necessity, tailored to individual needs depending on the knowledge gaps and experience of the individual involved..

Organisational structure

The trustees are responsible for the organisation and running of[the][charitable][company][but][delegate][the][running][of][ the] festival to the Executive and Artistic Directors.

REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number 05710001 (England and Wales)

Registered Charity number 1113784

Registered office Wisteria House Market Square Petworth West Sussex GU28 0AJ

Trustees

Mr E A Bennie (resigned 17.5.2024) Rt Hon Lord Egremont (resigned 17.3.2025) Mr N B Franks Rt Hon Sir G Pattie (deceased 9.10.2024) Mrs G A Willis D J Rae Ms § Hamilton Ms C F Reid Jones Mr I E Barlow (appointed 4.3.2024) Mrs J H Cussins (appointed 17.3.2025) Mr B D Lanaghan (appointed 17.3.2025)

Independent Examiner Harriet Sergeant FCA Martin and Company 25 St Thomas Street Winchester Hampshire S023 9HJ

Solicitors

Glanvilles Anderson Rowntree Market Square Petworth GU28 0AJ

Page 4

PETWORTH FESTIVAL

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2024

Se

REFERENCE AND ADMINISTRATIVE DETAILS Bankers

NatWest Online

Approved by order of the board of trustees on BR. Day REIS. and signed on its behalf by:

eee Page 5

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF PETWORTH FESTIVAL

Independent examiner's report to the trustees of Petworth Festival (‘the Company’) I report to the charity trustees on my examination of the accounts of the Company for the year ended 3 Ist December 2024.

Responsibilities and basis of report

As the charity's trustees of the Company (and also its directors for the purposes of company !aw) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under. Section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement

Since your charity's gross income exceeded £250,000 your examiner must be a member ofa listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one ofthe listed bodies.

Harriet Sergeant FCA

Martin and Company

25 St Thomas Street Winchester Hampshire $023 9HJ pam‘ ariheeiheeee

‘ ariheeiheeee PE

Seee Page 6

PETWORTH FESTIVAL

STATEMENT OF FINANCIAL ACTIVITIES CUNCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31ST DECEMBER 2024

2024 2023
Unrestricted Restricted Total Total
fund funds funds funds
Notes £ Ey £ £
INCOME AND ENDOWMENTS FROM
Donations and legacies 3 149,279 102,231 251,510 212,292
Charitable activities 5
Festival 205,158 98,506 303,664 267,099
Investment income 4 4,772 - 4,772 2,379
Total 359,209 200,737 559,946 481,770
EXPENDITURE ON
Raising funds 6 11,219 2,667 13,886 10,577
Charitable activities 7
Festival 313,761 200,691 514,452 465,831
Total 324,980 203,358 528,338 476,408
NET INCOME/(EXPENDITURE) 34,229 (2,621) 31,608 5,362
Transfers between funds 17 (2,621) 2,621 - -
Net movement in funds 31,608 - 31,608 5,362
RECONCILIATION OF FUNDS
Total funds brought forward 72,782 - 72,782 67,420
TOTALFUNDSCARRIEDFORWARD 104,390 - 104,390 72,782

The notes form part of these financial statements

Page 7

PETWORTH FESTIVAL

STATEMENT OF FINANCIAL POSITION

31ST DECEMBER 2024

2024 2023
Unrestricted Restricted Total Total
fund funds funds funds
Notes £ £ £ Pe
FIXED ASSETS
Tangible assets 14 5,970 - 5,970 9,597
CURRENT ASSETS
Debtors 15 - - - 24,612
Cash at bank and in hand 123,154 - 123,154 67,414
123,154 - 123,154 92,026
CREDITORS
Amounts falling due within one year 16 (24,734) - (24,734) (28,841)
NETCURRENT ASSETS 98,420 - 98,420 63,185
TOTAL ASSETS LESS CURRENT
LIABILITIES 104,390 . 104,390 72,782
NETASSETS 104,390 . 104,390 72,782
FUNDS 17
Unrestricted funds 104,390 72,782
TOTALFUNDS 104,390 72,782

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2024 in accordance with Section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for

The notes form part of these financial statements

Page 8

continued...

PETWORTH FESTIVAL

31STSTATEMENT DECEMBER OF FINANCIAL2024 POSITION- continued

a eeSeSeSeeeEeeeeeSSSSSSSSSSSSmmmmmmhhseseseseseeSeeeseesSse These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on Beh... RSAS sen and were signed on its behalf by:

MrN(aun.

The notes form part of these financial statements

SOON"

Page 9

PETWORTH FESTIVAL

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31ST DECEMBER 2024

STATEMENT OF CASH FLOWS
FOR THETHE YEAR ENDED 31ST DECEMBER 2024
STATEMENT OF CASH FLOWS
FOR THETHE YEAR ENDED 31ST DECEMBER 2024
STATEMENT OF CASH FLOWS
FOR THETHE YEAR ENDED 31ST DECEMBER 2024
STATEMENT OF CASH FLOWS
FOR THETHE YEAR ENDED 31ST DECEMBER 2024
i
ee
eee
2024 2023
Notes £ £
Cash flows from operating activities
Cash generated from operations 55,841
Net cash provided by/(used in) operating activities $5,841 (3,393)
Cash flows from investing activities
Purchase oftangible fixed assets (1,601) (4,847)
Sale of tangible fixed assets 1,500 13,000
Net cash (used in)/provided by investing activities (101) 8,153
Change in cash and cash equivalents in
the reporting period 55,740 4,760
Cash and cash equivalents at the
beginning ofthe reporting period 67,414 62,654
Cash and cash equivalents at the end of
thereportingperiod 123,154 67,414

The notes form part of these financial statements

Page 10

PETWORTH FESTIVAL

NOTES TO THE STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31ST DECEMBER 2024

1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING
ACTIVITIES
2024 2023
£ £
Net income for the reporting period (as per the Statement ofFinancial
Activities) 31,608 5,362
Adjustments for:
Depreciation charges 5,228 4,681
Profiton disposal offixed assets (1,500) (13,000)
Decrease/(increase) in debtors 24,612 (14,626)
(Decrease)/increase in creditors (4,107) 14,190
Netcashprovidedby/(usedin)operations 55,841 (3,393)
  1. ANALYSIS OF CHANGES IN NET FUNDS
At 1.1.24 Cash flow At 31.12.24
£ £ £
Net cash
Cash at bank and in hand 67,414 55,740 123,154
67,414 55,740 123,154
Total 67,414 55,740 123,154

The notes form part of these financial statements

Page 11

PETWORTH FESTIVAL NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2024

  1. STATUTORY INFORMATION

The Petworth Festival is a private company limited by guarantee, registered in England and Wales. The company's registered number and registered office address can be found in the Report of the Trustees.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)’, Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Donations relate to the income received from patrons and sponsors of the festivals and are accounted for when received. When sponsorship is for a specific event it has been treated as restricted.

Where income received is to be allocated against future periods’ expenses then this is deferred and shown within accrued expenses and advance receipts.

Income from charitable activities relates to ticket sales and is accounted for when the event has taken place.

Income from other trading activities is accounted for when it is received.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount ofthe[obligation][can][be][measured][reliably.][Expenditure][is][accounted][for][on][an][accruals][basis][and][has] been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Cost of raising funds comprise the costs relating to sponsorship and gifts from patrons of the charitable company.

Expenditure on charitable activities includes the costs related to staging the various shows that take place during the festival and literary festival and the sale of tickets.

Allocation and apportionment of costs

Support costs are those functions that assist the work of the charitable company, but do not directly undertake charitable activities. Support costs include those which are associated with meeting the constitutional and statutory requirements of the charitable company and administrative costs. These costs have been allocated between the cost of raising funds and charitable activities. Where these costs cannot be allocated directly the bases on which these support costs have been allocated are set out in note 9.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Equipment - 25% on cost Online sales system - 50% on cost

Page 12

continued...

PETWORTH FESTIVAL

NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31ST DECEMBER 2024

2. ACCOUNTING POLICIES - continued

Tangible fixed assets Computer equipment - 25% on cost

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Pension costs and other post-retirement benefits

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

DONATIONS AND LEGACIES

3. DONATIONS AND LEGACIES
2024 2023
£ £
Sponsorship
Gifts
171,940
40,528
166,498
19,940
Grants 300 6,290
Legacies 20,218 -
Gift aid recovered 18,524 19,564
251,510 212,292
4, INVESTMENTINCOME
INVESTMENT INCOME
2024 2023
£ £
Interest 4,772 2,379

Page 13

continued...

NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31ST DECEMBER 2024

PETWORTH FESTIVAL

SS

5. INCOME FROM CHARITABLE ACTIVITIES INCOME FROM CHARITABLE ACTIVITIES
2024 2023
Activity £ £
Ticket sales Festival 270,095 234,720
Cushion hire proceeds
Saleoffood and drinks
Festival
Festival
1,245
27,083
896
23,237
Advertising Festival 1,680 4,025
Sales ofprogrammes& other
income Festival 3,561 4,221
303,664 267,099
6. RAISING FUNDS
Raising donations and legacies
2024 2023
£ £
Support costs 13,886 10,577
7. CHARITABLE ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 8) note 9) Totals
£ £ £
Festival 366,004 148,448 514,452
8. DIRECT COSTS OF CHARITABLE ACTIVITIES
2024 2023
£ £
Cost ofevents - Artists’ costs 128,152 125,647
Cost ofevents - Venues 17,713 16,421
Cost ofevents - Equipment 73,515 60,232
Cost ofevents - other costs 68,044 61,750
Artistic director 38,941 36,093
Advertising and promotion 22,852 16,209
Programme costs 1,010 1,010
Brochure costs 12,049 5,471
Depreciation 5,228 4,681
Loss on sale ofassets (1,500) (13,000)
366,004 314,514

Page 14

continued...

PETWORTH FESTIVAL

NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31ST DECEMBER 2024

9, SUPPORT COSTS

Governance
Management costs Totals
Fa £ £
Raising donations and legacies 13,886 - 13,886
Festival 144,848 3,600 148,448
158,734 3,600 162,334

Basis of Allocation of support costs is as follows:

Festival management Time
Telephone Income
Postage and stationery Direct
Website Income
Sundries Direct
Bankcharges Income

Support costs, included in the above, are as follows:

Management

Management
2024 2023
Raising
donations
and Total Total
legacies Festival activities activities
£ £ £ £
Social security - 5,150 5,150 3,737
Pensions - 2,265 2,265 1,651
Festival management& admin 4,000 109,877 113,877 98,858
Insurance - 4,121 4,121 4,036
Telephone §21 641 1,162 1,299
Postage and stationery 140 1,374 1,514 14,149
Website
Sundries
1,482
-
1,817
8,351
3,299
8,351
4,622
6,144
Bank charges 4,243 §,203 9,446 8,587
Consultancy 3,500 - 3,500 3,450
Office premises costs - 6,049 6,049 12,061
13,886 144,848 158,734 158,594

Page 15

continued...

PETWORTH FESTIVAL

NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31ST DECEMBER 2024

==> picture [460 x 76] intentionally omitted <==

----- Start of picture text -----
|||||| |---|---|---|---|---| |9.|SUPPORT|COSTS|-|continued| |Governance|costs| |2024|2023| |Total| |Festival|activities| |cS|£| |Independent|examiner's|fee|3,600|3,300|

----- End of picture text -----

  1. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

==> picture [432 x 45] intentionally omitted <==

----- Start of picture text -----
|||||||| |---|---|---|---|---|---|---| |2024|2023| |£|£| |Depreciation|-|owned|assets|5,228|4,681| |Surplus|on|disposal|of fixed|assets|(1,500)|(13,000)|

----- End of picture text -----

  1. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees’ remuneration or other benefits for the year ended 31st December 2024 nor for the year ended 31st December 2023.

Trustees' expenses

Expenses totalling £1,616 were reimbursed to 1 Trustee in the year (£2,370 to 2 Trustees in 2023). These expenses related to administration expenses incurred on behalf of the Charity.

  1. STAFF COSTS

==> picture [429 x 87] intentionally omitted <==

----- Start of picture text -----
|||||| |---|---|---|---|---| |2024|2023| |£|£| |Salaries|112,675|95,056| |Social|Security|costs|5,150|3,737| |Pension|costs|2,265|1,651| |120,090|100,444|

----- End of picture text -----

The average monthly number of employees during the year was as follows:

==> picture [423 x 22] intentionally omitted <==

----- Start of picture text -----
|||||| |---|---|---|---|---| |2024|2023| |Festival|management|team|4|3|

----- End of picture text -----

No employees received emoluments in excess of £60,000.

Page 16

continued...

PETWORTH FESTIVAL

NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31ST DECEMBER 2024

13. VOLUNTEERS

The charitable company benefits from many voluntary hours given by supporters and some goods and services are supplied at discounted rates. It is not possible to place a value on these gifts in kind.

14.

TANGIBLE FIXED ASSETS

14. TANGIBLE FIXED ASSETS
Online
sales Computer
Equipment system equipment Totals
£ £ £ £
COST
At IstJanuary 2024 18,769 14,590 3,473 36,832
Additions - 601 1,000 1,601
At 31st December 2024 18,769 15,191 4,473 38,433
DEPRECIATION
At Ist January 2024 9,833 14,590 2,812 27,235
Charge foryear 4,951 - 277 5,228
At 31stDecember 2024 14,784 14,590 3,089 32,463
NET BOOK VALUE
At 31st December 2024 3,985 601 1,384 5,970
At 31stDecember 2023 8,936 - 661 9,597
15. DEBTORS: AMOUNTSFALLING DUEWITHINONE YEAR
2024 2023
£ £
Other debtors - 1,979
Prepayments and accrued income . 22,633
- 24,612

Page 17

continued...

PETWORTH FESTIVAL

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2024

2

sss

  1. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

==> picture [463 x 441] intentionally omitted <==

----- Start of picture text -----
|||||||||||| |---|---|---|---|---|---|---|---|---|---|---| |2024|2023| |£|£| |Social|security|and|other taxes|2,580|2,226| |Other|creditors|936|17,613| |Accrued|expenses|21,218|9,002| |24,734|28,841| |17.|MOVEMENT|IN|FUNDS| |Net|Transfers| |movement|between|At| |At|1.1.24|in|funds|funds|31.12.24| |£|£|£|£| |Unrestricted|funds| |General|fund|72,782|34,229|(2,621)|104,390| |Restricted|funds| |Literary|-|(2,621)|2,621|-| |TOTAL FUNDS|72,782|31,608|-|104,390| |Net|movement|in|funds,|included|in|the|above|are|as|follows:| |Incoming|Resources|Movement| |resources|expended|in|funds| |£|£|£| |Unrestricted|funds| |General|fund|359,209|(324,980)|34,229| |Restricted|funds| |Festival|59,830|(59,830)|.| |Literary|140,907|(143,528)|(2,621)| |200,737|(203,358)|(2,621)| |TOTAL FUNDS|559,946|(528,338)|31,608|

----- End of picture text -----

Page 18

continued...

PETWORTH FESTIVAL

NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31ST DECEMBER 2024

17, MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Net Transfers
movement between At
At 1.1.23 in funds funds 31.12.23
£ £ £ £
Unrestricted funds
General fund 67,420 25,510 (20,148) 72,782
Restricted funds
Literary - (20,148) 20,148 -
TOTAL FUNDS 67,420 5,362 - 72,782
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 289,505 (263,995) 25,510
Restricted funds
Festival 88,700 (88,700) -
Literary 103,565 (123,713) (20,148)
192,265 (212,413) (20,148)
TOTALFUNDS 481,770 (476,408) 5,362

RESTRICTED FUNDS

Festival

Donations received for a specific artist or show are allocated to the Restricted Fund. Expenditure relating to these artists or shows is allocated against this income.

Literary

Income and expenditure relating to the annual Literary Festival held in the latter part of each year.

Page 19

continued...

PETWORTH FESTIVAL

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2024

18. OTHER FINANCIAL COMMITMENTS

The charitable company has leased a Steinway grand piano with a payment of £5,100 being due in July 2025.

19, RELATED PARTY DISCLOSURES

The charitable company paid Trustee insurance of £500.

Page 20

PETWORTH FESTIVAL

DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST DECEMBER 2024

gE

2024 2023
Unrestricted Restricted Total Total
funds funds funds funds
£ £ £ £
INCOME AND ENDOWMENTS
Donations and legacies
Sponsorship
Gifts
Grants
Legacies
73,900
39,528
300
20,218
98,040
1,000
-
-
171,940
40,528
300
20,218
166,498
19,940
6,290
-
Gift aid recovered 15,333 3,191 18,524 19,564
149,279 102,231 251,510 212,292
Investment income
Interest 4,772 - 4,772 2,379
Charitable activities
Ticket sales 179,309 90,786 270,095 234,720
Cushion hire proceeds 714 531 1,245 896
Saleoffood and drinks
Advertising
22,364
1,680
4,719
-
27,083
1,680
23,237
4,025
Sales ofprogrammes & other income 1,091 2,470 3,561 4,221
205,158 98,506 303,664 267,099
Total incoming resources 359,209 200,737 559,946 481,770
EXPENDITURE
Charitable activities
Cost ofevents - Artists' costs 75,257 52,895 128,152 125,647
Cost ofevents - Venues 10,358 7,355 17,713 16,421
Cost ofevents - Equipment 59,581 13,934 73,515 60,232
Cost ofevents - other costs 33,643 34,401 68,044 61,750
Artistic director 22,615 16,326 38,941 36,093
Advertising and promotion 11,831 11,021 22,852 16,209
Programme costs 1,010 . 1,010 1,010
Brochure costs
Depreciation oftangible fixed assets
11,299
5,228
750
-
12,049
5,228
5,471
4,681
Loss on sale oftangible fixed assets (1,500) - (1,500) (13,000)
229,322 136,682 366,004 314,514
Support costs
Management
Social security 2,991 2,159 5,150 3,737
Carriedforward 2,991 2,159 5,150 3,737

This page does not form part of the statutory financial statements

Page 21

PETWORTH FESTIVAL

DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST DECEMBER 2024

ns

2024 2023
Unrestricted
funds
Restricted
funds
Total
funds
Total
funds
£ £ £ £
Management
Brought forward
Pensions
Festival management& admin
Insurance
2,991
1,315
66,134
2,393
2,159
950
47,743
1,728
5,150
2,265
113,877
4,121
3,737
1,651
98,858
4,036
Telephone 675 487 1,162 1,299
Postage and stationery 879 635 1,514 14,149
Website
Sundries
3,299
4,850
-
3,501
3,299
8,351
4,622
6,144
Bank charges 5,486 3,960 9,446 8,587
Consultancy
Office premises costs
2,033
3,513
1,467
2,536
3,500
6,049
3,450
12,061
93,568 65,166 158,734 158,594
Governance costs
Independent examiner's fee 2,090 1,510 3,600 3,300
Total resources expended 324,980 203,358 528,338 476,408
Netincome 34,229 (2,621) 31,608 5,362

This page does not form part of the statutory financial statements

Page 22