REGISTERED COMPANY NUMBER: 05710001 (England and Wales) REGISTERED CHARITY NUMBER: 1113784
REPORT OF THE TRUSTEES AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2024
FOR
PETWORTH FESTIVAL
Martin and Company 25 St Thomas Street Winchester Hampshire $023 9HJ
PETWORTH FESTIVAL
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2024
pe
Page Report of the Trustees 1 to 5 Independent Examiner's Report 6 Statement of Financial Activities 7 Statement of Financial Position 8 to 9 Statement of Cash Flows 10 Notes to the Statement of Cash Flows 11 Notes to the Financial Statements 12 to 20 Detailed Statement of Financial Activities 21 to 22
PETWORTH FESTIVAL
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2024
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31st December 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The Charity's objective is to enable affordable access to a diverse and world class programme of music, arts and literary events for Petworth and its surrounding communities as well as arts education in local schools.
The primary focus of the charity's activity is its schedule of festivals, a summer music focused festival, an autumn literary festival as well as a series of promenade concerts at Petworth House. This activity is supported by free to access arts education programmes in local schools.
Public benefit
The Trustees consider that they have complied with the duty in section 17 (5) of The Charities Act (2011) to have due regard for public benefit guidance published by The Charity Commission. Ticket prices are carefully considered to ensure affordable access to all activities. The charity receives no public funding but generous local philanthropic giving and sponsorship make it possible for people in the area to experience internationally acclaimed artists and authors from as little as £10, or £5 for anyone in full time education, Arts programmes in local schools are free to access.
Strategy
Over the five years to its 50th anniversary in 2029, the Charity will focus on ensuring it has the sustainable finances and structure needed to promote and develop public appreciation of music and literature in Petworth and its surrounding West Sussex communities long into the future. Particular focus will be to -
-
extend public engagement to neighbouring towns in the South Downs
-
develop the charity's community programme with local schools, and
-
develop the charity's partnership with the National Trust and Petworth House to reach new audiences
Page |
PETWORTH FESTIVAL REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2024 5c
ACHIEVEMENT AND PERFORMANCE 2024 was a year of significant progress for the Petworth Festival, from an artistic point of view and also in terms of financial performance.
ARTISTIC
The Petworth Festival year was the busiest yet with five calendar events that included a new collaboration with the National Trust/Petworth House and the festival's first directly managed post covid schools' outreach project, The Big Sing. The five programmes were variously The June Edition, The 2024 Summer Festival, The Petworth Proms, The Big Sing, and The 2024 Petworth Literary Festival.
The June Edition ran for the third occasion, a series of three varied events at St Mary's Church Petworth designed to raise the curtain on the festival's year and to give a taste of the upcoming Summer Festival. The jazz event focused on the music of Duke Ellington; classical cellist Julian Lloyd Webber gave an audio-visual presentation on his life as a travelling musician, and harpist Catrin Finch and violin/fiddle player Aoife Ni Bhriain showcased their crossovet/collaborative project combining both classical and traditional music. The Summer Festival was notable for a series of very well received and supported events across multiple genres, events featuring Gershwin's Rhapsody in Blue, the African cellist Abel Selaocoe, the operatic baritone Simon Keenlyside and the Transatlantic Ensemble's celebration of Fleetwood Mac's Rumours album drawing particularly favourable comments. The festival was comprised of 45 events presented in 10 venues across the Petworth area. The inaugural Petworth Proms took place over the weekend prior to the 2024 Petworth Literary Festival, a collaboration with the National Trust in which four concerts featuring top grade students from the Royal Academy of Music took place simultaneously in different State Rooms of Petworth House, audiences subsequently moving round the house to hear repeated versions of each concert. The audience experience across the evening was thus four 20 minute mini-concerts in four stunning rooms in Petworth House. All 240 tickets available for each of the three evenings were sold in this strikingly successful and well received first running of the concept.
The Big Sing was a hugely successful return to running schools' outreach projects with every pupil from Petworth Primary School being involved in a creative project led by composer Richard Taylor, original songs been created to re-tell Roald Dahl's story of The Enormous Crocodile. Following two days of school workshops the music created was performed at a packed St Mary's Church.
The Literary Festival carried on where the 2023 festival left off - with significantly increased audiences returning to a series of 36 events covering wide ranging subject areas. Highlights included sold-out sessions with Dame Judi Dench, Robert Harris, James Holland, Clare Balding and David Baddiel.
FINANCIAL
Total income was £559k, (2023 £482k) an increase of 78k or 16%.
Commercial income from ticket sales and ancillary income was £252k (2023 £212k) an increase of £39k Or 18% in large part due to a very successful literary festival.
Our ability to deliver such high-quality programmes is dependent on our extensive and loyal network of supporters and, in that context, it is very pleasing to report that Donations and Legacies at £304k (2023 £267k) increased by £36k or 14%. This was in part due to the receipt of two generous legacies totalling £20k, for which we are very grateful, from the estates of longstanding supporters, Professor John Lavender and Judith Buckland.
Total costs were £528k (2023 £476k) an increase of 11% due largely to increased production costs with slightly longer duration festivals.
The net surplus was £32k (2023 £5k) assisted by the two legacies and by increased interest rates on our deposits. This left reserves at 31st December of £104k which represents approximately 50% or six-month's worth of annual management and overhead costs.
a Page 2
PETWORTH FESTIVAL REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2024
MANAGEMENT AND VOLUNTEERS
Our three festivals simply could not be delivered without the huge efforts of our management team led by Kate Lavender and the volunteers led by the Duty Stewards and 2024 was no exception.
After 12 years of loyal service Kate decided to resign her role as festival manager and we paid farewell to her recently. We are very grateful for all she has done for the Festival. Louise Brooksbank, our administrator, and Nigel Dooner, Finance Manager also stepped down at the year end. We extend our thanks to them also.
We have taken the opportunity to restructure our management team with the recruitment of Executive Director, Alastair Waddington, Administrator Melody Jones, part-time Events Manager Jessica Cooling and Bookkeeper Sandra Morley. They join our Marketing & Development Manager, Stella Goodson. All bring great experience in their fields. Alastair joined us after a distinguished career as a senior executive in large global events and media companies. The new team have developed well under Alastair's leadership with a comprehensive review of workflows and practices. We have seen already efficiency improvements in marketing and production processes, and investment in IT and systems support. A new upgraded website has been commissioned with an emphasis on branding and marketing efforts across all digital platforms.
We are also pleased to have appointed two new trustees, Julia Cussins who with her husband Andrew founded Sofas & Stuff, our generous headline sponsors and also Brian Lanaghan, a corporate lawyer and gifted amateur musician who also runs the Grafham Festival. They bring new skills to complement the existing trustees,
Sadly, during the year we lost Sir Geoffrey Pattie, our long standing and wise trustee. There will be an event to commemorate his life and support at this year's Music festival. Also Lord Egremont stepped down formally as a trustee but very much remains closely involved as our Patron and co-founder. We are very grateful for his and te Leconfield Estate's continuing support.
Looking ahead, we are pleased to be presenting three exciting and diverse programmes in 2025. Following the sellout inaugural Petworth Proms in October 2024 we reprised the format this May which again sold out and was very well received. This was done in partnership with the National Trust at Petworth House, a relationship we are keen to develop further in the run up to our 50th anniversary.
Our Music Festival in 2025 is again varied and of a high quality and sales to date are very encouraging. The Literary Festival, although not yet finalised is looking to have a similar range of leading authors to 2024 which was successful in terms of customer feedback as well as financially. We also have ambitious plans to build on our Big Sing event in 2024 working with a number of[local][primary][schools.]
Finally, the Trustees would again like to thank our supporters, our management team and our wonderful volunteers for their commitment and dedication to the festival.
FINANCIAL REVIEW
Investment policy
The trustees may invest any money not immediately required in such investments as they may think fit. There are no investments held at present. Surplus funds are deposited with the CCLA who offer competitive interest rates.
Reserves policy
The charitable company aims to keep sufficient reserves to cover a minimum of six months fixed costs, to enable us to grow the Festival in a secure way, to ensure that we have sufficient cash flow for the running of future festivals and generally to safeguard the future of the charitable company. On 31st December 2024 the charitable company had net funds of £104,390 which represents 50% of annual management and fixed overhead cost of £210k.
Risk review
The trustees are aware of their responsibility to review the risks to which the charitable company is exposed and regularly review these when planning the events. The trustees consider the main risks to be generating sufficient income to put on both the main festival and the literary festival and ensuring that sufficient surpluses are kept by the charitable company to safeguard the future of the festivals.
Page 3
PETWORTH FESTIVAL
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2024
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is incorporated as a limited company, limited by guarantee, as defined by the Companies Act 2006 and is governed by its Memorandum and Articles of Association.
Recruitment and training of new trustees
The charitable company seeks to recruit its trustees to balance various skills required to manage the charitable company. All new trustees are welcomed into the organisation and spend time meeting other trustees and other committee members to understand the operations of the charitable company. Training is, by necessity, tailored to individual needs depending on the knowledge gaps and experience of the individual involved..
Organisational structure
The trustees are responsible for the organisation and running of[the][charitable][company][but][delegate][the][running][of][ the] festival to the Executive and Artistic Directors.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number 05710001 (England and Wales)
Registered Charity number 1113784
Registered office Wisteria House Market Square Petworth West Sussex GU28 0AJ
Trustees
Mr E A Bennie (resigned 17.5.2024) Rt Hon Lord Egremont (resigned 17.3.2025) Mr N B Franks Rt Hon Sir G Pattie (deceased 9.10.2024) Mrs G A Willis D J Rae Ms § Hamilton Ms C F Reid Jones Mr I E Barlow (appointed 4.3.2024) Mrs J H Cussins (appointed 17.3.2025) Mr B D Lanaghan (appointed 17.3.2025)
Independent Examiner Harriet Sergeant FCA Martin and Company 25 St Thomas Street Winchester Hampshire S023 9HJ
Solicitors
Glanvilles Anderson Rowntree Market Square Petworth GU28 0AJ
Page 4
PETWORTH FESTIVAL
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31ST DECEMBER 2024
Se
REFERENCE AND ADMINISTRATIVE DETAILS Bankers
NatWest Online
Approved by order of the board of trustees on BR. Day REIS. and signed on its behalf by:
eee Page 5
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF PETWORTH FESTIVAL
Independent examiner's report to the trustees of Petworth Festival (‘the Company’) I report to the charity trustees on my examination of the accounts of the Company for the year ended 3 Ist December 2024.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company !aw) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under. Section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member ofa listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one ofthe listed bodies.
-
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe: ls accounting records were not kept in respect of theCompany as required by Section 386 of the 2006 Act; or Qi the accounts do not accord with those records; or 3 the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
4, the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
-
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of[the][accounts][to][be][reached.]
Harriet Sergeant FCA
Martin and Company
25 St Thomas Street Winchester Hampshire $023 9HJ pam‘ ariheeiheeee
‘ ariheeiheeee PE
Seee Page 6
PETWORTH FESTIVAL
STATEMENT OF FINANCIAL ACTIVITIES CUNCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31ST DECEMBER 2024
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | £ | Ey | £ | £ | |
| INCOME AND ENDOWMENTS FROM | |||||
| Donations and legacies | 3 | 149,279 | 102,231 | 251,510 | 212,292 |
| Charitable activities | 5 | ||||
| Festival | 205,158 | 98,506 | 303,664 | 267,099 | |
| Investment income | 4 | 4,772 | - | 4,772 | 2,379 |
| Total | 359,209 | 200,737 | 559,946 | 481,770 | |
| EXPENDITURE ON | |||||
| Raising funds | 6 | 11,219 | 2,667 | 13,886 | 10,577 |
| Charitable activities | 7 | ||||
| Festival | 313,761 | 200,691 | 514,452 | 465,831 | |
| Total | 324,980 | 203,358 | 528,338 | 476,408 | |
| NET INCOME/(EXPENDITURE) | 34,229 | (2,621) | 31,608 | 5,362 | |
| Transfers between funds | 17 | (2,621) | 2,621 | - | - |
| Net movement in funds | 31,608 | - | 31,608 | 5,362 | |
| RECONCILIATION OF FUNDS | |||||
| Total funds brought forward | 72,782 | - | 72,782 | 67,420 | |
| TOTALFUNDSCARRIEDFORWARD | 104,390 | - | 104,390 | 72,782 |
The notes form part of these financial statements
Page 7
PETWORTH FESTIVAL
STATEMENT OF FINANCIAL POSITION
31ST DECEMBER 2024
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | £ | £ | £ | Pe | |
| FIXED ASSETS | |||||
| Tangible assets | 14 | 5,970 | - | 5,970 | 9,597 |
| CURRENT ASSETS | |||||
| Debtors | 15 | - | - | - | 24,612 |
| Cash at bank and in hand | 123,154 | - | 123,154 | 67,414 | |
| 123,154 | - | 123,154 | 92,026 | ||
| CREDITORS | |||||
| Amounts falling due within one year | 16 | (24,734) | - | (24,734) | (28,841) |
| NETCURRENT ASSETS | 98,420 | - | 98,420 | 63,185 | |
| TOTAL ASSETS LESS CURRENT | |||||
| LIABILITIES | 104,390 | . | 104,390 | 72,782 | |
| NETASSETS | 104,390 | . | 104,390 | 72,782 | |
| FUNDS | 17 | ||||
| Unrestricted funds | 104,390 | 72,782 | |||
| TOTALFUNDS | 104,390 | 72,782 |
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2024.
The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2024 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
Page 8
continued...
PETWORTH FESTIVAL
31STSTATEMENT DECEMBER OF FINANCIAL2024 POSITION- continued
a eeSeSeSeeeEeeeeeSSSSSSSSSSSSmmmmmmhhseseseseseeSeeeseesSse These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on Beh... RSAS sen and were signed on its behalf by:
MrN(aun.
The notes form part of these financial statements
SOON"
Page 9
PETWORTH FESTIVAL
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31ST DECEMBER 2024
| STATEMENT OF CASH FLOWS FOR THETHE YEAR ENDED 31ST DECEMBER 2024 |
STATEMENT OF CASH FLOWS FOR THETHE YEAR ENDED 31ST DECEMBER 2024 |
STATEMENT OF CASH FLOWS FOR THETHE YEAR ENDED 31ST DECEMBER 2024 |
STATEMENT OF CASH FLOWS FOR THETHE YEAR ENDED 31ST DECEMBER 2024 |
|---|---|---|---|
| i ee eee |
|||
| 2024 | 2023 | ||
| Notes | £ | £ | |
| Cash flows from operating activities | |||
| Cash generated from operations | 55,841 | ||
| Net cash provided by/(used in) operating activities | $5,841 | (3,393) | |
| Cash flows from investing activities | |||
| Purchase oftangible fixed assets | (1,601) | (4,847) | |
| Sale of tangible fixed assets | 1,500 | 13,000 | |
| Net cash (used in)/provided by investing activities | (101) | 8,153 | |
| Change in cash and cash equivalents in | |||
| the reporting period | 55,740 | 4,760 | |
| Cash and cash equivalents at the | |||
| beginning ofthe reporting period | 67,414 | 62,654 | |
| Cash and cash equivalents at the end of | |||
| thereportingperiod | 123,154 | 67,414 |
The notes form part of these financial statements
Page 10
PETWORTH FESTIVAL
NOTES TO THE STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31ST DECEMBER 2024
| 1. | RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM | OPERATING | |
|---|---|---|---|
| ACTIVITIES | |||
| 2024 | 2023 | ||
| £ | £ | ||
| Net income for the reporting period (as per the Statement ofFinancial | |||
| Activities) | 31,608 | 5,362 | |
| Adjustments for: | |||
| Depreciation charges | 5,228 | 4,681 | |
| Profiton disposal offixed assets | (1,500) | (13,000) | |
| Decrease/(increase) in debtors | 24,612 | (14,626) | |
| (Decrease)/increase in creditors | (4,107) | 14,190 | |
| Netcashprovidedby/(usedin)operations | 55,841 | (3,393) |
- ANALYSIS OF CHANGES IN NET FUNDS
| At 1.1.24 | Cash flow | At 31.12.24 | |
|---|---|---|---|
| £ | £ | £ | |
| Net cash | |||
| Cash at bank and in hand | 67,414 | 55,740 | 123,154 |
| 67,414 | 55,740 | 123,154 | |
| Total | 67,414 | 55,740 | 123,154 |
The notes form part of these financial statements
Page 11
PETWORTH FESTIVAL NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2024
- STATUTORY INFORMATION
The Petworth Festival is a private company limited by guarantee, registered in England and Wales. The company's registered number and registered office address can be found in the Report of the Trustees.
2. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)’, Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Donations relate to the income received from patrons and sponsors of the festivals and are accounted for when received. When sponsorship is for a specific event it has been treated as restricted.
Where income received is to be allocated against future periods’ expenses then this is deferred and shown within accrued expenses and advance receipts.
Income from charitable activities relates to ticket sales and is accounted for when the event has taken place.
Income from other trading activities is accounted for when it is received.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount ofthe[obligation][can][be][measured][reliably.][Expenditure][is][accounted][for][on][an][accruals][basis][and][has] been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Cost of raising funds comprise the costs relating to sponsorship and gifts from patrons of the charitable company.
Expenditure on charitable activities includes the costs related to staging the various shows that take place during the festival and literary festival and the sale of tickets.
Allocation and apportionment of costs
Support costs are those functions that assist the work of the charitable company, but do not directly undertake charitable activities. Support costs include those which are associated with meeting the constitutional and statutory requirements of the charitable company and administrative costs. These costs have been allocated between the cost of raising funds and charitable activities. Where these costs cannot be allocated directly the bases on which these support costs have been allocated are set out in note 9.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Equipment - 25% on cost Online sales system - 50% on cost
Page 12
continued...
PETWORTH FESTIVAL
NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31ST DECEMBER 2024
2. ACCOUNTING POLICIES - continued
Tangible fixed assets Computer equipment - 25% on cost
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
DONATIONS AND LEGACIES
| 3. | DONATIONS AND LEGACIES | ||
|---|---|---|---|
| 2024 | 2023 | ||
| £ | £ | ||
| Sponsorship Gifts |
171,940 40,528 |
166,498 19,940 |
|
| Grants | 300 | 6,290 | |
| Legacies | 20,218 | - | |
| Gift aid recovered | 18,524 | 19,564 | |
| 251,510 | 212,292 | ||
| 4, | INVESTMENTINCOME |
| INVESTMENT INCOME | ||
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Interest | 4,772 | 2,379 |
Page 13
continued...
NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31ST DECEMBER 2024
PETWORTH FESTIVAL
SS
| 5. | INCOME FROM CHARITABLE ACTIVITIES | INCOME FROM CHARITABLE ACTIVITIES | |||
|---|---|---|---|---|---|
| 2024 | 2023 | ||||
| Activity | £ | £ | |||
| Ticket sales | Festival | 270,095 | 234,720 | ||
| Cushion hire proceeds Saleoffood and drinks |
Festival Festival |
1,245 27,083 |
896 23,237 |
||
| Advertising | Festival | 1,680 | 4,025 | ||
| Sales ofprogrammes& other | |||||
| income | Festival | 3,561 | 4,221 | ||
| 303,664 | 267,099 | ||||
| 6. | RAISING FUNDS | ||||
| Raising donations and legacies | |||||
| 2024 | 2023 | ||||
| £ | £ | ||||
| Support costs | 13,886 | 10,577 | |||
| 7. | CHARITABLE ACTIVITIES COSTS | ||||
| Direct | Support | ||||
| Costs (see | costs (see | ||||
| note 8) | note 9) | Totals | |||
| £ | £ | £ | |||
| Festival | 366,004 | 148,448 | 514,452 | ||
| 8. | DIRECT COSTS OF CHARITABLE ACTIVITIES | ||||
| 2024 | 2023 | ||||
| £ | £ | ||||
| Cost ofevents - Artists’ costs | 128,152 | 125,647 | |||
| Cost ofevents - Venues | 17,713 | 16,421 | |||
| Cost ofevents - Equipment | 73,515 | 60,232 | |||
| Cost ofevents - other costs | 68,044 | 61,750 | |||
| Artistic director | 38,941 | 36,093 | |||
| Advertising and promotion | 22,852 | 16,209 | |||
| Programme costs | 1,010 | 1,010 | |||
| Brochure costs | 12,049 | 5,471 | |||
| Depreciation | 5,228 | 4,681 | |||
| Loss on sale ofassets | (1,500) | (13,000) | |||
| 366,004 | 314,514 |
Page 14
continued...
PETWORTH FESTIVAL
NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31ST DECEMBER 2024
9, SUPPORT COSTS
| Governance | ||||||
|---|---|---|---|---|---|---|
| Management | costs | Totals | ||||
| Fa | £ | £ | ||||
| Raising | donations | and | legacies | 13,886 | - | 13,886 |
| Festival | 144,848 | 3,600 | 148,448 | |||
| 158,734 | 3,600 | 162,334 |
Basis of Allocation of support costs is as follows:
| Festival management | Time |
|---|---|
| Telephone | Income |
| Postage and stationery | Direct |
| Website | Income |
| Sundries | Direct |
| Bankcharges | Income |
Support costs, included in the above, are as follows:
Management
| Management | ||||
|---|---|---|---|---|
| 2024 | 2023 | |||
| Raising | ||||
| donations | ||||
| and | Total | Total | ||
| legacies | Festival | activities | activities | |
| £ | £ | £ | £ | |
| Social security | - | 5,150 | 5,150 | 3,737 |
| Pensions | - | 2,265 | 2,265 | 1,651 |
| Festival management& admin | 4,000 | 109,877 | 113,877 | 98,858 |
| Insurance | - | 4,121 | 4,121 | 4,036 |
| Telephone | §21 | 641 | 1,162 | 1,299 |
| Postage and stationery | 140 | 1,374 | 1,514 | 14,149 |
| Website Sundries |
1,482 - |
1,817 8,351 |
3,299 8,351 |
4,622 6,144 |
| Bank charges | 4,243 | §,203 | 9,446 | 8,587 |
| Consultancy | 3,500 | - | 3,500 | 3,450 |
| Office premises costs | - | 6,049 | 6,049 | 12,061 |
| 13,886 | 144,848 | 158,734 | 158,594 |
Page 15
continued...
PETWORTH FESTIVAL
NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31ST DECEMBER 2024
==> picture [460 x 76] intentionally omitted <==
----- Start of picture text -----
||||||
|---|---|---|---|---|
|9.|SUPPORT|COSTS|-|continued|
|Governance|costs|
|2024|2023|
|Total|
|Festival|activities|
|cS|£|
|Independent|examiner's|fee|3,600|3,300|
----- End of picture text -----
- NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
==> picture [432 x 45] intentionally omitted <==
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|2024|2023|
|£|£|
|Depreciation|-|owned|assets|5,228|4,681|
|Surplus|on|disposal|of fixed|assets|(1,500)|(13,000)|
----- End of picture text -----
- TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees’ remuneration or other benefits for the year ended 31st December 2024 nor for the year ended 31st December 2023.
Trustees' expenses
Expenses totalling £1,616 were reimbursed to 1 Trustee in the year (£2,370 to 2 Trustees in 2023). These expenses related to administration expenses incurred on behalf of the Charity.
- STAFF COSTS
==> picture [429 x 87] intentionally omitted <==
----- Start of picture text -----
||||||
|---|---|---|---|---|
|2024|2023|
|£|£|
|Salaries|112,675|95,056|
|Social|Security|costs|5,150|3,737|
|Pension|costs|2,265|1,651|
|120,090|100,444|
----- End of picture text -----
The average monthly number of employees during the year was as follows:
==> picture [423 x 22] intentionally omitted <==
----- Start of picture text -----
||||||
|---|---|---|---|---|
|2024|2023|
|Festival|management|team|4|3|
----- End of picture text -----
No employees received emoluments in excess of £60,000.
Page 16
continued...
PETWORTH FESTIVAL
NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31ST DECEMBER 2024
13. VOLUNTEERS
The charitable company benefits from many voluntary hours given by supporters and some goods and services are supplied at discounted rates. It is not possible to place a value on these gifts in kind.
14.
TANGIBLE FIXED ASSETS
| 14. | TANGIBLE FIXED ASSETS | ||||
|---|---|---|---|---|---|
| Online | |||||
| sales | Computer | ||||
| Equipment | system | equipment | Totals | ||
| £ | £ | £ | £ | ||
| COST | |||||
| At IstJanuary 2024 | 18,769 | 14,590 | 3,473 | 36,832 | |
| Additions | - | 601 | 1,000 | 1,601 | |
| At 31st December 2024 | 18,769 | 15,191 | 4,473 | 38,433 | |
| DEPRECIATION | |||||
| At Ist January 2024 | 9,833 | 14,590 | 2,812 | 27,235 | |
| Charge foryear | 4,951 | - | 277 | 5,228 | |
| At 31stDecember 2024 | 14,784 | 14,590 | 3,089 | 32,463 | |
| NET BOOK VALUE | |||||
| At 31st December 2024 | 3,985 | 601 | 1,384 | 5,970 | |
| At 31stDecember 2023 | 8,936 | - | 661 | 9,597 | |
| 15. | DEBTORS: AMOUNTSFALLING DUEWITHINONE YEAR | ||||
| 2024 | 2023 | ||||
| £ | £ | ||||
| Other debtors | - | 1,979 | |||
| Prepayments and accrued income | . | 22,633 | |||
| - | 24,612 |
Page 17
continued...
PETWORTH FESTIVAL
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2024
2
sss
- CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
==> picture [463 x 441] intentionally omitted <==
----- Start of picture text -----
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|2024|2023|
|£|£|
|Social|security|and|other taxes|2,580|2,226|
|Other|creditors|936|17,613|
|Accrued|expenses|21,218|9,002|
|24,734|28,841|
|17.|MOVEMENT|IN|FUNDS|
|Net|Transfers|
|movement|between|At|
|At|1.1.24|in|funds|funds|31.12.24|
|£|£|£|£|
|Unrestricted|funds|
|General|fund|72,782|34,229|(2,621)|104,390|
|Restricted|funds|
|Literary|-|(2,621)|2,621|-|
|TOTAL FUNDS|72,782|31,608|-|104,390|
|Net|movement|in|funds,|included|in|the|above|are|as|follows:|
|Incoming|Resources|Movement|
|resources|expended|in|funds|
|£|£|£|
|Unrestricted|funds|
|General|fund|359,209|(324,980)|34,229|
|Restricted|funds|
|Festival|59,830|(59,830)|.|
|Literary|140,907|(143,528)|(2,621)|
|200,737|(203,358)|(2,621)|
|TOTAL FUNDS|559,946|(528,338)|31,608|
----- End of picture text -----
Page 18
continued...
PETWORTH FESTIVAL
NOTES TO THE FINANCIAL STATEMENTS- continued FOR THE YEAR ENDED 31ST DECEMBER 2024
17, MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Net | Transfers | ||||
|---|---|---|---|---|---|
| movement | between | At | |||
| At 1.1.23 | in funds | funds | 31.12.23 | ||
| £ | £ | £ | £ | ||
| Unrestricted funds | |||||
| General fund | 67,420 | 25,510 | (20,148) | 72,782 | |
| Restricted funds | |||||
| Literary | - | (20,148) | 20,148 | - | |
| TOTAL FUNDS | 67,420 | 5,362 | - | 72,782 | |
| Comparative net movement in funds, included in the above | are as follows: | ||||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| £ | £ | £ | |||
| Unrestricted funds | |||||
| General fund | 289,505 | (263,995) | 25,510 | ||
| Restricted funds | |||||
| Festival | 88,700 | (88,700) | - | ||
| Literary | 103,565 | (123,713) | (20,148) | ||
| 192,265 | (212,413) | (20,148) | |||
| TOTALFUNDS | 481,770 | (476,408) | 5,362 |
RESTRICTED FUNDS
Festival
Donations received for a specific artist or show are allocated to the Restricted Fund. Expenditure relating to these artists or shows is allocated against this income.
Literary
Income and expenditure relating to the annual Literary Festival held in the latter part of each year.
Page 19
continued...
PETWORTH FESTIVAL
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31ST DECEMBER 2024
18. OTHER FINANCIAL COMMITMENTS
The charitable company has leased a Steinway grand piano with a payment of £5,100 being due in July 2025.
19, RELATED PARTY DISCLOSURES
The charitable company paid Trustee insurance of £500.
Page 20
PETWORTH FESTIVAL
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST DECEMBER 2024
gE
| 2024 | 2023 | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |
| funds | funds | funds | funds | |
| £ | £ | £ | £ | |
| INCOME AND ENDOWMENTS | ||||
| Donations and legacies | ||||
| Sponsorship Gifts Grants Legacies |
73,900 39,528 300 20,218 |
98,040 1,000 - - |
171,940 40,528 300 20,218 |
166,498 19,940 6,290 - |
| Gift aid recovered | 15,333 | 3,191 | 18,524 | 19,564 |
| 149,279 | 102,231 | 251,510 | 212,292 | |
| Investment income | ||||
| Interest | 4,772 | - | 4,772 | 2,379 |
| Charitable activities | ||||
| Ticket sales | 179,309 | 90,786 | 270,095 | 234,720 |
| Cushion hire proceeds | 714 | 531 | 1,245 | 896 |
| Saleoffood and drinks Advertising |
22,364 1,680 |
4,719 - |
27,083 1,680 |
23,237 4,025 |
| Sales ofprogrammes & other income | 1,091 | 2,470 | 3,561 | 4,221 |
| 205,158 | 98,506 | 303,664 | 267,099 | |
| Total incoming resources | 359,209 | 200,737 | 559,946 | 481,770 |
| EXPENDITURE | ||||
| Charitable activities | ||||
| Cost ofevents - Artists' costs | 75,257 | 52,895 | 128,152 | 125,647 |
| Cost ofevents - Venues | 10,358 | 7,355 | 17,713 | 16,421 |
| Cost ofevents - Equipment | 59,581 | 13,934 | 73,515 | 60,232 |
| Cost ofevents - other costs | 33,643 | 34,401 | 68,044 | 61,750 |
| Artistic director | 22,615 | 16,326 | 38,941 | 36,093 |
| Advertising and promotion | 11,831 | 11,021 | 22,852 | 16,209 |
| Programme costs | 1,010 | . | 1,010 | 1,010 |
| Brochure costs Depreciation oftangible fixed assets |
11,299 5,228 |
750 - |
12,049 5,228 |
5,471 4,681 |
| Loss on sale oftangible fixed assets | (1,500) | - | (1,500) | (13,000) |
| 229,322 | 136,682 | 366,004 | 314,514 | |
| Support costs | ||||
| Management | ||||
| Social security | 2,991 | 2,159 | 5,150 | 3,737 |
| Carriedforward | 2,991 | 2,159 | 5,150 | 3,737 |
This page does not form part of the statutory financial statements
Page 21
PETWORTH FESTIVAL
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST DECEMBER 2024
ns
| 2024 | 2023 | |||
|---|---|---|---|---|
| Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
| £ | £ | £ | £ | |
| Management Brought forward Pensions Festival management& admin Insurance |
2,991 1,315 66,134 2,393 |
2,159 950 47,743 1,728 |
5,150 2,265 113,877 4,121 |
3,737 1,651 98,858 4,036 |
| Telephone | 675 | 487 | 1,162 | 1,299 |
| Postage and stationery | 879 | 635 | 1,514 | 14,149 |
| Website Sundries |
3,299 4,850 |
- 3,501 |
3,299 8,351 |
4,622 6,144 |
| Bank charges | 5,486 | 3,960 | 9,446 | 8,587 |
| Consultancy Office premises costs |
2,033 3,513 |
1,467 2,536 |
3,500 6,049 |
3,450 12,061 |
| 93,568 | 65,166 | 158,734 | 158,594 | |
| Governance costs | ||||
| Independent examiner's fee | 2,090 | 1,510 | 3,600 | 3,300 |
| Total resources expended | 324,980 | 203,358 | 528,338 | 476,408 |
| Netincome | 34,229 | (2,621) | 31,608 | 5,362 |
This page does not form part of the statutory financial statements
Page 22