2023-03-31-accounts - Jigsaw Visitors Centre

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

Company registered number 4278920 Registered charity number 1113759

Jigsaw Visitors Centre

Financial Statements

for the year ended 31st March 2023

Doc ID: 771d28f5c9b9bbe9970bbc8a16475dbd01b3cc9c

Jigsaw Visitors Centre

Report of the trustees for the year ended 31 March 2023

The trustees present their report and unaudited financial statements for the year ended 31[st] March 2023.

Reference and Administrative Information

Charity name

Jigsaw Visitors Centre

Charity Registration Number

1113759

Company Registration Number

4278920

Registered Office

HMP Leeds 2 Gloucester Terrace Leeds LS12 2TJ

Trustees

Valerie Heywood Guy Hill Treasurer Neil Clephan Chair Philip Turnpenney Simon Sandison

Company Secretary

Simon Sandison

Principal staff

Lee Stephenson – Project Director

Independent Examiner

Paul Cowham FCA DChA Green Fish Resource Centre 46 – 50 Oldham Street Manchester M4 1LE

Bankers

Unity Trust Bank plc 9 Brindley Place Birmingham B1 2HB

Doc ID: 771d28f5c9b9bbe9970bbc8a16475dbd01b3cc9c

Jigsaw Visitors Centre

Report of the trustees for the year ended 31 March 2023

Objectives and activities

The charity’s objects (“Objects”) are specifically restricted to the following:

a) The relief of poverty, hardship and distress among partners, families, children and dependents of persons who have suffered a legal restriction of their liberty and who are detained at HM Prison, Leeds, or are otherwise involved in the justice system, such as other HM Prisons and the probation service;
b) To relieve sickness and poor health and to promote health and health education among those detained at HM Prison, Leeds, their dependants and other family members and amongst people living in the Armley area of Leeds through the promotion of health and wellbeing in the work of Jigsaw.
c) To work with HM Prison Service to provide services including, but not limited to, independent support, information and advice to the families of prisoners; management of play areas within the prison and provision of catering services;
d) To work across the justice system to increase opportunities for the rehabilitation of offenders through activities including the maintenance of family ties and offering opportunities for work placements and job-based training through catering services and supporting the day to day activities of the charity;
e) To consider other ways of working with offenders to reduce reoffending including, but not limited to, social housing, catering and other proposals that will enable offenders to gain work experience and find employment; and
f) To promote other charitable purposes for the benefit of in particular but not exclusively anyone affected by the criminal justice system and people living or working in the Armley area of Leeds.

Activities undertaken for public benefit in relation to objects

The trustees have complied with the duty in section 4 of the Charities Act 2006 to have due regard to public benefit guidance published by the Commission

The company’s overall aim remains the same, i.e.:“To provide friendly and independent support, information and advice and healthy living activities for all communities associated with the Visitors Centre – families of prisoners, prisoners and exprisoners, prison staff and the local community. We aim to empower people and their families to make positive choices about their lives and lifestyle.”

The public benefits from the work carried out at the Visitors Centre through Jigsaw trying to reduce re-offending for prisoners through strengthening family ties and relationships, as prisoners who keep family ties and contact whilst in prison are 6 times less like to re-offend on release. This has a direct benefit to the public both financially and socially.

Doc ID: 771d28f5c9b9bbe9970bbc8a16475dbd01b3cc9c

Jigsaw Visitors Centre Report of the trustees for the year ended 31 March 2023

2022-23 Achievement and Performance

Jigsaw met all of its contractual and charitable aims in the year through a hybrid approach of remote and face to face family services.
Jigsaw entered into a new family services contract (for 5 years plus optional 2 years) with the prison service in October 2022 after being successful in a tender process.
Jigsaw provided Visitors Centre support for all visit sessions at HMP Wealstun from October 2022
Opened a new play area at HMP Wealstun from October 2022 to provide play provision for all weekend and school holiday visit sessions
Provided one to one case work with prisoners at HMP Leeds addressing their family issues from October 2022

2022-23 Financial Review

In line with plans, Jigsaw met all of its core contract and charitable deliverables whilst achieving a financial surplus. Following a a year transitioning out of the COVID pandemic in 2021-22, this financial year saw Jigsaw fully open throughout, with tea bar revenue contributing a surplus for the year.

In the early part of the financial year Jigsaw was successful in tendering for a continuation of its core contracts to provide family services to the prisons at Leeds and Wealstun. The new contract is for 5 years from October 2022 and has the option of a two-year further extension. This success bolsters Jigsaw’s financial and strategic stability. The revised payment structure of the contract also goes some way to mitigating Jigsaw’s financial risks in that it removes the variability of the tea bar revenue as being a risk factor by setting payments as a constant amount throughout the year rather than Jigsaw using uncertain amounts of tea bar revenue to achieve financial balance. Whilst the contract brings more financial certainty, Jigsaw has also maintained healthy reserves to further invest in its charitable aims and if necessary to guard against the impact of an uncertain macro inflationary financial landscape which translates as a specific risk to Jigsaw of contracts uplifted by CPI but main inflationary drivers being payroll related.

Reserves policy

The policy of the charity is to maintain a level of reserves at least sufficient to cover liabilities in the event of closure of the charity. This figure is currently set at £40,000 and will be reviewed, along with the policy, annually and at such a time as any material change to Jigsaw’s liabilities take place. Any remaining reserves will be held as a means of support in the event of revenue losses and to enable investment in any new ventures which further the aims of the organisation, to this end, the charity maintains two designated funds;

an inflation guard against variation in contract inflation (based on CPI uplifts) vs real inflation for the length of the contract. As at March 2022, this reserve stood at £50,000 and a £70,000 has been transferred into this reserve in 2022/23 to total £120,000. As and when the inflation risk reduces throughout the contract some of this reserve will be repurposed to general fund or the ‘charity investment reserve’
a ‘charity investment reserve’ for specific opportunities in line with our charitable aims. In year this fund has been reduced to £19,912. Usage of the investment reserve will be in line with Jigsaw’s investment policy.

At the year end the free reserves, i.e. unrestricted reserves less designated funds equalled £40,000 in line with policy (2022: £40,000).

Doc ID: 771d28f5c9b9bbe9970bbc8a16475dbd01b3cc9c

Jigsaw Visitors Centre

Report of the trustees for the year ended 31 March 2023

Structure, governance and management

Governing document

Jigsaw Visitors Centre is a company limited by guarantee and is registered as a charity with the Charity Commission.

Jigsaw Visitors Centre, which changed its registered name from Armley Prison Visitors’ Centre on 31[st] December 2010, started to operate in April 2006 following the merger of an unincorporated association also known as Armley Prison Visitors’ Centre and the Jigsaw Healthy Living Project. The unincorporated association was established in 1993 and registered as a charity in November 1995 (charity number 1051052). The Jigsaw Healthy Living Project was initially known as “a project of the Visitors Centre”, legally accountable to HMP Leeds who acted as the lead agency for the project with the Big Lottery Fund.

Company status

The company is limited by guarantee and all members have agreed to contribute a sum not exceeding £1 in the event of a winding-up. The number of guarantees at 31st March 2023 was 5.

Governance

The Board has adopted “The Good Governance Guide for Charitable Boards” as a focus for ensuring that Best Practice is in place regarding leadership, performance, delegation and integrity. Discussions have taken place around these principles confirming a consistent understanding of our position across the organisation.

Trustee selection methods

Trustees are elected by the members at the AGM. Recruitment is addressed through a number of methods ~ advertising, word of mouth connections, existing Board members, as a result of project activities and awareness days undertaken by staff and via contact with the local voluntary and business community.

Induction and training of trustees

An induction process exists allowing Trustees and co-opted representatives the opportunity to engage quickly and positively with the charity.

Organisational structure

All Trustees sit on the Board which meets every two months and is responsible for the operation and strategic direction of the charity. There are two sub-committees – the Strategy, Finance and Funding (SFF) and the People, Policies and Procedures (PPP) sub-groups where a mix of Trustees, co-opted members and senior operational staff in the Centre come together to discuss relevant issues and form plans for the future.

Day-to-day responsibility for the provision of services, management of staff and volunteers rests with the Director of the Centre.

Statement of trustees’ responsibilities

The trustees are responsible for preparing the Report of the trustees and the financial statements in accordance with applicable law and regulations.

Company law requires the trustees to prepare financial statements for each financial year. Under that law the trustees have elected to prepare the financial statements in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008) (United Kingdom Generally Accepted Accounting Practice applicable to Smaller Entities). Under company law the trustees must

Doc ID: 771d28f5c9b9bbe9970bbc8a16475dbd01b3cc9c

Jigsaw Visitors Centre

Report of the trustees for the year ended 31 March 2023

not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and the income and expenditure of the charitable company for that period. In preparing these financial statements the trustees are required to:

select suitable accounting policies and then apply them consistently;
observe the methods and principles in the Charities SORP;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
• prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company’s transactions and disclose at any time the financial position of the charitable company and to enable it to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

Trustees, who are directors for the purposes of company law, and trustees for the purposes of charity law, who served during the year and up to the date of this report are set out on page 1.

This report has been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities (issued in March 2005) and in accordance with the provisions applicable to companies subject to the small companies’ regime of the Companies Act 2006.

Approved by the trustees and signed on its behalf by:

................................................. Signed Guy Hill ................................................. Name 12 / July / 2023 ................................................. Date

Doc ID: 771d28f5c9b9bbe9970bbc8a16475dbd01b3cc9c

Independent Examiner's Report to the trustees of

Jigsaw Visitors Centre

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2023.

Responsibilities and basis of report

As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner’s statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
the accounts do not accord with those records; or
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination; or
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Paul Cowham MA FCA DChA Green Fish Resource Centre 46 – 50 Oldham Street Manchester M4 1LE

Date

18 July 2023

Doc ID: 771d28f5c9b9bbe9970bbc8a16475dbd01b3cc9c

Jigsaw Visitors Centre

Statement of Financial Activities (including Income and Expenditure account) for the year ended 31 March 2023

Unrestricted funds Note £ Income Donations and legacies 3 472 Charitable activities 4 - 5 349,214 Investments 6 - Total income 349,686 Expenditure Raising funds - - Charitable activities 7 289,707 Total expenditure 289,707 8 59,979 Transfer between funds - Net movement in funds for the year 59,979 Reconciliation of funds Total funds brought forward 119,933 Total funds carried forward 179,912 Fees and other income Net income/(expenditure) for the year	Restricted funds £ - 40,639 - - 40,639 - 40,639 40,639 - - - - -	Total funds 2023 £ 472 40,639 349,214 - 390,325 - 330,346 330,346 59,979 - 59,979 119,933 179,912	Total funds 2022 £ 152 50,791 241,567 -
			292,510
			- 289,466
			289,466
			3,044 -
			3,044 116,889
			119,933

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

Doc ID: 771d28f5c9b9bbe9970bbc8a16475dbd01b3cc9c

Company number 4278920

Jigsaw Visitors Centre

Balance sheet as at 31 March 2023

Note £ £ Fixed assets Tangible assets 13 - Total fixed assets - Current assets Debtors 14 13,257 Cash at bank and in hand 167,705 Total current assets 180,962 Liabilities Creditors: amounts falling due in less than one year 15 (1,050) Net current assets 179,912 Total assets less current liabilities 179,912 Net assets 179,912 Funds of the charity Restricted income funds 16 - Unrestricted income funds 17 179,912 Total charity funds 179,912 2023	£ £ - - - 120,933 120,933 (1,000) 119,933 119,933 119,933 - 119,933 119,933 2022	£ £ - - - 120,933 120,933 (1,000) 119,933 119,933 119,933 - 119,933 119,933 2022
		- 119,933
		119,933
		119,933
		- 119,933
		119,933

For the year in question, the company was entitled to exemption from an audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476,
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts

These accounts are prepared in accordance with the special provisions of part 15 of the Companies Act 2006 relating to small companies and constitute the annual accounts required by the Companies Act 2006 and are for circulation to members of the company.

The notes on pages 9 to 18 form part of these accounts.

12 / 07 / 2023

Approved by the trustees on …...................... and signed on their behalf by:

Guy Hill Name Signed

Doc ID: 771d28f5c9b9bbe9970bbc8a16475dbd01b3cc9c

Jigsaw Visitors Centre

Notes to the accounts for the year ended 31 March 2023

1 Accounting policies

The principal accounting policies adopted, judgments and key sources of estimation uncertainty in the preparation of the financial statements are as follows:

a Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

The charity has applied Update Bulletin 1 as published on 2 February 2016 and does not include a cash flow statement on the grounds that it is applying FRS 102 section 1A.

Jigsaw Visitors Centre meets the definition of a public benefit entity under FRS102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.

b Reconciliation with previous Generally Accepted Accounting Practice

In preparing the accounts, the trustees have considered whether in applying the accounting policies required by FRS 102 and the Charities SORP FRS 102 the restatement of comparative items was required. No such restatement was required.

c Preparation of the accounts on a going concern basis

The trustees consider that there are no material uncertainties about the charitable company's ability to continue as a going concern.

There are no key judgments which the trustees have made which have a significant effect on the accounts.

The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the next reporting period.

Doc ID: 771d28f5c9b9bbe9970bbc8a16475dbd01b3cc9c

Jigsaw Visitors Centre

Notes to the accounts for the year ended 31 March 2023 (continued)

d Income

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received and the amount can be measured reliably.

Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.

Income received in advance of a provision of a specified service is deferred until the criteria for income recognition are met.

e Donated services and facilities

Donated professional services and donated facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), general volunteer time is not recognised; refer to the trustees’ annual report for more information about their contribution.

On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

f Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the Bank.

Doc ID: 771d28f5c9b9bbe9970bbc8a16475dbd01b3cc9c

Jigsaw Visitors Centre

Notes to the accounts for the year ended 31 March 2023 (continued)

g Fund accounting

Unrestricted funds are available to spend on activities that further any of the purposes of charity.

Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose.

Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity’s work or for specific projects being undertaken by the charity.

h Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

i Operating leases

Operating leases are leases in which the title to the assets, and the risks and rewards of ownership, remain with the lessor. Rental charges are charged on a straight line basis over the term of the lease.

j Tangible fixed assets

Individual fixed assets costing £1,000 or more are capitalised at cost and are depreciated over their estimated useful economic lives on a straight line basis as follows:

Motor vehicles: 4 years Office fixtures and equipment 4 years Improvements to premises: 4 years

k Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

l Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

m Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Doc ID: 771d28f5c9b9bbe9970bbc8a16475dbd01b3cc9c

Jigsaw Visitors Centre

Notes to the accounts for the year ended 31 March 2023 (continued)

N Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

O Pensions

Jigsaw Visitor's Centre operates a work place pension scheme with People’s Pensions.

2 Legal status of the charity

The charity is a company limited by guarantee registered in England and Wales and has no share capital. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity. The registered office address is disclosed on page 1.

3 Income from donations and legacies

Donations Total	Unrestricted £ 472	Restricted £ -	Total 2023 £ 472	Unrestricted £ 152	Restricted £ -	Total 2022 £ 152
	472	-	472	152	-	152

Doc ID: 771d28f5c9b9bbe9970bbc8a16475dbd01b3cc9c

Jigsaw Visitors Centre

Notes to the accounts for the year ended 31 March 2023 (continued)

4 Income from charitable activities

Grants HMRC JRS Lottery mini bid Total	Unrestricted £ - -	Restricted £ - 40,639	Total 2023 £ - 40,639	Unrestricted £ - -	Restricted £ 5,865 44,926	Total 2022 £ 5,865 44,926
	-	40,639	40,639	-	50,791	50,791

5 Fees and other income

Fees and other income	me
Unrestricted Restricted £ £ 130,335 - 78,769 - Tea and coffee bars 138,100 - Other income 2,010 - 349,214 - All income from fees and trading is unrestricted. Investment income Unrestricted £ Income from bank deposits - - HM Prison Service Leeds Contract HM Prison Service Wealstun Contract	Unrestricted £ 130,335 78,769 138,100 2,010	Restricted £ - - - -	2023 £ 130,335 78,769 138,100 2,010	Unrestricted £ 171,725 - 69,185 657	Restricted £ - - - -	2022 £ 171,725 - 69,185 657
	349,214	-	349,214	241,567	-	241,567
			Restricted £ -	2023 £ -	2022 £ -
		-	-	-	-

6 Investment income

All of the charity's investment income arises from money held in interest bearing deposit accounts. All investment income is unrestricted.

Doc ID: 771d28f5c9b9bbe9970bbc8a16475dbd01b3cc9c

Jigsaw Visitors Centre

Notes to the accounts for the year ended 31 March 2023 (continued)

7 Analysis of expenditure on charitable activities

Salaries Travel and subsistence Recruitment and training Administration Project costs Café and tea bar supplies Miscellaneous expenses Professional fees Governance costs Restricted expenditure Unrestricted expenditure Independent examination Trustee and other expenses	Total 2023 £ 240,171 209 1,473 17,479 1,116 67,583 273 992 1,050 -	Total 2022 £ 217,219 201 1,412 14,827 851 48,135 36 5,785 1,000 -
	330,346	289,466
	2023 £ 40,639 289,707	2022 £ 60,115 229,351
	330,346	289,466

Doc ID: 771d28f5c9b9bbe9970bbc8a16475dbd01b3cc9c

Jigsaw Visitors Centre

Notes to the accounts for the year ended 31 March 2023 (continued)

8 Net income/(expenditure) for the year

This is stated after charging/(crediting):	2023	2022
	£	£
Depreciation	-	-
Independent examiner's remuneration
- accountancy	650	600
- independent examination	400	400

9 Staff costs

Staff costs during the year were as follows:

ff costs during the year were as follows:
Wages and salaries Social security costs Employers pension contributions Payroll costs	2023 £ 225,441 8,513 6,217	2022 £ 201,554 7,788 5,767 2,110
	240,171	217,219

No employee has employee benefits in excess of £60,000 (2022: Nil).

The average number of staff employed during the period was 17 (2022: 13).

The average full time equivalent number of staff employed during the period was 9.75 (2022: 8.75).

The key management personnel of the charity comprise the trustees, the Project Director and Senior engagement worker (Wealstun). The total employee benefits of the key management personnel of the charity were £63,662 (2022: £62,608).

10 Trustee remuneration and expenses, and related party transactions

Neither the trustees nor any persons connected with them received any remuneration during the year (2022: Nil), in addition, no expenses were claimed by the trustees in the year (2022 £nil).

Aggregate donations from related parties were £nil (2022: £nil).

There are no donations from related parties which are outside the normal course of business and no restricted donations from related parties.

No trustee or other person related to the charity had any personal interest in any contract or transaction entered into by the charity, including guarantees, during the year (2022: nil).

Doc ID: 771d28f5c9b9bbe9970bbc8a16475dbd01b3cc9c

Jigsaw Visitors Centre

Notes to the accounts for the year ended 31 March 2023 (continued)

11 Government grants

HMRC Job Retention Scheme	2023 £ -	2022 £ 5,865
	-	5,865

There were no unfulfilled conditions and contingencies attaching to the grants.

12 Corporation tax

The charity is exempt from tax on income and gains falling within Chapter 3 of Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects. No tax charges have arisen in the charity.

13 Fixed assets: tangible assets

Fixed assets: tangible assets
Cost Additions Disposals Depreciation Charge for the year Disposals Net book value At 31 March 2023 At 31 March 2022 At 31 March 2023 At 31 March 2023 At 1 April 2022 At 1 April 2022	Office equipment & furniture £ 14,069 - -	Total £ 14,069 - -
	14,069	14,069
	14,069 - -	14,069 - -
	14,069	14,069
	-	-
	-	-

Doc ID: 771d28f5c9b9bbe9970bbc8a16475dbd01b3cc9c

Jigsaw Visitors Centre

Notes to the accounts for the year ended 31 March 2023 (continued)

14 Debtors

Debtors
2023 £ Trade debtors and grant income 13,257 Prepayments & other debtors - 13,257 Creditors: amounts falling due within one year 2023 £ Trade creditors - Other creditors and accruals 1,050 1,050	2023 £ 13,257 -	2022 £ - -
	13,257	-
		2022 £ - 1,000
	1,050	1,000

15 Creditors: amounts falling due within one year

16 Analysis of movements in restricted funds

Balance at 1 April 2022 £ -	Income £ 40,639	Expenditure £ (40,639)	Transfers £ -	Balance at 31 March 2023 £ -
-	40,639	(40,639)	-	-
Balance at 1 April 2021 £ - - 9,324	Income £ 5,865 44,926 -	Expenditure £ (5,865) (44,926) (9,324)	Transfers £ - - -	Balance at 31 March 2022 £ - - -
9,324	50,791	(60,115)	-	-

Doc ID: 771d28f5c9b9bbe9970bbc8a16475dbd01b3cc9c

Jigsaw Visitors Centre

Notes to the accounts for the year ended 31 March 2023 (continued)

17 Analysis of movement in unrestricted funds

Balance at 1 April 2022 £ 40,000 50,000 29,933	Income £ 349,686 - -	Expenditure £ (289,707) - -	Transfers £ (59,979) 70,000 (10,021)	As at 31 March 2023 £ 40,000 120,000 19,912
119,933	349,686	(289,707)	-	179,912
Balance at 1 April 2021 £ 107,565 - -	Income £ 241,719 - -	Expenditure £ (229,351) - -	Transfers £ (79,933) 50,000 29,933	As at 31 March 2022 £ 40,000 50,000 29,933
107,565	241,719	(229,351)	-	119,933

Name and description/purpose of the fund

Inflation reserve - this is guard against variation in contract inflation (based on CPI uplifts) vs real inflation for the length of the contract

Charity Investment Reserve - for specific opportunities in line with our charitable aims

18 Analysis of net assets between funds

Tangible fixed assets Net current assets/(liabilities) Total	General fund £ - 40,000	Designated funds £ - 139,912	Restricted funds £ - -	Total £ - 179,912
	40,000	139,912	-	179,912

Doc ID: 771d28f5c9b9bbe9970bbc8a16475dbd01b3cc9c