OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-01-31-accounts

Page
Reference and Administrative
Details ofthe Company,
Its Trustees and Advisers
Trustees'
Report
2-3
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 7-13

Unrestricted Total Total
funds funds funds
Note 2023f 2023
E
2022f
Income from:
Donations
and legacies
3 119,707 119,707 114,504
Expenditure
on:
Charitable
activities
44,034 44,034 15,044
Net movement
in funds
75,673 76,673 99,460
Reconciliation
offunds:
Total funds brought forward as previously stated 656,238 656,238 489,897
Prior year adjustment 66,881
Total funds brought forward as restated 666,238 666,238 556,778
Net movement
in funds
76,673 76,673 99,460
Total funds carried forward 731,911 731,911 656,238

2023 2022
Note 8 5
Fixed assets
Heritage assets 718,808 651,649
Current assets
Cash at bank and in hand 18,936 7,869
Creditors; amounts felling due within one
year 9 (1,830) (3,280)
Nst current assets 16,306 4,589
Total net assets 731,911 655,238
Charity funds
Restricted
funds
Unrestrkrted
funds
General funds 731,911 666;238
Total funds 731,911 656,238

Unrestricted Total
funds funds
2023 2023
E 6
Donations 119,707 119,707
Unrestricted Total
funds funds
2022 2022
5
Donations 114,504 114,504
4. Analysis ofgrants
Grants to Total
Institutions funds
2023 2023
6
Grants made 38,796 38,796
Grants to Total
Institutions funds
2022 2022
Grants made 3,099 3,099

Grant
funding
of
Support Total
activities costs funds
2023 2023 2023
E E E
Support costs 5,239 6,239
Grants made 38,795 38,796
38,795 5,239 44,034
Grant
funding of Support Total
activities costs funds
2022 2022 2022
E E
Support costs 11,944 11,944
Grants made 3,099 3,099
3,099 11,944 15,044
Independent examiner's remuneration
2023 2022
E
Fees payable
examination
to the Company's
ofthe Company's
independent
examiner
annual accounts
for the independent 1,830 1,650

Works ofart
2023
6
Carrying value at 1 February 2022 651,649
Additions 64,958
716,607
2023 2022
6 5
Accruals and deferred Income 1,630 3,280
10. Financial Instruments
2023 2022
E
Financial assets
Financial assets measured at fair value through income and expenditure 16,935 7,869

Statement of funds - current year
Balance at 1 Balance at
February
2022
Income Expenditure 31 January
2023
6 6 6 6
Unrestricted funds
General Funds- all funds 666,238 119,707 776,946
Grants made (38,795) (38,796)
Support costs (6,239) (6,239)
666,238 119,707 (44,034) 731,911
As restated
Balance at Balance at
1February
2021
income Expenditure 31January
2022
5 5
Unrestricted funds
General Funds - all funds 556,778 114,504 671,262
Grants made (3,100) (3,100)
Support costs (11,944) (11,944)
556,778 114,504 (15,044) 656,238

Summary offunds - current year
Balance at 1 Balance at
February
2022
Income Expenditure 31January
2023
E E E E
General funds 666,238 119,707 (44,034) 731,911
Summary of funds - prior year
As restated
Balance at Balance at
1February 31January
2021 Income Expenditure 2022
E E E
General funds 558,778 114,504 (15044) 856,238

Analysis of net assets between
funds - current ye
ar
Unrestricted Total
funds funds
2023 2023
6 E
Heritage assets 716,606 716,606
Current assets 16,935 16,935
Creditors due within one year (1,630) (1,630)
Tl 731,911 731,911