| Page | ||||
|---|---|---|---|---|
| Reference and Administrative Details ofthe Company, |
Its Trustees | and Advisers | ||
| Trustees' Report |
2-3 | |||
| Independent Examiner's |
Report | |||
| Statement of Financial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 7-13 |
| Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| Note | 2023f | 2023 E |
2022f | |||
| Income from: | ||||||
| Donations and legacies |
3 | 119,707 | 119,707 | 114,504 | ||
| Expenditure on: |
||||||
| Charitable activities |
44,034 | 44,034 | 15,044 | |||
| Net movement in funds |
75,673 | 76,673 | 99,460 | |||
| Reconciliation offunds: |
||||||
| Total funds brought | forward as previously | stated | 656,238 | 656,238 | 489,897 | |
| Prior year adjustment | 66,881 | |||||
| Total funds brought | forward as restated | 666,238 | 666,238 | 556,778 | ||
| Net movement in funds |
76,673 | 76,673 | 99,460 | |||
| Total funds carried | forward | 731,911 | 731,911 | 656,238 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Note | 8 | 5 | ||||
| Fixed assets | ||||||
| Heritage assets | 718,808 | 651,649 | ||||
| Current assets | ||||||
| Cash at bank and in hand | 18,936 | 7,869 | ||||
| Creditors; amounts | felling due within one | |||||
| year | 9 | (1,830) | (3,280) | |||
| Nst current assets | 16,306 | 4,589 | ||||
| Total net assets | 731,911 | 655,238 | ||||
| Charity funds | ||||||
| Restricted funds |
||||||
| Unrestrkrted funds |
||||||
| General funds | 731,911 | 666;238 | ||||
| Total funds | 731,911 | 656,238 |
| Unrestricted | Total | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2023 | ||
| E | 6 | ||
| Donations | 119,707 | 119,707 | |
| Unrestricted | Total | ||
| funds | funds | ||
| 2022 | 2022 | ||
| 5 | |||
| Donations | 114,504 | 114,504 | |
| 4. | Analysis ofgrants | ||
| Grants to | Total | ||
| Institutions | funds | ||
| 2023 | 2023 | ||
| 6 | |||
| Grants made | 38,796 | 38,796 | |
| Grants to | Total | ||
| Institutions | funds | ||
| 2022 | 2022 | ||
| Grants made | 3,099 | 3,099 |
| Grant | |||||||
|---|---|---|---|---|---|---|---|
| funding of |
Support | Total | |||||
| activities | costs | funds | |||||
| 2023 | 2023 | 2023 | |||||
| E | E | E | |||||
| Support costs | 5,239 | 6,239 | |||||
| Grants made | 38,795 | 38,796 | |||||
| 38,795 | 5,239 | 44,034 | |||||
| Grant | |||||||
| funding of | Support | Total | |||||
| activities | costs | funds | |||||
| 2022 | 2022 | 2022 | |||||
| E | E | ||||||
| Support costs | 11,944 | 11,944 | |||||
| Grants made | 3,099 | 3,099 | |||||
| 3,099 | 11,944 | 15,044 | |||||
| Independent | examiner's | remuneration | |||||
| 2023 | 2022 | ||||||
| E | |||||||
| Fees payable examination |
to the Company's ofthe Company's |
independent examiner annual accounts |
for the independent | 1,830 | 1,650 |
| Works ofart | ||||||
|---|---|---|---|---|---|---|
| 2023 | ||||||
| 6 | ||||||
| Carrying | value | at | 1 | February | 2022 | 651,649 |
| Additions | 64,958 | |||||
| 716,607 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| 6 | 5 | ||||
| Accruals | and | deferred | Income | 1,630 | 3,280 |
| 10. | Financial | Instruments | ||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| E | ||||||
| Financial | assets | |||||
| Financial | assets measured | at fair value through | income and expenditure | 16,935 | 7,869 |
| Statement of | funds - current year | ||||
|---|---|---|---|---|---|
| Balance at 1 | Balance at | ||||
| February 2022 |
Income | Expenditure | 31 January 2023 |
||
| 6 | 6 | 6 | 6 | ||
| Unrestricted | funds | ||||
| General Funds- all funds | 666,238 | 119,707 | 776,946 | ||
| Grants made | (38,795) | (38,796) | |||
| Support costs | (6,239) | (6,239) | |||
| 666,238 | 119,707 | (44,034) | 731,911 |
| As restated | ||||||
|---|---|---|---|---|---|---|
| Balance at | Balance at | |||||
| 1February 2021 |
income | Expenditure | 31January 2022 |
|||
| 5 | 5 | |||||
| Unrestricted | funds | |||||
| General | Funds - all funds | 556,778 | 114,504 | 671,262 | ||
| Grants | made | (3,100) | (3,100) | |||
| Support | costs | (11,944) | (11,944) | |||
| 556,778 | 114,504 | (15,044) | 656,238 |
| Summary | offunds - current year | ||||
|---|---|---|---|---|---|
| Balance at 1 | Balance at | ||||
| February 2022 |
Income | Expenditure | 31January 2023 |
||
| E | E | E | E | ||
| General funds | 666,238 | 119,707 | (44,034) | 731,911 | |
| Summary | of funds - prior year |
| As restated | |||||
|---|---|---|---|---|---|
| Balance at | Balance at | ||||
| 1February | 31January | ||||
| 2021 | Income | Expenditure | 2022 | ||
| E | E | E | |||
| General | funds | 558,778 | 114,504 | (15044) | 856,238 |
| Analysis | of net assets between funds - current ye |
ar | |
|---|---|---|---|
| Unrestricted | Total | ||
| funds | funds | ||
| 2023 | 2023 | ||
| 6 | E | ||
| Heritage | assets | 716,606 | 716,606 |
| Current | assets | 16,935 | 16,935 |
| Creditors | due within one year | (1,630) | (1,630) |
| Tl | 731,911 | 731,911 |