| Page | |||
|---|---|---|---|
| Legal and administrative | information | ||
| Trustees report | 2-4 | ||
| Independent examiners' |
report | ||
| Statement offinancial | activities | 6-7 | |
| Balance sheet | |||
| Notes to the financial | statemems | 9-12 |
| Charity number | 1113683 | |||
|---|---|---|---|---|
| Membership | Member ofthe Evangelical | Alliance | ||
| Business address | 30Woodland Terrace |
|||
| London | ||||
| SE78EN | ||||
| Place ofWorship/ | Registered Office | Prince ofPeace House | ||
| Lincoln Mews | ||||
| 101AWillesden Lane | ||||
| London | ||||
| NW6 7SD | ||||
| Trustees | Rev. Victor Keelson Anfu | Leader | ||
| Rev Dominic Glen Daley | Member | |||
| Rev. Beverley Coley | Member | |||
| Church Charitable | Fund C'ttee | Stephen Crandon | Reverend Elect | |
| Monica Myers | Evangelist | |||
| Bernard Duku |
Reverend Elect | |||
| Deaconess Velita James | Representative | |||
| Deaconess Doreen June Daley | Coordinator | |||
| Deaconess Priscilla Desir | Representative | |||
| Deaconess Hanna Ebob Enaw | Representative | |||
| Elder Verena Bailey | Volunteer | |||
| Prophetess Juliana Addo |
Volunteer | |||
| Simrnone Grace Douglas | Volunteer | |||
| Evangelist Mother Rachel |
Volunteer | |||
| Clemmard Solomon Brown |
Volunteer | |||
| Accountants | Ashford Louis | |||
| Chartered Certified Accountants |
||||
| 187High Road | ||||
| Leyton | ||||
| London E152BY | ||||
| Bankers | Natwest Bank Pic | |||
| Kilburn Branch | ||||
| 74 Kilburn High Road | ||||
| London | ||||
| NW6 4HU |
| Unrestricted | 2022 | 2021 | |||
|---|---|---|---|---|---|
| funds | Total | Total | |||
| Nates | |||||
| Incoming resources | |||||
| Incoming resources from generating | funds: | ||||
| Voluntary income |
80,425 | 80,425 | 69,797 | ||
| Investment incotne |
91 | 91 | 2 | ||
| Total incoming resources |
80,516 | 80,516 | 69,799 | ||
| Resources expended | |||||
| Council tax and water rate | 2,022 | 2,022 | 598 | ||
| Media and publication | 770 | 770 | 369 | ||
| Light and heat | 866 | 866 | 1,054 | ||
| Membership fee |
700 | 700 | 700 | ||
| Hospitality and welfare |
2,700 | 2,700 | 2,700 | ||
| Bad debts | 4,612 | 4,612 | 4,250 | ||
| Sunday school expenses | 350 | 350 | 450 | ||
| Telephone and broadband |
691 | 691 | 649 | ||
| Building repairs and maintenance | 857 | 857 | 858 | ||
| Building and Van insurance |
2,844 | 2,844 | 3,363 | ||
| Mortgage loan interest | 2,184 | 2,184 | 2,659 | ||
| Rent payable | 15,600 | 15,600 | 2,600 | ||
| Retreat and outings | 635 | 635 | |||
| Musical expenses | 504 | 504 | 1,370 | ||
| Motor and travelling expenses |
2,175 | 2,175 | 3,629 | ||
| Communion expenses |
77 | 77 | 120 | ||
| Accountancy fees |
752 | 752 | 712 | ||
| Professional fees - gift aid |
1,400 | 1,400 | 1,220 | ||
| Postage, stationery and printing |
280 | 280 | 360 | ||
| Cleaning expenses | 1,200 | 1,200 | 940 | ||
| Gifts and donation to charity | 5,567 | 5,567 | 2,183 | ||
| Depreciation | 4,028 | 4,028 | 5,035 | ||
| General expenses |
30 | 30 | 132 | ||
| Ministers' pulpit allowance |
4,750 | 4,750 | 6,000 | ||
| Total resources expended | 55,594 | 55,594 | 41,951 | ||
| Net incoming resources | |||||
| for the year | 24,922 | 24,922 | 27,848 |
| Total | funds brought forward |
505,186 505,186 | 477,338 |
|---|---|---|---|
| Total | funds carried forward | 530,108 530,108 | 505,186 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Notes | ||||||
| Fixed assets | ||||||
| Tangible assets | 453,899 | 457,927 | ||||
| Current assets | ||||||
| Debtors | 28,504 | 30,751 | ||||
| Cash at bank and in hand | 70,686 | 58,953 | ||||
| 99,190 | 89,704 | |||||
| Creditors: amounts | falling | |||||
| due within one year | (2,172) | (1,860) | ||||
| Net curreat assets | 97,018 | 87,844 | ||||
| Total assets less current | ||||||
| habilities | 550,917 | 545,771 | ||||
| Creditors: amounts | falling due | |||||
| after more than one | year | (20,809) | (40,585) | |||
| Net assets | 530,108 | 505,186 | ||||
| Funds | ||||||
| Unrestricted income funds |
530,108 | 505,186 | ||||
| Total funds | 530,108 | 505,186 |
| 2. | Voluatary income |
Voluatary income |
|||
|---|---|---|---|---|---|
| Unrestricted | 2022 | 2021 | |||
| funds | Total | Total | |||
| g | |||||
| Tithes and offering | 58,808 | 58,808 | 52,398 | ||
| Charity tax credit | 14,117 | 14,117 | 12,303 | ||
| Rent received | 7,500 | 7,500 | 3,000 | ||
| Grants receivable | 2,096 | ||||
| 80,425 | 80,425 | 69,797 | |||
| 3. | Investment | income | |||
| Unrestricted | 2022 | 2021 | |||
| funds | Total | Total | |||
| g | g | ||||
| Bank interest | receivable | 91 | 91 | ||
| 91 | 91 |
| Land and | Fixtures, | |||||
|---|---|---|---|---|---|---|
| 5. | Tangible flxed assets | buildings | fitting and | Motor | Musical | |
| freehold | equipment f |
vehicles | instruments f |
Total f |
||
| Cost | ||||||
| At 1 January 2022 aud | ||||||
| At 31December 2022 | 437,783 | 28,043 | 60,500 | 18,097 | 544,423 | |
| Depreciation | ||||||
| At 1 January 2022 | 23,931 | 48,023 | 14,542 | 86,496 | ||
| Charge for the year | 822 | 2,495 | 711 | 4,028 | ||
| At 31December 2022 | 24,753 | 50,518 | 15,253 | 90,524 | ||
| Net book values. | ||||||
| At 31December 2022 | 437,783 | 3,290 | 9,982 | 2,844 | 453,899 | |
| At 31December 2021 | 437,783 | 4,112 | 12,477 | 3,555 | 457,927 | |
| 6. | Debtors | |||||
| 2022 f |
2021f | |||||
| Prepayiuenrs aud accrued income |
28304 | 30,751 | ||||
| 7. | Creditors: amounts | falling due | ||||
| within one year | 2022 | 2021 f |
||||
| Accruals aud deferred income | 2,172 | 1,860 | ||||
| g. | Creditors: amounts | falling due | ||||
| after more than one year | 2022 f |
2021 f |
||||
| Bank loan | 20,809 | 40,585 | ||||
| The mortgage loan is secured on the freehold property. |
| 9. | Analysis | ofn | et assets between funds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Total | |||||||||
| funds | |||||||||
| 8 | |||||||||
| Fund balances | at 31December 2022 as represented | by: | |||||||
| Tangible | fixed | assets | 453,899 | 453,899 | |||||
| Current assets | 99,190 | 99,190 | |||||||
| Current liabilities | (2,172) | (2,172) | |||||||
| Long-term | liabilities | (20,809) | (20,809) | ||||||
| 530,108 | 530,108 | ||||||||
| 10. | Unrestricted | funds | At | At | |||||
| 1January | Incoming | Outgoing | 31 | December | |||||
| 2022 | resources | resources | 2022 | ||||||
| K | |||||||||
| General funds | 505,186 | 80816 | (55,594) | 530,108 |