| Page | |||
|---|---|---|---|
| Legal and administrative | information | ||
| Trustees report | 2-4 | ||
| Independent examiners' |
report | ||
| Statement offinancial | activities | 6-7 | |
| Balance sheet | |||
| Notes to the financial | statements | 9-12 |
| Charity nmnber | 1113683 | ||||
|---|---|---|---|---|---|
| Membership | Member ofthe Evangelical | Alliance | |||
| Business address | 30Woodland Terrace | ||||
| London | |||||
| SE7SEN | |||||
| Place ofWorship/ | Registered | Office | Priace ofPeace House | ||
| Lincoln Mews | |||||
| 10IA Willesden Lane | |||||
| London | |||||
| NW6 7SD | |||||
| Trustees | Rev. Victor Keelson Anfu | Leader | |||
| Rev Dominic Glen Daley | Member | ||||
| Rev. Beverley Coley | Member | ||||
| Church Charitable | Fund C'ttee | Stephen Crandon | Reverend Elect | ||
| Monica Myers | Evangelist | ||||
| Bernard Duku | Reverend Elect | ||||
| Deaconess Velita James | Representative | ||||
| Deaconess Doreen June Daley | Coordinator | ||||
| Deaconess Priscilla Desir | Representative | ||||
| Deaconess Hanna Ebob Enaw | Representative | ||||
| Elder Verena Bailey | Volunteer | ||||
| Pmphetess Juliane Addo |
Volunteer | ||||
| Simmone Grace Douglas | Volunteer | ||||
| Evangelist Mother Rachel | Volunteer | ||||
| Clemmard Solomon Brown |
Volunteer | ||||
| Accountants | Ashford Louis | ||||
| Chartered Certified Accountants |
|||||
| 187High Road | |||||
| Leyton | |||||
| London EJS2BY | |||||
| Bankers | Natwest Bank Pic | ||||
| Kilburn Branch | |||||
| 74 Kilburn High Road | |||||
| London | |||||
| NW6 4HU |
| Unrestricted | 2021 | 2020 | |||
|---|---|---|---|---|---|
| funds | Total | Total | |||
| Notes | f | f | f | ||
| Incoming resources | |||||
| Incoming resources from generating |
funds: | ||||
| Voluntary income |
69,797 | 69,797 | 88,007 | ||
| Investment income |
2 | 2 | 18 | ||
| Total incoming resources | 69,799 | 69,799 | 88,025 | ||
| Resources expended | |||||
| Council tax and water rate | 598 | 598 | 1,690 | ||
| Media and publication | 369 | 369 | 60 | ||
| Light and heat | 1,054 | 1,054 | 3,372 | ||
| Membership fee |
700 | 700 | 700 | ||
| Hospitality and welfare |
2,700 | 2,700 | 6,250 | ||
| Bad debts | 4,250 | 4,250 | 4,250 | ||
| Sunday school expenses | 450 | 450 | 446 | ||
| Telephone and bmadband |
649 | 649 | 700 | ||
| Building repairs and maintenance | 858 | 858 | 585 | ||
| Building and Van insurance |
3,363 | 3,363 | 4,978 | ||
| Mortgage loan interest | 2,659 | 2,659 | 4,060 | ||
| Rent payable | 2,600 | 2,600 | |||
| Retreat and outings | 400 | ||||
| Musical expenses | 1,370 | 1,370 | 1,420 | ||
| Motor and travelling expenses |
3,629 | 3,629 | 4,273 | ||
| Communion expenses |
120 | 120 | 72 | ||
| Accountancy fees |
712 | 712 | 684 | ||
| Professional fees - gitt aid |
1,220 | 1,220 | 1,200 | ||
| Postage, stationery and printing |
360 | 360 | 1,462 | ||
| Cleaning expenses | 940 | 940 | 1,380 | ||
| Gifts and donation to charity | 2,183 | 2,183 | 3,607 | ||
| Depreciation | 5,035 | 5,035 | 6,293 | ||
| General expenses |
132 | 132 | 218 | ||
| Ministers' pulpit allowance |
6,000 | 6,000 | 8,700 | ||
| Total resources expended | 41,951 | 41,951 | 56,800 | ||
| Net incoming resources |
|||||
| for the year | 27,848 | 27,848 | 31,225 |
| Total | funds brought forward |
477,338 477,338 | 446,113 |
|---|---|---|---|
| Total | funds carried forward | 505,186 505,186 | 477,338 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Fixed assets | |||||||
| Tangible assets |
457,927 | 462,962 | |||||
| Current assets | |||||||
| Debtors | 30,751 | 31,245 | |||||
| Cash at bank | end in hand | 58,953 | 48,167 | ||||
| 89,704 | 79,412 | ||||||
| Creditors: amounts | falling | ||||||
| due within | one year | (1,860) | (1,800) | ||||
| Net current | assets | 87,844 | 77,612 | ||||
| Total assets | less current | ||||||
| liabfiities | 545,771 | 540,574 | |||||
| Creditors: amounts | falling due | ||||||
| after more | than one | year | (40,585) | (63,236) | |||
| Net assets | 505,186 | 477,338 | |||||
| Funds | |||||||
| Unrestricted | income funds | 505,186 | 477,338 | ||||
| Total funds | 505,186 | 477,338 |
| 2. | Voluntary | income | |||
|---|---|---|---|---|---|
| Unrestricted | 2021 | 2020 | |||
| funds | Total | Total | |||
| Tithes aud | offering | 52398 | 52,398 | 49,440 | |
| Charity tax | credit | 12,303 | 12,303 | 24,467 | |
| Rent received | 3,000 | 3,000 | 4,100 | ||
| Grants receivable | 2,096 | 2,096 | 10,000 | ||
| 69,797 | 69,797 | 88,007 |
| Inves | tment | income | |||
|---|---|---|---|---|---|
| Unrestricted | 2021 | 2020 | |||
| funds | Total | Total | |||
| s | |||||
| Bank | interest | receivable | 18 | ||
| 18 |
| 2021 | 2020 |
|---|---|
| Number | Number |
| for t | he year ended 31De | cember 2021 | ||||
|---|---|---|---|---|---|---|
| Land and | Fixtures, | |||||
| 5. | Tangible fixed assets | buildings | tlttings and | Motor | Musical | |
| freehold | ettaipment | vehicles | instruments | Total | ||
| Cost | ||||||
| At 1 January 2021 and | ||||||
| At 31December 2021 | 437,783 | 28,043 | 60,500 | 18,097 | 544,423 | |
| Depreciation | ||||||
| At 1January 2021 | 22,904 | 44,904 | 13,653 | 81,461 | ||
| Charge for the year | 1,027 | 3,119 | 889 | 5,035 | ||
| At 31 December 2021 | 23,931 | 48,023 | l4,542 | 86,496 | ||
| Net book values | ||||||
| At 31December 2021 | 437,783 | 4,112 | 12,477 | 3,555 | 457,927 | |
| At 31December 2020 | 437,783 | 5,139 | 15496 | 4,444 | 462,962 | |
| 6. | Debtors | |||||
| 2021 | 2020 | |||||
| Prepayments and accrued income |
30,751 | 31,245 | ||||
| 7. | Creditors: amounts | falling due | ||||
| within one year | 2021 | 2020 | ||||
| Accruals and deferred income | 1,860 | 1,800 | ||||
| g. | Creditors: amounts | falling due | ||||
| after more than one year | 2021 | 2020 | ||||
| Bank loan | 40,585 | 63,236 | ||||
| The mortgage loan is secured on the freehold property. |
| 9. | Analysis ofn | et assets between funds | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | ||||||
| funds | funds | ||||||
| Fund balances | at 31December 2021 as represented | by: | |||||
| Tangible fixed | assets | 457,927 | 457,927 | ||||
| Current assets | 89,704 | 89,704 | |||||
| Current liabilities | (1,860) | (1,860) | |||||
| Long-term liabilities |
(40,585) | (40,585) | |||||
| 505,186 | 505,186 | ||||||
| 10. | Unrestricted | funds | At | At | |||
| 1January | Incoming | Outgoing 31 |
December | ||||
| 2021 | resources | resources | 2021 | ||||
| g | K | ||||||
| General funds | 477,338 | 69,799 | (41,951) | 505,186 |