| Page | |||
|---|---|---|---|
| Legal and administrative | information | ||
| Trustees report | 2-4 | ||
| Independent examiners' |
report | ||
| Statement offinancial | activities | 6-7 | |
| Balance sheet | |||
| Notes to the financial | statements | 9-12 |
| Unrestricted | 2020 | 2019 | |||
|---|---|---|---|---|---|
| funds | Total | Total | |||
| Notes | |||||
| Incoming resources | |||||
| Incoming resources from generating | funds: | ||||
| Voluntary income |
88,007 | 88,007 | 82,276 | ||
| Investment income |
18 | 18 | 45 | ||
| Total incoming resources |
88,025 | 88,025 | 82,321 | ||
| Resources expended | |||||
| Council tax and water rate | 1,690 | 1,690 | 1,714 | ||
| Media and publication | 60 | 60 | 936 | ||
| Light and heat | 3,372 | 3,372 | 4,080 | ||
| Membership fee |
700 | 700 | 775 | ||
| Hospitality and welfare |
6,250 | 6,250 | 3,850 | ||
| Bad debts | 4,250 | 4,250 | |||
| Sunday school expenses | 446 | 446 | 300 | ||
| Telephone and broadband |
700 | 700 | 891 | ||
| Building repairs and maintenance | 585 | 585 | 3,186 | ||
| Building and Van insurance |
4,978 | 4,978 | 1,185 | ||
| Mortgage loan interest | 4,060 | 4,060 | 4, 122 | ||
| Retreat and outings | 400 | 400 | 2,100 | ||
| Musical expenses | 1,420 | 1,420 | 2,015 | ||
| Motor and travelling expenses |
4,273 | 4,273 | 4,160 | ||
| Communion expenses |
72 | 72 | 184 | ||
| Accountancy fees |
684 | 684 | 711 | ||
| Professional fees - gift aid |
1,200 | 1,200 | 1,240 | ||
| Postage, stationery and printing |
1,462 | 1,462 | 1,728 | ||
| Cleaning expenses | 1,380 | 1,380 | 2,060 | ||
| Gitts and donation to charity | 3,607 | 3,607 | 4,037 | ||
| Depreciation | 6,293 | 6,293 | 7,864 | ||
| General expenses |
218 | 218 | 529 | ||
| Ministers' pulpit allowance |
8,700 | 8,700 | 9,200 | ||
| Total resources expended | 56,800 | 56,800 | 56,867 | ||
| Net incoming resources | |||||
| for the year | 31,225 | 31,225 | 25,454 |
| Total | funds brought forward |
446,113 446,113 | 420,659 |
|---|---|---|---|
| Total | funds carried forward | 477,338 477,338 | 446,113 |
| 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | |||||||||
| Fixed assets | |||||||||
| Tangible assets | 462,962 | 469,255 | |||||||
| Current assets | |||||||||
| Debtors | 31,245 | 38,597 | |||||||
| Cash at bank | uud in hand | 48,167 | 21,570 | ||||||
| 79,412 | 60,167 | ||||||||
| Creditors: amounts | falling | ||||||||
| due within | one year | (1,800) | (2,173) | ||||||
| Net current | assets | 77,612 | 57,994 | ||||||
| Total assets | less current | ||||||||
| liabilities | 540,574 | 527,249 | |||||||
| Creditors: amounts | falling due | ||||||||
| after more | than one | year | (63,236) | (81,136) | |||||
| Net assets | 477,338 | 446,113 | |||||||
| Funds | |||||||||
| Unrestricted income funds |
477,338 | 446,113 | |||||||
| Total funds | 477,338 | 446,113 | |||||||
| The financial | statements | were approved | by the trustees | on | aud signed | on its behalf | by | ||
| Rev. Beverley Coley | Rev. Victor Keelson A | ||||||||
| Trustee | Trustee | ||||||||
| Date. | Q- | ~' ~/ |
| Unrestricted | 2020 | 2019 | ||
|---|---|---|---|---|
| funds | Total | Total | ||
| Tithes | and oi'feriug | 53,540 | 53,540 | 67,694 |
| Charity | tax credit | 24,467 | 24,467 | 14,582 |
| Grants | receivable | 10,000 | 10,000 | |
| 88,007 | 88,007 | 82,276 |
| 3. | Investment | income | |||
|---|---|---|---|---|---|
| Unrestricted | 2020 | 2019 | |||
| funds | Total | Total | |||
| g | |||||
| Bank interest | receivable | 18 | 18 | 45 | |
| 18 | 18 | 45 |
| 2020 | 2019 |
|---|---|
| Number | Number |
| Land and | Fixtures, | |||||
|---|---|---|---|---|---|---|
| 5. | Tangible fixed assets | budthngs | fittmgs and | Motor | Musical | |
| freehold | equipment | vehicles | instruments | Total | ||
| Cost | ||||||
| At 1 January 2020 aud | ||||||
| At 31December 2020 | 437,783 | 28,043 | 60,500 | 18,097 | 544,423 | |
| Depreciation | ||||||
| At 1 January 2020 | 21,620 | 41,006 | 12,542 | 75,168 | ||
| Charge for the year | 1,284 | 3,898 | 1,111 | 6,293 | ||
| At 31December 2020 | 22,904 | 44,904 | 13,653 | 81,461 | ||
| Net book values | ||||||
| At 31December 2020 | 437,783 | 5,139 | 15,596 | 4,444 | 462,962 | |
| At 31December 2019 | 437,783 | 6,423 | 19,494 | 5,555 | 469,255 | |
| 6. | Debtors | |||||
| 2020 | 2019 | |||||
| K | K | |||||
| Prepayments and accrued income |
31,245 | 38,597 | ||||
| 7. | Creditors: amounts | falling due | ||||
| within one year | 2020 | 2019 | ||||
| K | g | |||||
| Accruals snd deferred income | 1,800 | 2,173 | ||||
| g. | Creditors: amounts | falling dne | ||||
| after more than one year | 2020 | 2019 | ||||
| g | ||||||
| Bank loan | 63,236 | 81,136 | ||||
| The mortgage loan is secured on the freehold property. |
| 9. | Analysis | ofn | et assets between funds | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||||
| funds | funds | |||||||
| K | ||||||||
| Fund balances | at 31December 2020 as represented | by: | ||||||
| Tangible | gxed | assets | 462,962 | 462,962 | ||||
| Current assets | 79,412 | 79,412 | ||||||
| Current liabilities | (1,800) | (1,800) | ||||||
| Long-term | liabilities | (63,236) | (63,236) | |||||
| 477,338 | 477,338 | |||||||
| 10. | Unrestricted | funds | At | At | ||||
| IJanuary | Incoming | Outgoing 31December |
||||||
| 2020 | resources | resources | 2020 | |||||
| K | ||||||||
| General funds | 446,113 | 88,025 | (56,800) | 477,338 |