OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Legal and administrative information
Trustees report 2-4
Independent
examiners'
report
Statement offinancial activities 6-7
Balance sheet
Notes to the financial statements 9-12

Unrestricted 2020 2019
funds Total Total
Notes
Incoming resources
Incoming resources from generating funds:
Voluntary
income
88,007 88,007 82,276
Investment
income
18 18 45
Total incoming
resources
88,025 88,025 82,321
Resources expended
Council tax and water rate 1,690 1,690 1,714
Media and publication 60 60 936
Light and heat 3,372 3,372 4,080
Membership
fee
700 700 775
Hospitality
and welfare
6,250 6,250 3,850
Bad debts 4,250 4,250
Sunday school expenses 446 446 300
Telephone
and broadband
700 700 891
Building repairs and maintenance 585 585 3,186
Building
and Van insurance
4,978 4,978 1,185
Mortgage loan interest 4,060 4,060 4, 122
Retreat and outings 400 400 2,100
Musical expenses 1,420 1,420 2,015
Motor and travelling
expenses
4,273 4,273 4,160
Communion
expenses
72 72 184
Accountancy
fees
684 684 711
Professional
fees - gift aid
1,200 1,200 1,240
Postage, stationery
and printing
1,462 1,462 1,728
Cleaning expenses 1,380 1,380 2,060
Gitts and donation to charity 3,607 3,607 4,037
Depreciation 6,293 6,293 7,864
General
expenses
218 218 529
Ministers'
pulpit allowance
8,700 8,700 9,200
Total resources expended 56,800 56,800 56,867
Net incoming resources
for the year 31,225 31,225 25,454

Total funds brought
forward
446,113 446,113 420,659
Total funds carried forward 477,338 477,338 446,113

2020 2019
Notes
Fixed assets
Tangible assets 462,962 469,255
Current assets
Debtors 31,245 38,597
Cash at bank uud in hand 48,167 21,570
79,412 60,167
Creditors: amounts falling
due within one year (1,800) (2,173)
Net current assets 77,612 57,994
Total assets less current
liabilities 540,574 527,249
Creditors: amounts falling due
after more than one year (63,236) (81,136)
Net assets 477,338 446,113
Funds
Unrestricted
income funds
477,338 446,113
Total funds 477,338 446,113
The financial statements were approved by the trustees on aud signed on its behalf by
Rev. Beverley Coley Rev. Victor Keelson A
Trustee Trustee
Date. Q- ~' ~/

Unrestricted 2020 2019
funds Total Total
Tithes and oi'feriug 53,540 53,540 67,694
Charity tax credit 24,467 24,467 14,582
Grants receivable 10,000 10,000
88,007 88,007 82,276
3. Investment income
Unrestricted 2020 2019
funds Total Total
g
Bank interest receivable 18 18 45
18 18 45

2020 2019
Number Number

Land and Fixtures,
5. Tangible fixed assets budthngs fittmgs and Motor Musical
freehold equipment vehicles instruments Total
Cost
At 1 January 2020 aud
At 31December 2020 437,783 28,043 60,500 18,097 544,423
Depreciation
At 1 January 2020 21,620 41,006 12,542 75,168
Charge for the year 1,284 3,898 1,111 6,293
At 31December 2020 22,904 44,904 13,653 81,461
Net book values
At 31December 2020 437,783 5,139 15,596 4,444 462,962
At 31December 2019 437,783 6,423 19,494 5,555 469,255
6. Debtors
2020 2019
K K
Prepayments
and accrued income
31,245 38,597
7. Creditors: amounts falling due
within one year 2020 2019
K g
Accruals snd deferred income 1,800 2,173
g. Creditors: amounts falling dne
after more than one year 2020 2019
g
Bank loan 63,236 81,136
The mortgage loan is secured on the freehold property.

9. Analysis ofn et assets between funds
Unrestricted Total
funds funds
K
Fund balances at 31December 2020 as represented by:
Tangible gxed assets 462,962 462,962
Current assets 79,412 79,412
Current liabilities (1,800) (1,800)
Long-term liabilities (63,236) (63,236)
477,338 477,338
10. Unrestricted funds At At
IJanuary Incoming Outgoing
31December
2020 resources resources 2020
K
General funds 446,113 88,025 (56,800) 477,338