NAZARETH CARE CHARITABLE TRUST
ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Charity Registration Numbers England & Wales: 1113666 Scotland: SC042374 Company Limited by Guarantee Registration Number: 05518564
Nazareth Care Charitable Trust
Contents REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS ........... 2 HERITAGE ........................................................................................................................................... 3 MESSAGE FROM THE CHAIR OF THE BOARD OF TRUSTEES AND CHIEF EXECUTIVE OFFICER ............ 4 INTRODUCTION .................................................................................................................................. 5 YEARLY REVIEW .................................................................................................................................. 5 TRUSTEES’ REPORT 31 MARCH 2024 .................................................................................................. 7 STRATEGIC REPORT ............................................................................................................................ 8 FINANCIAL REVIEW OF THE YEAR ....................................................................................................... 9 MANAGEMENT AND TRUSTEES ........................................................................................................ 14 INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEES AND MEMBERS OF NAZARETH CARE CHARITABLE TRUST .......................................................................................................................... 19 GROUP STATEMENT OF FINANCIAL ACTIVITIES – YEAR ENDED 31 MARCH 2024 ............................ 23 CHARITY STATEMENT OF FINANCIAL ACTIVITIES – YEAR ENDED 31 MARCH 2024 .......................... 24 BALANCE SHEETS – 31 MARCH 2024 ................................................................................................ 25 GROUP STATEMENT OF CASH FLOWS – YEAR ENDED 31 MARCH 2024 ........................................... 26 PRINCIPAL ACCOUNTING POLICIES – YEAR ENDED 31 MARCH 2024 ............................................... 27 NOTES TO THE FINANCIAL STATEMENTS – YEAR ENDED 31 MARCH 2024 ...................................... 32
Annual Report 2024 | 1
Nazareth Care Charitable Trust
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS
Trustees
Sister Doreen Cunningham - Chair Sister Teresa Bernadette Fallon Sister Rose Ita Doody Sister Anastasia Lenihan Sister Celine Donnelly Mr Donald West Father John Martin Mr James McAleenan
appointed 07 August 2023
Senior Management - (SMT)
Regional Superior Chief Executive Officer Chief Executive Officer Finance Director and Company Secretary Finance Director Head of Risk & Deputy CEO Head of HR Head of Corporate Services
Sister Doreen Cunningham Mr Douglas Webb (appointed 04/04/2024) Mrs Angela Dempsey (01/03/2023-06/06/2024) Ms Fiona Russell (appointed 19/08/2024) Mrs Alison Mugunthan (12.06.2023 – 04.03.2024) Mr Mike Anderson Mrs Louise Graham Miss Alexandra Ispas
Administrative Details
Registered Office
Telephone Email Website
Larmenier Centre 162 East End Road London N2 0RU 020 8444 4427 uk.administration@nazarethcare.com www.nazarethcare.uk.com
Company Registration Number Charity Registration Numbers
05518564 (England & Wales) 1113666 (England & Wales) SCO42374 (Scotland)
Auditor
Crowe U.K. LLP 55 Ludgate Hill London, EC4M 7JW
Bankers
Barclays Bank plc Acorn House 36 ‐ 38 Park Royal Road London NW10 7JA
Principal Solicitors
Stone King LLP Upper Borough Court, Upper Borough Walls Bath BA1 1RG
Annual Report 2024 | 2
Nazareth Care Charitable Trust
HERITAGE
The Congregation of the Sisters of Nazareth (“the Congregation”) is an international Roman Catholic religious Congregation. It was founded in Hammersmith, England in 1851 by Victoire Larmenier, where its Generalate (governing body) is still located. It is divided into five Regions across the world: America, Australasia, Ireland, Africa and United Kingdom (UK Region).
Victoire and five companions came to London in April 1851. At that time England was predominantly Protestant. Catholics, for the most part, were in a state of extreme poverty and the aged Catholic poor were forced to seek shelter in workhouses.
Their first house was in Brook Green and the first resident was received on 14 April 1851. From there, the Sisters collected alms and food around London in order to care for the old and young who they took into their Home.
As the number of people requiring care and shelter increased each year the need for larger and more suitable premises became urgent. In 1856 land was bought at Hammersmith for the sum of 3,000 guineas, most of which was donated by generous benefactors.
On 9 October 1857 the first group of elderly people and children were moved into the new building which was named Nazareth House. From these beginnings the Congregation spread around the world. Most of the work of the Congregation takes place within “Nazareth Houses” which are substantial buildings operated mainly as care homes for older people.
Nazareth Care Charitable Trust (NCCT or the Trust) is a charitable company limited by guarantee and is the operational arm of the Congregation, working in partnership with The Congregation of the Sisters of Nazareth Charitable Trust, providing care for the elderly, disabled and terminally ill in 12 care homes throughout England, Scotland and Wales.
It also provides nursery school education in Lancaster and retirement villages situated in Glasgow, Blackburn and Plymouth, and supports other religious orders in caring for their older sisters.
Annual Report 2024 | 3
Nazareth Care Charitable Trust
MESSAGE FROM THE CHAIR OF THE BOARD OF TRUSTEES AND CHIEF EXECUTIVE OFFICER
The hard work undertaken by staff and Trustees at the Nazareth Care Charitable Trust during the year has seen the charity turn a corner in terms of regulatory and financial performance. In particular, the challenging recruitment environment has been addressed and this has led to a big reduction in the expenditure on agency staffing, which has flowed through into the financial results for the year. In addition, occupancy in the care homes has risen to pre-pandemic levels, and this is a welcome sign of the faith our residents and their families put in us.
The work continues to develop our regional team based in Finchley, so that we can provide the houses with effective and efficient management support and leadership. The new systems that were secured to support financial processes have now bedded in and we are confidently moving on to roll out further systems across the organisation.
We have continued to see improvements in our regulatory ratings at several of our care home locations as well as improvements in our online presence especially in relation to our resident and family feedback via Carehome.co.uk.
We are committed to all our staff, residents, friends and volunteers in our endeavours to place the charity in a stronger financial position, through hard work and dedication, while ensuring our core values are at the forefront of everything we currently do, or plan to do.
The sector continues to face challenges in the post-pandemic period and as such, the charity expected the operating environment to remain challenging in 2023/24. However, the Board of Trustees felt confident that the work and dedication of staff would lead to better outcomes and that has been the case. The charity has thus recorded a significant improvement in financial results at year end.
The hope and optimism expressed last year have been justified and the period of transition continues apace. We are pleased with the successful recruitment of staff at our various locations in recent months and are seeing improved retention of staff across the organisation.
The Senior Management Team and Trustees are working hard to build on the firm foundations established in the year in terms of sustaining quality within our services, further reduction of reliance upon temporary workers and continuing to improve our occupancy levels. The planned major refurbishment of our Hammersmith site has commenced and further improvements to our other homes have been carried out. We are pleased that our plans to make our care home in Manchester more dementia friendly have been supported by the Albert Gubay Charitable Foundation.
The continued investment in our facilities and staff should enable us to continue our progress and allow us to be successful in subsequent years.
SISTER DOREEN CUNNINGHAM Chair of the Board of Trustees
MR DOUGLAS WEBB Chief Executive Officer
Annual Report 2024 | 4
Nazareth Care Charitable Trust
INTRODUCTION
Following the 2006 General Chapter of The Congregation of the Sisters of Nazareth, the concept of Nazareth Care Charitable Trust began to take shape. The purpose of the Trust was to carry the mission of the Sisters of Nazareth into the future, even if there were fewer Sisters in active service. To successfully achieve this, it was vital that all staff had a clear understanding of the mission and the values of the Sisters, which have made the organisation the success it has been for the past 160 years.
The core values of the Sisters: patience, hospitality, love, respect, compassion and justice are practiced by both Sisters and staff alike in everything they do and set the bar for the excellent quality of care provided to both children and the elderly. Each house strives to incorporate these six values in simple, different, and creative ways.
The facilities operated and managed by Nazareth Care Charitable Trust include care homes, retirement villages and a nursery. All of our services are genuinely an integral part of the community in which they operate. Whether it is a young child or an elderly person we actively encourage everyone to live their lives to their full potential, both within our facilities and in the wider community. Every Nazareth House encourages members of the wider local community to participate as either a “Friend of Nazareth House”, a volunteer or as a parishioner using the church facilities. N T O D U C T I O N
Many of the buildings operated by Nazareth Care Charitable Trust on behalf The Congregation of the Sisters of Nazareth Charitable Trust are the original Victorian buildings, established either by the foundress or very early in the history of the Sisters of Nazareth.
For the Charity to provide high quality care in the best possible environment, we continue to invest in the upgrade of properties. The planned major upgrade of the site at Hammersmith which started in 2023 continues apace.
YEARLY REVIEW
The 2024 fiscal year represents a big turnaround from the previous financial year. The charity has posted a surplus and trends on occupancy and reducing agency expenditure are good and improving. The continued financial support from The Congregation of the Sisters of Nazareth Generalate and The Congregation of the Sisters of Nazareth Charitable Trust has been important in enabling this transformation.
The targets that were set for each Manager of Houses and services to ensure 2023/24 would be a better performing financial year for the NCCT group have proved successful. The SMT now monitors the activities on a weekly and monthly basis against key performance indicators.
Occupancy
Welcoming more residents to our Homes has been a major concern following the pandemic. Thankfully, by the end of the financial year the number of older people in our Homes had risen to pre-pandemic levels. Our Houses are now their usual, busy, joyful selves.
Infrastructure
The migration to a fully integrated care management system, staff roster, time & attendance, income processing & finance, payroll & compliance system, and telecommunication upgrade that commenced in 2021 continues. Valuable experience of using these new systems has encouraged the Board and senior management team to seek further improvements through the use of integrated IT solutions. As such, it is planned that IT systems will be further developed and implemented over the next few years. The staff, Senior Management Team and Trustees are committed to ensuring that as many people as possible are involved in informing the choice and implementation of the system choices we make.
Annual Report 2024 | 5
Nazareth Care Charitable Trust
Regulatory
The ethos of Nazareth Care Charitable Trust is distinguished by the Core Values of the organisation: Justice, Patience, Hospitality, Compassion, Love and Respect.
This philosophy of care involves every member of the caring team working with a common aim to improve the quality of life of each of our service users.
The aim of Nazareth Care Charitable Trust is to provide settings where people are cared for, supported and valued within an environment that promotes the health and wellbeing of our service users. Our aim is to provide all our service users with a safe place to be cared for.
We strive to promote an environment where people feel secure, comfortable, and valued. Our aim is to provide care that meets the needs of each person as an individual and our care is always informed by the best available evidence-based research. What this means to us is that all parties involved in a person’s care are consulted where possible or applicable.
Regulatory inspections in England, Wales & Scotland returned to pre Covid-19 levels, and we had disappointing results in some of our sites. However, in recent months, and in recent inspections, we have achieved improved gradings that indicate how hard the entire staff teams have worked over the past year. The regulatory body for England, CQC, has openly apologised for the current level of service from their organisation. This has affected us in terms of delaying the much-desired re-inspections at some of our services where we are confident that further improvements have been made
Our Staff and Volunteers
We continue to be very proud of our staff and volunteers in this as in all other years. We are blessed with many staff who have given very long service.
Nazareth Care Charitable Trust strives to provide an excellent working environment for our staff. We aim to provide an open and inclusive environment where every member of staff is empowered to make a real difference. As an employer we acknowledge that our staff are the biggest asset to the charity. We continue to review our pay rates and benefits we provide to staff as we are particularly aware that their health and well-being is paramount to our future success.
This year we have continued to implement the Government Apprenticeship levy. As we strive to improve the skills of our staff, we have rolled out role specific training for every job role in our care homes. The majority of our houses also have a Friends of Nazareth group operating within them which is a team of dedicated volunteers that give their time for a number of causes within each home. Volunteers can be fundraisers or visitors. The Trust has recognised that if we are to continue to provide an excellent service to our residents against a backdrop of financial demands, we need to expand the use of volunteers to raise funds for those extra things that our elderly and children require.
Annual Report 2024 | 6
Nazareth Care Charitable Trust
TRUSTEES’ REPORT 31 MARCH 2024
(INCORPORATING A STRATEGIC REPORT)
The Trustees, who are the trustees of the charitable company for the purpose of charity law and directors for the purpose of company law, present their statutory report together with the financial statements of Nazareth Care Charitable Trust (‘the Charity’) for the year ended 31 March 2024.
This report has been prepared in accordance with Part VIII of the Charities Act 2011 and constitutes a directors’ report for the purposes of company law.
The financial statements have been prepared in accordance with the principal accounting policies set out on pages 27 to 32 and comply with the charity’s Memorandum and Articles of Association, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102).
Objectives and Activities
The Charity was established by the Congregation of The Sisters of Nazareth to assist the Sisters to maintain their mission which principally today sits with the care of older people through the provision of care homes and retirement villages in the United Kingdom. The Charity also manages a day nursery in Lancaster. The Trustees intend that the work of the Charity will enhance the quality of life of those who live in its homes whilst enabling them to retain to the maximum their dignity and independence.
For The Congregation of The Sisters of Nazareth Charitable Trust and Nazareth Care Charitable Trust, working together is all about people. The Sisters, the residents and their families and our staff together make a true Nazareth family. The Congregation of the Sisters of Nazareth Charitable Trust owns the estate, and the Sisters provide spiritual and pastoral support whilst Nazareth Care Charitable Trust operates the care homes and a day nursery.
When setting the objectives and planning the work of the Charity for the year, the Trustees have considered the Charity Commission’s general guidance on public benefit.
Objectives
Financial Stability: The Charity has performed much better in 2023/24 in financial terms than the previous financial year. The key factors influencing this have been increased occupancy and decreased reliance on temporary agency staff within our services. The charity is focused on building on this firm foundation and will be seeking further operating improvements in the coming year. Developing a dynamic and effective senior management team and targeting further reductions in agency expenditure are central to this.
Quality: The short-term goal of the charity was that the regulated inspection gradings would improve in 2023/24 and in many instances, this has been achieved. The long-term goal is for all of the businesses to sustain gradings of Good or better.
Care homes
There are 12 care homes operated by Nazareth Care Charitable Trust within England, Scotland and Wales (together forming the Region), some providing nursing care for clients with complex needs, whilst all provide support to those people requiring social care. We provide accommodation for older adults, residential and nursing, disabled and the terminally ill. All of our rooms are single occupancy accommodation; however, some rooms are spacious in size and can accommodate couples if requested. The majority of our current residents receive state funding to pay for care.
Annual Report 2024 | 7
Nazareth Care Charitable Trust
At 31 March 2024, the Charity operated care homes in the following locations:
| Location | Principal activities | Category | Number of registered beds |
|---|---|---|---|
| England and Wales | |||
| Birkenhead | Care home with nursing facilities | Residential Nursing |
25 26 |
| Cardif | Care home with nursing facilities | Residential Nursing |
27 27 |
| Cheltenham | Care home | Residential | 63 |
| Crosby, Liverpool | Care home | Residential | 66 |
| Finchley, London | Care home | Residential | 84 |
| Hammersmith, London |
Care home with nursing facilities | Residential Nursing |
28 67 |
| Lancaster | Care home | Residential | 41 |
| Manchester | Care home with nursing facilities | Residential Nursing |
26 40 |
| Northampton | Care home | Residential | 48 |
| Plymouth | Care home | Residential | 44 |
| Scotland | |||
| Edinburgh, Bonnyrigg | Care home | Residential | 38 |
| Glasgow | Care home | Residential | 70 |
The care homes aim always to provide excellent standards of care, and this is key to ensuring that the charity moves forward in a stable and strong manner.
STRATEGIC REPORT
In Our Care Homes
We have secured a central agency that is supporting us with all our agency staff requirements. The benefit of this is lower agency costs and more efficient time management as there will be simpler booking processes and one invoice for all homes rather than multiple invoices. The agency also offers as easier and more cost-effective way of recruiting temporary staff into permanent positions.
We have also invested in our apprenticeship programmes which are being taken up by our own existing employees and new recruits into Nazareth Care. We now have programmes offering accredited qualifications in care, administration, catering, housekeeping and other key roles.
Subsidiaries
‐ Two of the Charity’s wholly owned subsidiaries; NRV Development (Blackburn) Limited and NRV Development (Plymouth) Limited are development companies providing retirement village apartments for sale at the respective sites.
To provide a management and service company for each of our villages we have established three individual companies: NRV (Management) Plymouth Limited, NRV Blackburn Limited and NRV (Management) Glasgow Limited.
To enhance the care provided at the care villages in Blackburn and Plymouth through personal care services, the Charity established Nazareth Home Care Limited on 25 March 2013. Currently Nazareth Home Care Limited Company only works with other religious orders to provide management services to those
Annual Report 2024 | 8
Nazareth Care Charitable Trust
organisations who did not have sufficient resources to manage care home operations within today’s environment. This company currently works with one religious order on two sites.
The Future of Nazareth Care Charitable Trust
The charity has continued to face a challenging year. We have invested in quality improvements and the Senior Management team have worked closely with the Trustees to ensure they are aware of ongoing financial issues. We have increased the frequency of the Trustee Board meetings and have continued to focus on attaining financial sustainability and quality improvements.
Our aims for the future include sustainable improvement of regulatory ratings and maximising both our occupancy at service level and reducing the reliance on temporary workers. This in turn will improve our financial performance and allow us to grow as an organisation.
We hope to continue to recruit overseas staff through sponsorships and providing three months accommodation for them on arrival. This should greatly reduce our staffing costs while also ensuring continuity of care to those we care for.
FINANCIAL REVIEW OF THE YEAR
Income and Expenditure
A summary of the results can be found on page 23 of the attached financial statements.
Financial Position
The Group’s income increased from £31.8 million to £37.5 million. Within this total, £30.7 million represents the income in connection with the provision of residential and care services for older people (2023 - £26.8 million) and £0.6 million represents the income from the provision of nursery services (2023 - £0.6 million). Income from commercial trading through subsidiaries amounts to £1.3 million (2023 - £1.2 million).
During the year the Charity received a £2.2 million grant from the Congregation of the Sisters of Nazareth Generalate (2023 - £2 million donation) and a £1.9 million capital grant for the refurbishment of the Hammersmith Care Home (2023 - £nil).
Expenditure increased from £33.8 million to £36.4 million at the Group level. Within this total, £34.6 million represents the expenditure in connection with the provision of residential and care services for older people (2023 - £32.2 million) and £0.5 million represents the expenditure for the provision of nursery services (2023 - £0.5 million). £1.3 million represents expenditure in respect to the commercial trading operations of the subsidiaries (2023 - £1.1 million).
The day-to-day operations of the Group, excluding the Hammersmith refurbishment, resulted in a deficit of £0.3 million for the year (2023 - £2 million) and the Charity operations resulted in a deficit of £0.3 million (2023 – £2 million).
The total net assets of the Group at 31 March 2024 amounted to £2.4 million (2023 - £1.2 million) whilst those of the Charity totalled £2.3 million (2023 - £1.2 million).
Two of the subsidiary companies are in deficit:
Annual Report 2024 | 9
Nazareth Care Charitable Trust
NRV (Development) Blackburn Limited
This is the development company responsible for developing the site at Blackburn and the sale of its properties. Currently, the company has a deficit of £94k with £126k due to the number of vacant properties and the time it is taking to sell these.
The sales team continues to work extremely hard to sell the remaining apartments and efforts are being made to better market all available properties.
Whilst all bank loans for this development have been repaid there continues to be a loan outstanding to the Charity from the Congregation of the Sisters of Nazareth Generalate. This charity is the overarching charity for the Congregation and was responsible for the plans and design of the Blackburn site before it was handed over to Nazareth Care Charitable Trust in 2011. This outstanding loan is being paid back as quickly as possible whilst taking into consideration the need to cover expenses which include voids, service charges, standing charges for energy, council tax and sales and marketing.
It is anticipated that the project will break even or make a slight deficit at the end of the sales process.
NRV Development (Plymouth) Limited
This is the development company responsible for developing the site at Plymouth and the sale of its properties. Currently, the company has a deficit of £61,012. Development was completed on this site during 2015/16 and the final apartment was sold in September 2017. The company directors are working hard to close the company as soon as possible.
Reserves Policy
Total group reserves at 31 March 2024 were £2.3 million comprising a fixed asset designated fund of £4.3 million and unrestricted free reserves of -£2.1 million. The tangible fixed assets fund represents the net book value of the Group’s tangible fixed assets. These assets are essential to the continued mission of the Group and Charity and include the improvements to care homes and the furniture and equipment used in those care establishments.
The general fund comprises those assets not designated by the Trustees or restricted in their application as at 31 March 2024. At 31 March 2024, the fund had decreased by £0.3 million from -£1.8 million to - £2.1 million as a result of the operational and financial challenges experienced in the year. This is below the target of six months operating expenditure.
The Trustees have agreed to work towards a reserve of funds equivalent to six months of operating costs in the knowledge that a larger positive reserve balance needs to be built up in due course. The restructure that has occurred over the past few years now needs to be consolidated and a period of reflection is required so that the Trustees may assess the future needs of the Group and Charity in the light of their mission and plans. Any surplus taxable funds arising in the subsidiaries may, from time to time, be donated to the Charity by Gift Aid.
The Trustees recognise that measuring total unrestricted funds is only one indicator and includes fixed assets that could not easily be converted to cash. Hence the Board of Trustees focuses much of its effort on monitoring the group cash and current asset/liability position. The continued emphasis on cash management and improving the current asset position will therefore continue to be a feature in the coming period. This is considered further in the going concern section below.
Going Concern
Annual Report 2024 | 10
Nazareth Care Charitable Trust
The Trustees have assessed whether the use of the going concern assumption is appropriate in preparing these financial statements. The Trustees have made this assessment in respect of a period of fourteen months from the date of approval of these financial statements being to March 2026. The Trustees have considered several factors when forming their conclusion as to whether the use of the going concern basis of preparation is appropriate in preparing these financial statements including a review of forecasts and cashflows to 31 March 2026, a consideration of the key risks that could negatively impact NCCT and the funding agreements in place with connected charities Congregation of the Sisters of Nazareth Generalate (CSNG) and Congregation of the Sisters of Nazareth Charitable Trust (CSNCT)).
The group reports a surplus of £1.1 million for the year ended 31 March 2024, comprised of an unrestricted deficit of £0.7 million and a restricted surplus of £1.8 million. This is an improvement on the prior year’s unrestricted deficit of £2.5 million. Reserves were severely impacted over the last few years, with free reserves on 31 March 2024 being a deficit of £2.1 million and (2023 – deficit of £1.8 million).
The funding provided to support NCCT was a £5 million grant from CSNG originally issued in November 2022 and a loan of £1 million from CSNCT repayable over ten years. At the year-end NCCT had a grant of £0.25 million remaining for draw down. The charity is not forecast to draw down this final amount. Additionally, CSNCT has provided a repayable overdraft facility of up to £0.5 million until 31 July 2026 to support NCCT in meeting its liabilities as they fall due should this be required.
The Trustees have prepared a forecast and monthly cashflow forecast to 31 March 2026.
The key areas of uncertainty outlined below have improved over 2023 and 2024 but are still issues:
-
There has been a significant increase in occupancy levels and the forecast assumes the occupancy levels are maintained. Any variation from the assumed occupancy levels would present additional risk. There are no embargoes in the homes and the forecasts assume that no embargo will be introduced either voluntarily or resulting from a regulatory inspection.
-
Agency costs have continued to reduce from 31 March 2023, but they have not been fully eliminated. There continues to be significant challenges in the recruitment market. As detailed below NCCT has taken steps to mitigate this risk which is reflected in the budgets and forecasts produced. However, there is a risk that the reduced level of agency spend may not be maintained if the challenges in recruiting staff increase or the level of overseas staff is not maintained.
-
Historical debt recovery. The historic debt balance has not significantly changed during 2023, and the debts are getting older and less recoverable. Therefore, the forecast assumes no historical debt recovery.
-
The ability to attract private fee-paying residents whilst also increasing fees in line with costs is uncertain, particularly following the National Insurance and minimum wages increases due to come into effect in April 2025.
-
We have not started negotiations with Local Authorities on the rates that they will pay for 2025/26.
The forecasts and cashflows remain highly sensitive to changes in the timing of receipt of income, occupancy levels and the management of agency costs. Recognising the reduced level of free reserves, the Trustees continue to focus on the cash position and forecast. However, it is acknowledged that despite the support in place from CSNG and CSNCT there is reduced headroom to absorb the impact of uncertainties.
The Board have considered several factors when forming their conclusion as to whether the use of the going concern basis is appropriate in preparing these financial statements:
-
The base cashflow forecast has modelled sensitivities incorporating key assumptions including occupancy levels, day rates on fee income, pay costs, use of agency staff, anticipated timing of grant drawdown and the impact of inflationary pressures.
-
Cash management controls are in place to always ensure sufficient working capital. Cashflow forecasts have been completed to March 2026 with daily cash checks in place.
Annual Report 2024 | 11
Nazareth Care Charitable Trust
-
Credit controls are in place and there is a debt plan to manage credit control and historic debt. Current debt is demonstrating a significantly improved position. Group aged debtors totalled £2.8 million as at 31 December 2024 of which £2 million is provided for.
-
Since 31 March 2022 a grant agreement was put in place with CSNG granting up to £5m to NCCT. At the time of signing these financial statements £250K remains available for drawdown.
-
A letter of support has been provided by CSNCT providing an overdraft facility of up to £500k to July 2026.
-
The budget and cashflow forecast reflects the actions taken to reduce agency costs which are evidenced in the April to December 2024 monthly results.
-
High occupancy levels have been maintained for April to December 2024.
-
There continues to be close monitoring of budgets and cashflows with regular reporting to the Board.
After considering these factors the Trustees have concluded that NCCT has a reasonable expectation that there are adequate resources to continue in operational existence for the foreseeable future and have therefore prepared the accounts on a going concern basis however there are material uncertainties as discussed above.
Risk Management
The Trustees, with the assistance of the Charity’s senior management team, have identified and considered the key risks to which the Charity and its subsidiaries might be exposed to, and which are captured in a risk register. The risks include both those relating to the operation of the care homes and nursery and those relating to the development of retirement villages and the sale and subsequent resale of apartments et cetera. Actions are agreed to monitor and mitigate the risks identified. At each Trustee meeting, the Trustees and management discuss the latest view of the risk landscape to ensure that as far as possible all reasonable steps have been taken to identify, mitigate and manage known and emerging risks.
Below are four key risk factors faced by the Charity and the table demonstrates how the risks are managed.
1. Financial Stability
Action we have taken to mitigate the risks:
In 2023/24 there has been a great focus throughout the organisation to market and attract new residents to the homes and this has been successful with occupancy reaching levels not seen since before the pandemic. Furthermore, work to improve the quality of our homes has meant that there are no longer any embargoes on admissions. The Charity also increased fees which takes into consideration inflationary costs.
2. IT system refinement including evaluation of implementation of software solutions
Action we have taken to mitigate the risk:
The Charity invested heavily in IT infrastructure in 2023 with new systems for compliance, care plans and medication management implemented. WIFI and telephone systems across the UK care homes continue to be upgraded. Cyber security risk mitigation remains a key area of focus with regular vulnerability assessments to identify and address security weaknesses.
3. High Agency Usage
Action we have taken to mitigate the risks:
The ability to recruit and retain staff remains a key risk for the Charity. The Executive Team have invested in a suite of measures to reduce the requirement for agency staff. Each home has a plan to recruit to their vacant positions and a benchmarking exercise led to the improvement in wages and terms and conditions
Annual Report 2024 | 12
Nazareth Care Charitable Trust
of employment. A commitment has been made to the overseas recruitment of care staff and teams of new staff have been appointed, who have been assigned to homes across the UK.
4. Care Quality
Action we have taken to mitigate the risks:
The Charity is committed to ensuring it provides services that are safe and support a positive resident experience. It is recognised that there are other risks that can impact on care delivery and quality, such as an inability to recruit staff and reliance on agency staff to support our services. Regional support has been put in place to work alongside the general managers to monitor the quality of services, including daily walk arounds, weekly quality monitoring and regular staff forums. The Charity works to always deliver the highest possible standards so staff are supported to always be “inspection ready” for impending visits from regulators and commissioners who will want to see the quality of service that is delivered at all times. The residents in each Nazareth House deserve nothing less.
To constantly improve we are committed to listening to what residents, staff and relatives say about the service delivered. Feedback is captured and shared either via our website or via CareHome.co.uk. The feedback is also used as a training improvement resource for the staff to understand how residents experience their care.
Annual Report 2024 | 13
Nazareth Care Charitable Trust
MANAGEMENT AND TRUSTEES
Trustees Responsibilities
The Trustees (who are also directors of the Charity for the purposes of company law) are responsible for preparing the Trustees’ report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and the Group and of the income and expenditure of the charitable group for that period.
In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently.
-
observe the methods and principles in Accounting and Reporting by Charities: Statement of Recommended Practices applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102);
-
make judgments and estimates that are reasonable and prudent;
-
state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006, the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006. They are also responsible for safeguarding the assets of the charitable company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Each of the Trustees confirms that:
-
So far as the Trustee is aware, there is no relevant audit information of which the charitable company auditor is unaware; and
-
The Trustee has taken all the steps that he/she ought to have taken as a Trustee to make
-
himself/herself aware of any relevant audit information and to establish that the charitable company auditor is aware of that information.
This confirmation is given and should be interpreted in accordance with the provisions of s.418 of the Companies Act 2006.
The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Governance
The Charity is governed by its Trustees. The Trustees are appointed by the Superior General of the Congregation.
The principal property assets of the Congregation in England, Wales, Scotland and Northern Ireland are held on charitable trust by The Congregation of the Sisters of Nazareth Charitable Trust and by The Congregation of the Sisters of Nazareth Generalate. With effect from 1 April 2012, the Regional Superior
Annual Report 2024 | 14
Nazareth Care Charitable Trust
of the Congregation’s UK region became the Chair of Trustees ex officio. The Regional Councillors of the Congregation’s UK region also became ex officio trustees.
Additional Sisters and Trustees who are not members of the Congregation may be appointed by the Superior General to ensure that the necessary breadth of skills and experience is available to the Charity’s governing body. Details of the trustees can be found in the Reference and Administrative Details on page 2 of the Annual Report and Audited Financial Statements and below.
Newly appointed Trustees are given induction training that includes meetings with staff, meetings with representatives of partner organisations and visits to our houses, nurseries and retirement villages. Ongoing training opportunities will be provided as necessary as the work of the Charity develops.
The Current Trustees
Sister Doreen Cunningham – Chair
Sister Doreen trained as a Registered Nurse in Liverpool and has a degree in Health and Social Care. She also completed a Postgraduate Diploma in leadership and management at Loughborough University. She has worked in a number of our homes in the UK. From 2018 until October 2019, she held the position of Chief Nursing Officer for Nazareth Care Charitable Trust, UK Region. In July 2019 she was appointed to take position as UK Regional Superior and Chair of the Charity effective from October 2019.
Sister Teresa Bernadette Fallon
Sister Teresa trained as a Registered General Nurse at Southampton University Hospital in the 1970s and has worked as a care home manager at several Nazareth Houses in the United Kingdom, Northern Ireland and Australia. She has completed courses on Social Work Management, Health Education and Continuing Care of the Dying Patient and Family. She was appointed Superior at Nazareth House Cheltenham in 2006 and became a Regional Councillor for the UK Region in November 2012. She is currently Sister Superior at Nazareth House Finchley.
Sister Rose Ita Doody
Sister Rose Ita trained as a cook in Aberdeen College and worked in a number of houses in the Irish and UK Regions. She completed a Diploma in Counselling and Therapy in South East Essex College in 1998 and was appointed Superior and Care Manager in Lancaster in 2000. Sister has completed Level 5 in Management, Registered Manager (ADULTS) in Lancaster and Morecambe College in 2003 and moved to Crosby in 2006. She completed a Foundation Degree on Vulnerable adults at Edge Hill University in 2008, and more recently completed a Diploma in Leadership and Management at Loughborough University. She is currently Sister Superior at Nazareth House Manchester.
Sr Anastasia Lenihan – Trustee (appointed 05 November 2021)
Sister Anastasia trained as a Registered Nurse in Nottingham and has nursed older adults for many years. She worked in many of our locations in both Ireland and the United Kingdom. She has undertaken many courses throughout her career as a Nurse in keeping up to date with best practices, including palliative care. She was appointed Superior at Southend in 2001, at Derry in 2009, and at Cheltenham in 2019 where she is currently.
Sr Celine Donnelly – Trustee (appointed 17 October 2022)
Sr Celine completed her nursing studies at St Georges hospital medical school and Kingston University in 1998 prior to becoming the Nurse manager in Nazareth House Hammersmith from 2001 until 2009. During this time, she completed a BSc in Health and Social Care, a diploma in palliative care and dementia care, and various management courses. Sr Celine has been in leadership positions in Lancaster, Finchley, and Cheltenham and is currently Sister Superior in Hammersmith.
Annual Report 2024 | 15
Nazareth Care Charitable Trust
James McAleenan – Trustee (appointed 7 August 2023)
James qualified as a chartered accountant (SA) and then worked for over 40 years in financial services in the UK and abroad. He has extensive experience of corporate governance, finance and risk and has carried out a variety of roles including CEO, trustee and independent director. He retired from full time employment in 2016 and is now a part time trustee and non ‐ executive director for the Mineworkers' Pension Scheme, Holley Holland financial consultants and Nazareth Care Charitable Trust.
Donald West
Don has worked in healthcare management for over 30 years, advising hospitals, community and mental health organisations in the UK, Germany and elsewhere on a range of issues, including capital investment, cost improvement and financial recovery, information technology and business intelligence. He is a Trustee and team leader of the Winchester Street Pastors, part of a national charitable organisation dedicated to offering practical support, reassurance, and comfort to people in distress on the street at night. Don is active in the life of his parish, with a particular interest in evangelisation and ministry. He has a degree in Geography and Philosophy from the University of Wales and an MBA from the Open University. He is a keen runner and sailor.
Father John Martin – Trustee (appointed 29 July 2021)
Father John Martin has a wide and varied experience in the field of health care and management. He was a Brother of Saint John of God for 33 years. During that time, he has worked in the areas of pastoral care, social work and management and was Chief Executive of the Hospitaller Order of Saint John of God for 12 years. On leaving the Order he joined the Priesthood and is now a Priest in the Diocese of Nottingham and previously held the role of the Bishops Delegate for the Youth of the Diocese as well as managing a Parish. Father John brings with him a vast amount of experience in being a trustee.
Governance Structure and Management Reporting
The Trustees are ultimately responsible for all the policies, activities and assets of the Charity and the Group. They meet regularly, at least four times each year, to review performance, progress against plans and budgets and to consider broader developments regarding the activities of the Charity and the Group and to make any important decisions.
When necessary, the Trustees seek advice and support from the Charity’s professional advisers, including property consultants, investment managers, solicitors, and accountants. The Trustees, delegate the running and operating of the Group and Charity on a day-to-day basis to the Chief Executive.
Engagement with stakeholders
Over the last 12 months, all NCCT businesses were visited by executive directors. During these visits separate meetings are held with residents, their families, employees and the communities of the Sisters of Nazareth.
The Directors confirm that in accordance with Section 172 (1) of the Companies Act they act in a way they consider would be most likely to achieve the purposes of the Company. In making this assessment the Directors have considered the following.
1. The likely consequences of any decision in the long term
The long-term sustainability of the operating model is considered by the Directors as set out in the going concern section of the Directors’ Report. Specifically, the Directors consider both short- and longer-term financial projections and the key risks that could negatively impact the sustainability of Nazareth Care Charitable Trust. The Directors review management information, budgets, forecasts, cashflow projections and progress against the financial recovery plan on a regular basis.
Annual Report 2024 | 16
Nazareth Care Charitable Trust
Risk management is embedded at all levels across the Company. The most significant risks are discussed at each Board meeting. The responsibilities of Directors in relation to capital expenditure and investment decisions are set out in the Delegated Responsibilities. This document is reviewed and approved by the Board of Directors annually.
2. Statement of Engagement with Employees
NCCT is an equal opportunity employer, and it is within its policy that all job applicants and employees are treated fairly and equally. Furthermore, the organisation will monitor the composition of its workforce to ensure the policy’s effectiveness. NCCT is committed to training and developing its employees to eliminate discrimination and harassment as far as reasonably possible.
In relation to employee engagement, the Directors receive regular reports from management on the satisfaction of staff which is measured through staff engagement surveys. The latest staff survey was completed in July 2023 and revealed an overall satisfaction increase on all key drivers.
The Directors attend the Charity’s annual conference together with all General Managers, Sister Superiors and Senior Management Team where they can discuss and contribute to the Charity’s initiatives.
Regular site visits are performed by the Directors according to a pre agreed rolling schedule that ensures all locations are covered within a period. During such visits, the Directors engage with staff and management and can discuss freely the day-to-day needs and challenges to gain a clear perspective on the business.
The Company has complied with the UK’s Equality Act 2010 Regulations 2017 that require the publication of information on the gender pay gap for UK employees annually. The latest report is available on the Nazareth Care UK website.
3. The need to foster the company's business relationships with suppliers, customers, and others
In relation to key stakeholder engagement, the Directors consulted with stakeholders through various channels including correspondence, webinars, and the annual conference.
Purchasing must be done through approved suppliers and group contracts as per the authority stipulated in the Delegated Responsibility document. Nazareth Care Charitable Trust is committed to ensuring that its mission and values are reflected in its approach to buying goods and services. All national procurements must conclude with a written agreement with the chosen supplier in the form of a contract signed by both parties. In particular, the contract must include a detailed specification of the goods/services to be supplied and a set of clear payment terms.
Key management personnel
The CEO has day ‐ to ‐ day responsibility for managing the Charity together with colleagues from the UK Region. The Trustees, who are in charge of directing and controlling the Group and Charity, delegate the running and operating of the Group and Charity on a day-to-day basis to the Chief Executive, the senior management team, and the General Manager and Deputy General Manager of each Care Home. They comprise the key management of the Group and Charity. The total remuneration (including taxable benefits and employer's pension contributions) of the key management personnel for the year was ‐ £1,766,600 (2023 £1,562,001).
The performance and pay of the Chief Executive, senior management team, and the General Manager and Deputy General Manager of each Care Home is reviewed periodically and benchmarked against industry rates.
Annual Report 2024 | 17
Nazareth Care Charitable Trust
Fundraising
The Trust is committed to high standards in fundraising. We are registered with the Fundraising Regulator and continue to monitor and update our data protection policies to make sure that our fundraising activities and communications with our Friends and supporters comply fully with the latest regulations.
Our fundraising materials and communications clearly highlight that:
-
The Trust does not make public or sell supporter details to any third parties; and
-
Friends and supporters can receive updates about the Trust’s work by post and email but anyone not wanting to receive these can let the Trust know and such communication will not then be sent
-
The Trust does not employ a professional fundraiser or commercial participator to carry out any fundraising activities
-
The Trust is not subscribed to any fundraising standards or schemes; and has not failed to comply with any regulation subscribed to in relation to fundraising
-
The Charity has not received any complaints about its fundraising activities (2023 - none)
Fixed Assets
The acquisition and disposal of tangible fixed assets during the year is recorded in the notes to the financial statements.
Stocks and Work in Progress
In the light of the selling price of Blackburn units, the interest shown in the purchase of the remaining apartments at Blackburn and the apartments at Plymouth which were completed in 2015/16, the Trustees are of the opinion that the value of stocks and work in progress is not less than the historic cost figure recorded on the Group’s balance sheet.
The Trustees’ Report, including the Strategic Report, was approved by the Trustees and signed on their behalf by:
SISTER DOREEN CUNNINGHAM
Chair of the Board of Trustees
Date of approval: January 24, 2025
Annual Report 2024 | 18
Nazareth Care Charitable Trust
INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEES AND MEMBERS OF NAZARETH CARE CHARITABLE TRUST
Opinion
We have audited the financial statements of Nazareth Care Charitable Trust (the ‘charitable parent company’) and of Nazareth Care Charitable Trust and its subsidiaries (the ‘group’) for the year ended 31 March 2024 which comprise the group and charitable parent company statements of financial activities, group and charitable parent company balance sheets, the group statement of cash flows, the principal accounting policies and the notes to the financial statements. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the group’s and of the charitable parent company’s affairs as of 31 March 2024 and of the group’s and charitable parent company’s income and expenditure for the year then
-
ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006, the Charities and Trustee
-
Investment (Scotland) Act 2005 and regulation 8 of the Charities Accounts (Scotland) Regulations 2006 (as amended).
Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Material Uncertainty related to Going Concern
We draw attention to the accounting policy in relation to going concern on page 28 in the financial statements, which indicates that the Trustees consider there to be material uncertainty in respect of going concern.
During the previous financial period Nazareth Care Charitable Trust faced challenges including agency costs, occupancy rates and the recovery of historic debt as detailed in the accounting policy on going concern. An improved position is reported in the year ended 31 March 2024 but there continues to be ongoing risk as the charity seeks to strengthen is financial position.
After considering the factors as set out in the accounting policy on going concern on page 28 the Trustees have concluded that Nazareth Care Charitable Trust has a reasonable expectation that there are adequate resources to continue in operational existence for the foreseeable future and have therefore prepared the accounts on a going concern basis but there are material uncertainties.
Annual Report 2024 | 19
Nazareth Care Charitable Trust
Our opinion is not modified in respect of this matter.
In auditing the financial statements, we have concluded that the trustee's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other Information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report and Audited Financial Statements, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements, or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken during the audit:
-
the information given in the trustees’ report, which is also the directors’ report for the purposes of company law and includes the strategic report, for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the trustees’ report, which is also the directors’ report for the purposes of company law and includes the strategic report, has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the charitable parent company and its environment obtained during the audit; we have not identified material misstatements in the trustees’ report including the strategic report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 and the Charities Accounts (Scotland) Regulations 2006 (as amended) requires us to report to you if, in our opinion:
-
proper and adequate accounting records have not been kept by the charitable parent company, or returns adequate for our audit have not been received from branches not visited by us; or
-
the charitable parent company financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees’ remuneration specified by law are not made; or we have not received all the information and explanations we require for our audit.
Responsibilities of Trustees
Annual Report 2024 | 20
Nazareth Care Charitable Trust
As explained more fully in the trustees’ responsibilities statement set out on page 14, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the group’s and the charitable parent company’s ability to continue as a going concern, disclosing as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or the charitable parent company or to cease operations or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken based on these financial statements.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We identified and assessed the risks of material misstatement of the financial statements from irregularities, whether due to fraud or error, and discussed these between our audit team members. We then designed and performed audit procedures responsive to those risks, including obtaining audit evidence sufficient and appropriate to provide a basis for our opinion.
We obtained an understanding of the legal and regulatory frameworks within which the charitable company and group operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the Companies Act 2006, the Charities Act 2011 and The Charities and Trustee Investment (Scotland) Act 2005 together with the Charities SORP (FRS 102). We assessed the required compliance with these laws and regulations as part of our audit procedures on the related financial statement items.
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which might be fundamental to the charitable company’s and the group’s ability to operate or to avoid a material penalty. We also considered the opportunities and incentives that may exist within the charitable company and the group for fraud. The laws and regulations we considered in this context for the charitable company were Care quality Regulations (CQC, Ofsted, Care Inspectorate) for service providers and managers, General Data Protection Regulation (GDPR), Health and safety legislation and Employment legislation.
Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Trustees and other management and inspection of regulatory and legal correspondence, if any.
Annual Report 2024 | 21
Nazareth Care Charitable Trust
We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be within the timing of recognition of income, recording the impact of the care quality regulatory reviews and the override of controls by management. Our audit procedures to respond to these risks included enquiries of management, and the Finance Audit and Risk Sub-Committee about their own identification and assessment of the risks of irregularities, sample testing on the posting of journals, reviewing accounting estimates for biases, reviewing regulatory correspondence with the Charity Commission, and reading minutes of meetings of those charged with governance.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed noncompliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect noncompliance with all laws and regulations.
Use of our report
This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and to the charity’s trustees as a body, in accordance with Section 44(1)(c) of the Charities and Trustee Investment (Scotland) Act 2005 and Regulation 10 of the Charities Accounts (Scotland) Regulations 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
NSM
NICOLA MAY (Senior Statutory Auditor) For and on behalf of Crowe U.K. LLP Statutory Auditor London
Date 29 January 2025
Annual Report 2024 | 22
Nazareth Care Charitable Trust
GROUP STATEMENT OF FINANCIAL ACTIVITIES – YEAR ENDED 31 MARCH 2024
(Incorporating income and expenditure account)
| Notes | Un‐ restricted Restricted funds funds £ £ |
Un‐ restricted Restricted funds funds £ £ |
Total 2024 £ |
Un‐ restricted funds £ |
Restricted funds £ |
Total 2023 £ |
|---|---|---|---|---|---|---|
| Income from: Donations and legacies . Donations and legacies 2 Charitable activities . Charges for residential and care services . Charges for nursery services Other trading activities 3 Other income Total income Expenditure on: Raising funds 4 Charitable activities . Provision of residential and care services 5 . Provision of nursery services 6 Total expenditure Net (expenditure)/income 8 Transfers between funds Net movement in funds Reconciliation of funds Fund balances brought forward on 1 April 2023 Fund balances carried forward on 31 March 2024 |
462,456 30,668,249 580,701 1,276,725 2,580,607 |
1,903,535 — — — 3,000 |
2,365,991 30,668,249 580,701 1,276,725 2,583,607 |
69,324 26,849,935 565,167 1,217,866 2,575,128 |
62,214 — — — 508,408 |
131,538 26,849,935 565,167 1,217,866 3,083,536 |
| 35,568,738 | 1,906,535 | 37,475,273 | 31,277,420 | 570,622 | 31,848,042 | |
| 1,296,400 34,494,037 530,441 |
— 62,801 — |
1,296,400 34,556,838 530,441 |
1,129,909 32,128,458 484,518 |
— 62,214 — |
1,129,909 32,190,672 484,518 |
|
| 36,320,878 | 62,801 | 36,383,679 | 33,742,885 | 62,214 | 33,805,099 | |
| (752,140) 1,843,734 |
1,843,734 (1,843,734) |
1,091,594 — |
(2,465,465) 508,408 |
508,408 (508,408) |
(1,957,057) — |
|
| 1,091,594 | — | 1,091,594 | (1,957,057) | — | (1,957,057) | |
| 1,161,658 | — | 1,161,658 | 3,118,715 | — | 3.118,715 | |
| 2,253,252 | — | 2,253,252 | 1,161,658 | — | 1,161,658 |
All recognised gains and losses are included in the above statement of financial activities. All activities derived from continuing operations in each of the above two financial years.
Annual Report 2024 | 23
Nazareth Care Charitable Trust
CHARITY STATEMENT OF FINANCIAL ACTIVITIES – YEAR ENDED 31 MARCH 2024
(Incorporating income and expenditure account) `A
| Notes | Un‐ restricted funds £ |
Restricted funds £ 1,903,535 — — 3,000 1,906,535 |
Total 2024 £ 2,365,991 30,668,249 580,701 2,588,894 36,203,835 |
Un‐ restricted funds £ 69,324 26,849,935 565,167 2,670,126 30,154,552 32,147,634 484,518 32,632,152 (2,477,600) 508,408 (1,969,192) 3,199,166 1,229,974 |
Restricted funds £ 62,214 — — 508,408 570,622 62,214 — 62,214 508,408 (508,408) — — — |
Total 2023 £ |
|---|---|---|---|---|---|---|
| Income from: Donations and legacies . Donations and legacies 2 Charitable activities . Charges for residential and care services . Charges for nursery services Other income Total income Expenditure on: Charitable activities . Provision of residential and care services 5 . Provision of nursery services 6 Total expenditure Net (expenditure)/income 8 Transfers between funds 8 Net movement in funds Reconciliation of funds Fund balances brought forward on 1 April 2023 Fund balances carried forward on 31 March 2024 |
462,456 30,668,249 580,701 2,585,894 |
131,538 26,849,935 565,167 3,178,534 |
||||
| 34,297,300 | 30,725,174 | |||||
| 34,432,049 530,441 |
62,801 — 62,801 1,843,734 (1,843,734) — — — |
32,209,848 484,518 |
||||
| 34,494,850 530,441 35,025,291 1,178,544 — 1,178,544 1,229,974 2,408,518 |
||||||
| 34,962,490 (665,190) 1,843,734 |
32,694,366 (1,969,192) — |
|||||
| 1,178,544 | (1,969,192) | |||||
| 1,229,974 | 3,199,166 | |||||
| 2,408,518 | 1,229,974 |
All recognised gains and losses are included in the above statement of financial activities. All activities derived from continuing operations in each of the above two financial years.
Annual Report 2024 | 24
Nazareth Care Charitable Trust
BALANCE SHEETS – 31 MARCH 2024
| Group | Charity | ||||
|---|---|---|---|---|---|
| 2024 | 2024 2023 |
2024 | 2023 | ||
| Notes | £ | £ £ |
£ | £ | |
| Fixed assets: | |||||
| Tangible assets | 12 | 4,363,095 | 4,363,095 2,947,948 |
4,363,093 | 2,947,946 |
| Investments | 13 | — | — | 8 | 8 |
| Total fixed assets | 4,363,095 | 4,363,095 2,947,948 |
4,363,101 | 2,947,954 | |
| Current assets: | |||||
| Stocks and work in progress | 14 | 355,000 | 355,000 452,349 |
— | — |
| Debtors | 15 | 2,684,046 | 2,684,046 3,343,134 |
2,483,238 | 3,123,062 |
| Cash at bank and in hand | 1,577,604 | 1,577,604 721,999 |
1,134,995 | 297,331 | |
| Total current assets | 4,616,650 | 4,616,650 4,517,482 |
3,618,233 | 3,420,393 | |
| Liabilities: | |||||
| Creditors: amounts falling due within | 16 | (4,902,198) | (4,902,198) (4,453,343) |
(4,506,156) | (4,047,714) |
| one year | |||||
| Net current assets / (liabilities) | (285,548) | (285,548) 64,139 |
(887,923) | (627,321) | |
| Total assets less current | |||||
| liabilities | 4,077,547 | 4,077,547 3,012,087 |
3,475,178 | 2,320,633 | |
| Creditors: amounts falling due after | 17 | (1,589,926) | (1,589,926) (1,613,925) |
(1,066,660) | (1,090,659) |
| one year | |||||
| Provision for liabilities | 18 | (234,369) | (234,369) (236,504) |
— | — |
| Total net assets | 2,253,252 | 2,253,252 1,161,658 |
2,408,518 | 1,229,974 | |
| The funds of the charity: | |||||
| Restricted funds | |||||
| 19 | — | — — |
— | — | |
| Unrestricted funds | |||||
| . Tangible fixed assets fund | 20 | 4,363,097 | 4,363,097 2,947,948 |
4,363,095 | 2,947,946 |
| . General fund | (2,109,845) | (2,109,845) (1,786,290) |
(1,954,577) | (1,717,972) | |
| Total funds | 21 | 2,253,252 | 2,253,252 1,161,658 |
2,408,518 | 1,229,974 |
Approved by the Trustees on and signed on their behalf by:
SISTER DOREEN CUNNINGHAM
Chair of the Board of Trustees
Date of approval: January 24, 2025
Annual Report 2024 | 25
Nazareth Care Charitable Trust
Company Registration Number 05517564 l Charity Registration Number 1113666
GROUP STATEMENT OF CASH FLOWS – YEAR ENDED 31 MARCH 2024
| Notes Cash flows from operating activities: Net cash provided by operating activities A Cash flows from investing activities: Purchase of tangible fixed assets Net cash used in investing activities Cash flows from financing activities: Repayments of borrowing Net cash used in financing activities Change in cash and cash equivalents in the year Cash and cash equivalents at 1 April 2023 B Cash and cash equivalents at 31 March 2024 B |
2024 £ 3,071,506 (2,215,901) (2,215,901) — — 855,605 721,999 1,577,604 |
2023 £ |
|---|---|---|
| 475,590 | ||
| (749,607) | ||
| (749,607) | ||
| — | ||
| — | ||
| (274,017) 996,016 |
||
| 721,999 |
A Reconciliation of net movement in funds to net cash provided by operating activities
| 2024 £ 1,091,594 800,754 364,373 97,349 294,716 424,855 (2,135) 3,071,506 |
2023 £ |
|
|---|---|---|
| Net movement in funds (as per the statement of financial activities) Adjustments for: Depreciation charge Provision for doubtful debts Decrease in stocks Decrease in debtors Increase in creditors (Decrease)/increase in provision for liabilities Net cash provided by operating activities |
(1,957,059) 798,057 (1,003,744) — 219,211 2,407,762 11,363 |
|
| 475,590 |
B Analysis of cash and cash equivalents
| 2024 £ 1,577,604 |
2023 £ |
|
|---|---|---|
| Total cash and cash equivalents Cash at bank and in hand |
721,999 |
Annual Report 2024 | 26
Nazareth Care Charitable Trust
PRINCIPAL ACCOUNTING POLICIES – YEAR ENDED 31 MARCH 2024
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are laid out below.
Basis of preparation
The charity is a limited by guarantee company (registered number 05518564), which is incorporated and domiciled in the UK and is a public benefit entity. The address of the registered office is Larmenier Centre, 162 East End Road, London, N2 0RU.
These financial statements have been prepared for the year to 31 March 2024 with comparative information provided in respect to the year to 31 March 2023.
The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant accounting policies below or the notes to these financial statements.
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (Charities SORP FRS 102) issued in October 2019, the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The charity constitutes a public benefit entity as defined by FRS 102.
The financial statements are presented in sterling and are rounded to the nearest pound.
Critical accounting estimates and areas of judgement
In the application of the accounting policies, Trustees are required to make judgment, estimates and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of revision and future periods if the revision affected current and future periods. In the view of the Trustees, no assumptions concerning the future or estimation uncertainty affecting assets or liabilities at the balance sheet date are likely to result in a material adjustment to their carrying amounts in the next financial year.
Assessment of going concern
The Trustees have assessed whether the use of the going concern assumption is appropriate in preparing these financial statements. The Trustees have made this assessment in respect of a period of sixteen months from the date of approval of these financial statements being to March 2026. The Trustees have considered several factors when forming their conclusion as to whether the use of the going concern basis of preparation is appropriate in preparing these financial statements including a review of forecasts and cashflows to March 2026, a consideration of the key risks that could negatively impact NCCT and the funding agreements in place with connected charities Congregation of the Sisters of Nazareth Generalate (CSNG) and Congregation of the Sisters of Nazareth Charitable Trust (CSNCT)).
Annual Report 2024 | 27
Nazareth Care Charitable Trust
NCCT reports a surplus of £1.1 million, for the year ended 31 March 2024 after posting a deficit of £1.9 million for the year ended 31 March 2023 and £5.4 million loss in 2022. Reserves were impacted by the prior year losses, resulting from Covid restrictions and embargoes on two of the homes, with free reserves on 31 March 2024 being a deficit of £2.3 million (2023 – deficit of £1.8 million).
The funding provided to support NCCT was a £5 million grant from CSNG originally issued in November 2022. At the year-end NCCT had a grant of £0.25 million remaining for draw down. Additionally, CSNG and CSNCT have provided a repayable overdraft facility of up to £0.5m until 31 July 2026 to support NCCT in meeting its liabilities as they fall due should this be required.
The Trustees have prepared a cashflow forecast to 31 March 2026.
The key areas of uncertainty outlined below have improved over 2024 but are still issues:
-
While there are no current embargoes in the homes, the forecasts do not adjust for any embargo that may be introduced either voluntarily or as a result of a regulatory inspection.
-
Agency costs have continued to reduce from 31 March 2024 but they have not been fully eliminated. As detailed below NCCT has taken steps to mitigate the risk of recruitment which is reflected in the budgets and forecasts produced. However, there remains a risk that the reduced level of agency spend may not be able to be maintained if the challenges in recruiting staff increase or the level of overseas staff is not maintained.
-
Historical debt recovery. The historic debt balance has not changed significantly in 2024, and the debts are getting older and less recoverable. There is a risk that the rate and/or level of historic debt recovery is out of line with the forecasts. This could impact in terms of the amount of debt recovered, or the forecast phasing of income receipts which may impact cashflow projections negatively.
Therefore, the budgets and cashflows remain highly sensitive to changes in the timing of receipt of income, occupancy levels and the management of agency costs. Recognising the reduced level of free reserves, the Trustees continue to focus on the cash position and forecast. However, it is acknowledged that despite the support in place from CSNG and CSNCT there is reduced headroom to absorb the impact of uncertainties.
The Board have considered several factors when forming their conclusion as to whether the use of the going concern basis is appropriate in preparing these financial statements:
-
The base cashflow forecast has modelled sensitivities incorporating key assumptions including occupancy levels, day rates on fee income, pay costs, use of agency staff, anticipated timing of grant drawdown, recovery of historic debt and the impact of inflationary pressures.
-
Cash management controls are in place to always ensure sufficient working capital. Cashflow forecasts have been completed to March 2026 with weekly cash checks in place.
-
Credit controls are in place and there is a debt plan to manage credit control and historic debt. Current debt is demonstrating a significantly improved position and there is a continued focus on the recovery of aged and historic debt. Group aged debtors totalled £2.8 million as at 31 December 2024 of which £2 million is provided for.
-
Since 31 March 2022 a grant agreement was put in place with CSNG granting up to £5 million to NCCT. At the time of signing these financial statements £0.25 million remains available for drawdown.
-
A letter of support has been provided by CSNCT to 31 July 2026 for an overdraft facility up to £0.5 million.
-
The budget for the current financial year and cashflow forecast reflects the actions taken to reduce agency costs which are evidenced in the current monthly results.
-
The budget and cashflow forecast considers assumptions around occupancy levels and forecasts an improvement over the period to June 2025. Occupancy levels have remained high for 2024.
-
There continues to be close monitoring of budgets and cashflows with regular reporting to the Board.
Annual Report 2024 | 28
Nazareth Care Charitable Trust
After considering these factors the Trustees have concluded that NCCT has a reasonable expectation that there are adequate resources to continue in operational existence for the foreseeable future and have therefore prepared the accounts on a going concern basis but there are material uncertainties as discussed above.
Basis of Consolidation
The Group’s statement of financial activities and the Group’s balance sheet consolidate the financial statements of the Charity and the following wholly owned subsidiaries:
NRV Development (Blackburn) Limited - Company number 05906057 NRV Development (Plymouth) Limited - Company number 05940933 NRV Blackburn Limited - Company number 06297407 NRV Management (Plymouth) Limited - Company number 08461398 Nazareth Catering Limited - Company number 06740428 Nazareth Home Care Limited - Company number 08461286 NRV Management Glasgow Limited - Company number 09382077 NRV Development Glasgow Limited - Company number 09382096
The charity has taken advantage of the exemptions in FRS 102 from the requirements to present a charity only Cash Flow Statement and certain disclosures about the charity's financial instruments.
Income Recognition
Income is recognised in the period in which the Group and/or Charity has entitlement to the income, the amount of income can be measured reliably, and it is probable that the income will be received.
Income comprises donations and legacies, charges for residential and care services, charges for nursery services, income from other trading activities and other income.
Donations are reported on a receivable basis. In the event that a donation is subject to conditions that require a level of performance before the Group and/or Charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the Group and/or Charity and it is probable that those conditions will be fulfilled in the reporting period.
In accordance with the Charities SORP FRS 102 volunteer time is not recognised.
Legacies are included in the statement of financial activities when the Group and/or Charity is entitled to the legacy, the executors have established that there are sufficient surplus assets in the estate to pay the legacy, and any conditions attached to the legacy are within the control of the Group and/or Charity.
Entitlement is taken as the earlier of the date on which either: the Group and/or Charity is aware that probate has been granted, the estate has been finalised, and notification has been made by the executor to the Group and/or Charity that a distribution will be made, or when a distribution is received from the estate. Where legacies have been notified to the Group and/or Charity, or the Group and/or Charity is aware of the granting of probate, but the criteria for income recognition have not been met, then the legacy is treated as a contingent asset and disclosed if material. In the event that the gift is in the form of an asset other than cash, or a financial asset traded on a recognised stock exchange, recognition is subject to the value of the gift being reliably measurable with a degree of reasonable accuracy and the title of the asset having been transferred to the Group and/or Charity.
Income derived from the levying of charges for residential, care and nursery services are measured at the fair value of the consideration received or receivable, excluding discounts and rebates.
Income generated from other trading activities comprises income from the Charity’s trading subsidiary companies, details of which can be found in note 1 to the financial statements. Such income is measured
Annual Report 2024 | 29
Nazareth Care Charitable Trust
at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Expenditure Recognition
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the Group and/or Charity to make a payment to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.
All expenditure is accounted for on an accrual’s basis. The classification between activities is as follows:
Expenditure on raising funds includes all expenditure associated with raising funds for the Group and/or Charity. This includes commercial trading operations of the subsidiaries and interest payable. Expenditure on charitable activities includes all costs associated with furthering the charitable purposes of the Group and/or Charity through the provision of charitable activities. Such costs include provision of residential and care services and provision of nursery services including governance costs.
All expenditure is stated inclusive of irrecoverable VAT.
Governance costs comprise the costs involving the public accountability of the Group and/or Charity (including audit costs) and costs in respect to its compliance with regulation and good practice.
In allocating expenditure to headings, no significant apportionments have had to be used.
Tangible Fixed Assets
All assets and improvements to existing assets costing more than £1,500 and with an expected useful life exceeding one year are capitalised. The Group and Charity have opted to adopt a policy of not revaluing their tangible fixed assets, which are stated at cost less accumulated depreciation.
A review for impairment of a tangible fixed asset is carried out if events or changes in circumstances indicate that the carrying amount of any tangible fixed asset may not be recoverable.
Leasehold Interest and Improvements
The leasehold interest comprises two amounts of £1 each and represents the residual investment value of leases in Blackburn and Plymouth. It is not depreciated.
Leasehold improvements are included in the financial statements at cost. They are depreciated at a rate ‐ of 10% per annum on a straight line basis once there are 50 or fewer years of the lease remaining.
Other Tangible Fixed Assets
Other tangible fixed assets are capitalised and depreciated at the following annual rates to write them off over their estimated useful lives.
-
Furniture and equipment 10% per annum on the straight ‐ line basis
-
• Motor vehicles 25% per annum based on reducing balance.
Assets are depreciated once they are brought into use. A full year’s depreciation is applied in the year of addition.
Fixed Asset Investments
Investments in subsidiary companies are included on the balance sheet at cost.
Annual Report 2024 | 30
Nazareth Care Charitable Trust
Stocks and Work in Progress
Stocks and work in progress represent land and buildings under development. Work in progress and consumables are valued at the lower of the costs and net realisable value. The land and building costs comprise the costs of the land, materials, directly attributable interest and other services related to the development and construction of the properties.
Debtors
‐ Debtors are recognised at their settlement amount, less any provision for non recoverability. Prepayments are valued at the amount prepaid. They have been discounted to the present value of the future cash receipt where such discounting is material.
Cash at bank and in hand
Cash at bank and in hand represents such accounts and instruments that are available on demand or have a maturity of less than three months from the date of acquisition. Deposits for more than three months but less than one year have been disclosed as short-term deposits.
Creditors and provisions
Creditors and provisions are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Creditors and provisions are recognised at the amount the Group and/or Charity anticipates it will pay to settle the debt. They have been discounted to the present value of the future cash payment where such discounting is material.
Funds Structure
Restricted funds represent donations received to the benefit of specific homes or area subject to specific conditions imposed by the donors or when the funds are raised for particular restricted purposes.
The remainder of the Group’s and/or Charity’s funds are unrestricted. Within the unrestricted funds, the tangible fixed assets fund represents the net book value of the Group and/or Charity’s tangible fixed assets. These assets are essential to the continued mission of the Group and/or Charity and include the improvements to care homes and the furniture and equipment used in those care establishments.
The general fund represents those monies which are freely available for application towards achieving any charitable purpose that falls within the Group and/or Charity’s charitable objects.
Pensions
Contributions in respect of the Group’s and Charity’s defined contribution pension schemes are charged to the statement of financial activities when they are payable to the scheme. The Group’s and Charity’s contributions are restricted to the contributions disclosed in note 9. There were no outstanding contributions at the year end. The Group has no liability beyond making its contributions and paying across the deductions for the employees’ contributions.
Annual Report 2024 | 31
Nazareth Care Charitable Trust
NOTES TO THE FINANCIAL STATEMENTS – YEAR ENDED 31 MARCH 2024
1. Activities of the Subsidiary Companies
A summary of the financial statements of those subsidiary companies which traded during the year ended 31 March 2024 is as follows:
| NRV Development (Blackburn) Limited Company number (England and Wales) 05906057 £ |
NRV Development (Blackburn) Limited Company number (England and Wales) 05906057 £ |
NRV Development (Plymouth) Limited 05940933 £ |
NRV Blackburn Limited Nazareth Catering Limited Nazareth Home Care Limited NRV Management Plymouth Limited NRV Management Glasgow Limited Total 06297407 06740428 08461286 08461398 09382077 £ £ £ £ £ £ |
|---|---|---|---|
| Turnover Cost of sales Administrative costs Gift Aid donation Profit (loss) before taxation Taxation Profit (loss) for the financial year Capital and reserves Called up share capital Retained earnings Shareholder’s funds |
42,649 - |
- - |
522,569 49,087 7,000 567,579 80,545 1,269,429 (325,382) (39,948) - (362,251) (23,636) (751,217) |
| 42,649 | - |
197,187 9,139 7,000 205,328 56,909 518,212 |
|
| (136,482) — |
(7,829) — |
(197,187) (15,056) (6,724) (205,328) (56,909) (625,515) — — (276) — - (276) |
|
| (136,482) | (7,829) |
(197,187) (15,056) (7,000) (205,328) (56,909) (625,791) |
|
| (93,833) - |
(7,829) - |
— (5,917) - — — (107,579) — — — — — — |
|
| (93,833) | (7,829) | — (5,917) - — — (107,579) |
|
| 1 (126,400) |
1 (61,013) |
1 1 1 1 1 7 24 1,684 9,807 — — (175,898) |
|
| (126,399) | (61,012) |
25 1,685 9,808 1 1 (175,891) |
A summary of the financial statements of those subsidiary companies which traded during the year ended 31 March 2023 is as follows:
| NRV Development (Blackburn) Limited Company number (England and Wales) 05906057 £ |
NRV Development (Blackburn) Limited Company number (England and Wales) 05906057 £ |
NRV Development (Plymouth) Limited 05940933 £ |
NRV Blackburn Limited Nazareth Catering Limited Nazareth Home Care Limited NRV Management Plymouth Limited NRV Management Glasgow Limited Total 06297407 06740428 08461286 08461398 09382077 £ £ £ £ £ £ |
|---|---|---|---|
| Turnover Cost of sales Administrative costs Gift Aid donation Profit (loss) before taxation Taxation Profit (loss) for the financial year Capital and reserves Called up share capital Retained earnings Shareholder’s funds |
41,520 - |
- - |
529,398 102,504 11,991 481,929 69,699 1,237,041 (285,329) (70,921) — (264,348) (20,863) (641,461) |
| 41,520 | - | 244,069 31,583 11,991 217,581 48,836 595,580 |
|
| (25,067) - |
(4,318) - |
(244,069) (22,968) (7,422) (217,581) (48,836) (570,261) — (8,615) (4,569) — — (13,184) |
|
| (25,067) | (4,318) | (244,069) (31,583) (11,991) (217,581) (48,836) (583,445) |
|
| 16,453 - |
(4,318) - |
— — — — — 12,135 — — — — — — |
|
| 16,453 | (4,318) | — — — — — 12,135 |
|
| 1 (32,567) |
1 (53,184) |
1 1 1 1 1 7 24 7,601 9,805 — — (68,321) |
|
| (32,566) | (53,183) | 25 7,602 9,806 1 1 (68,314) |
A summary of the principal activities of each of the companies which traded is given below:
Company name
Principal activity
NRV Development (Blackburn) Limited Development of a retirement village in Blackburn NRV Development (Plymouth) Limited Development of a retirement village in Plymouth
Annual Report 2024 | 32
Nazareth Care Charitable Trust
NRV Blackburn Limited The property management of Blackburn Nazareth Catering Limited
The provision of catering services to the villages at Blackburn and Plymouth
Nazareth Home Care Limited The provision of domiciliary care services to residents of a retirement village in Blackburn until February 2018
The provision of care services for other religious organisations from February 2018
Following a review of the group structure since the year end, the net assets will be passed to the parent entity, Nazareth Care Charitable Trust, and activity within this company will cease.
NRV Management Plymouth Limited The property management of Plymouth NRV Management Glasgow Limited The property management of Glasgow
Nazareth Catering Limited and Nazareth Home Care Limited pay all their distributable profits to Nazareth Care Charitable Trust. The amount gifted to the Charity in 2024 was £nil (2023 £nil). Nazareth Home Care Limited, NRV Blackburn Limited, NRV Management Plymouth Limited and NRV Management Glasgow Limited pay an annual management charge to Nazareth Care Charitable Trust. The amount charge in 2024 was £82,619 ((2023 - £81,814).
| NRV Blackburn Limited Nazareth Home Care Limited NRV Management Plymouth Limited NRV Management Glasgow Limited Total |
2024 2023 £ £ 43,200 43,200 2,500 5,125 29,700 27,000 7,219 6,489 |
|---|---|
| 82,619 81,814 |
NRV Development Glasgow Limited (company number 09382096) was dormant throughout the above two years and at 31 March 2024 had capital and reserves equal to its called-up share capital only i.e. £1.
Financial statements for each company in existence on 31 March 2024 will be filed with the Registrar of Companies in due course. The address of the registered office for all the subsidiary companies is Larmenier Centre, 162 East End Road, London, N2 0RU.
- Donations and Legacies
| Group | Unrestricted funds £ |
Restricted funds £ |
2024 Total funds £ 525,257 1,840,734 2,365,991 2024 Total funds £ 525,257 1,840,734 2,365,991 |
Unrestricted funds £ 69,324 — 69,324 Unrestricted funds £ 69,324 — 69,324 |
Restricted 2023 Total funds funds £ £ |
|---|---|---|---|---|---|
| General donations and legacies Grant received Total |
462,456 — |
62,801 1,840,734 |
62,214 131,538 — — |
||
| 462,456 | 1,903,535 | 62,214 131,538 |
|||
| Charity | Unrestricted funds £ |
Restricted funds £ 62,801 1,840,734 1,903,535 |
Restricted 2023 Total funds funds £ £ |
||
| General donations and legacies Grant received Total |
462,456 — |
62,214 131,538 — — |
|||
| 462,456 | 62,214 131,538 |
Annual Report 2024 | 33
Nazareth Care Charitable Trust
Nazareth Care Charitable Trust received a grant of £1.8m from the Congregation of the Sisters of Nazareth Generalate (CSNG) to enable the refurbishment of the Hammersmith care home. The total of the grant commitment from CSNG is £25m to be paid in arrears of the development costs being incurred
3. Income from Other Trading Activities
| Unrestricted funds Group £ |
Restricted funds £ — — — — |
2024 Total funds £ 1,149,431 42,649 84,645 1,276,725 |
Unrestricted Restricted 2023 Total funds funds funds £ £ £ |
|---|---|---|---|
| Income from commercial trading1,149,431 operations of subsidiaries Rental income 42,649 Other income 84,645 |
1,120,600 — 1,120,600 39,175 — 39,175 58,091 — 58,091 |
||
| Total 1,276,725 |
1,217,866 — 1,217,866 |
4. Expenditure on Raising Funds
| Unrestricted funds Group £ Total:Expenditure on commercial1,296,400 trading operations of subsidiaries |
Restricted funds £ — |
2024 Total funds £ 1,296,400 |
Unrestricted Restricted 2023 Total funds funds funds £ £ £ |
|---|---|---|---|
| 1,129,909 — 1,129,909 |
5. Residential and Care Services
| Unrestricted funds Group £ |
Restricted funds £ — 62,801 — — — — — 62,801 |
2024 Total funds £ |
Unrestricted Restricted 2023 Total funds funds funds £ £ £ |
|---|---|---|---|
| Staff costs 24,016,743 Premises 2,081,869 Care and welfare 6,305,927 Central management staff costs 828,842 Depreciation794,184 Doubtful debts 364,371 Governance (note 7)102,101 |
24,016,743 2,144,670 6,305,927 828,842 794,184 364,371 102,101 |
||
| Total 34,494,037 |
Annual Report 2024 | 34
Nazareth Care Charitable Trust
| Charity | Unrestricted funds £ |
Restricted funds £ |
2024 Total funds £ |
Unrestricted Restricted funds funds 2023 Total funds £ £ £ |
|---|---|---|---|---|
| Staff costs Premises Care and welfare Central management staff costs Depreciation Doubtful debts Governance (note 7) Total |
23,379,611 2,081,869 6,295,091 1,465,974 794,184 355,579 59,740 |
— 62,801 — — — — — |
23,379,611 2,144,670 6,295,091 1,465,974 794,184 355,579 59,740 |
21,565,461 — 21,565,461 1,750,410 — 1,750,410 7,712,490 62,214 7,774,704 1,338,592 — 1,338,592 789,354 — 789,354 (1,065,569) — (1,065,569) 56,895 — 56,895 |
| 34,432,048 | 62,801 | 34,494,849 | 32,147,634 62,214 32,209,848 |
Support costs incurred by the charity are included in Care and Welfare and totalled £822,863 (2023 - £1,056,546). They comprise the support functions of finance and IT expenditure.
6. Provision of Nursery Services
| Unrestricted funds Group and Charity £ Staff costs 391,543 Premises 10,551 Care and welfare 90,017 Central management staff costs 30,541 Depreciation 6,571 Governance (note 7) 1,219 Total 530,442 |
Restricted funds £ |
2024 Total funds £ |
Unrestricted Restricted 2023 Total funds funds funds £ £ £ |
|---|---|---|---|
| — — — — — — |
391,543 10,551 90,017 30,541 6,571 1,219 |
349,486 — 349,486 8,184 — 8,184 89,240 — 89,240 27,887 — 27,887 8,560 — 8,560 1,161 — 1,161 |
|
| — | 530,442 | 484,518 — 484,518 |
Support costs incurred by the Nursery are included in Care and Welfare and totalled £7,550 (2023- £7,485). They comprise the support functions of finance and IT expenditure.
Annual Report 2024 | 35
Nazareth Care Charitable Trust
7. Governance
| Group | Unrestricted funds £ |
Restricted funds £ |
2024 Total funds £ |
Unrestricted Restricted 2023 Total funds funds funds £ £ £ |
|
|---|---|---|---|---|---|
| Auditor’s remuneration and audit costs, including VAT Statutory audit in year . Other services: taxation services Total |
103,320 — |
— — |
103,320 — |
98,400 — 98,400 — — — |
|
| 103,320 | — | 103,320 | 98,400 — 98,400 |
||
| Charity | Unrestricted funds £ |
Restricted funds £ |
2024 Total funds £ |
Unrestricted Restricted 2023 Total funds funds funds £ £ £ |
|
| Auditor’s remuneration and audit costs, including VAT Statutory audit in year Total |
60,959 | — | 60,959 | 58,056 —58,056 |
|
| 60,959 | 60,959 | 58,056 58,056 |
- Net Income/(Expenditure) and Net Movement in Funds for the Year
This is stated after charging:
| Group Staff costs (note 9) Auditor’s remuneration Depreciation |
2024 Total funds £ 24,408,286 103,320 800,754 2024 Total funds £ |
2023 Total funds £ 23,849,334 98,400 798,057 2023 Total funds £ 23,281,427 58,056 798,057 |
|
|---|---|---|---|
| Charity Staff costs (note 9) Auditor’s remuneration Depreciation |
|||
| 23,771,154 60,959 800,754 |
Annual Report 2024 | 36
Nazareth Care Charitable Trust
- Staff Costs and Remuneration of Key Management Personnel
Staff costs during the year were as follows:
| Staff costs during the year were as follows: | ||
|---|---|---|
| Group | 2024 £ |
2023 £ |
| Wages and salaries Social security costs Other pension costs Redundancy payments Apprenticeship levy Payments to agency staff |
19,119,532 1,557,972 312,837 — 96,100 |
15,137,004 1,202,175 237,862 — 76,039 |
| 21,086,441 3,321,845 |
16,653,080 7,196,254 |
|
| 24,408,286 | 23,849,334 |
|
| Charity | 2024 £ |
2023 £ |
| Wages and salaries Social security costs Other pension costs Redundancy payments Apprenticeship levy Payments to agency staff |
18,529,597 1,525,260 303,828 — 93,268 |
14,614,224 1,170,127 230,036 — 73,527 |
| 20,451,953 3,319,200 |
16,087,914 7,193,513 |
|
| 23,771,153 | 23,281,427 |
The average number of employees during the year was:
| Group | 2024 | 2023 |
|---|---|---|
| Provision of residential and care services and nurseryservices | 978 | 863 |
| Charity | 2024 | 2023 |
| Provision of residential and care services and nurseryservices | 941 | 825 |
The number of employees earning £60,000 per annum or more (including taxable benefits but excluding redundancy pay and similar payments and employer pension contributions) during the year was as follows:
| Group and Charity | 2024 Number 2023 Number 2 3 1 2 0 1 1 0 |
|---|---|
| £60,001 - £70,000 £70,001 - £80,000 £90,001 - £100,000 £130,001 ‐ £140,000 |
‐ The Group and Charity paid £13,247 (2023 £10,784) in respect to defined contribution pension plans for the above higher paid employees.
The Trustees, who are in charge of directing and controlling the Group and Charity, delegate the running and operating of the Group and Charity on a day-to-day basis to the Chief Executive, the senior management team, the General Manager and Deputy General Manager of each Care Home. They comprise the key management of the Group and Charity. The total remuneration (including taxable benefits and ‐ employer's pension contributions) of the key management personnel for the year was £1,766,600 (2023 £1,562,001).
Annual Report 2024 | 37
Nazareth Care Charitable Trust
10. Trustees’ Expenses and Remuneration
The Trustees received £nil remuneration in connection with their duties as trustees during the year (2023 ‐ £nil). Trustee were reimbursed travel and subsistence expenses of £nil during the year (2023 –£nil).
11. Taxation
Nazareth Care Charitable Trust is a registered charity and therefore is not liable to income tax or corporation tax on income or gains derived from its charitable activities, as they fall within the various exemptions available to registered charities.
12. Tangible Fixed Assets
| Leasehold Assets Furniture improve‐ under and ments construction equipment £ £ £ 4,932,025 347,152 4,444,934 239,791 1,884,869 91,241 5,171,816 2,232,021 4,536,175 (3,203,378) — (3,576,211) (513,447) — (286,310) (3,716,825) — (3,862,521) 1,454,991 2,232,021 673,654 1,728,647 347,152 868,723 |
Motor vehicles £ 230,153 — 230,153 (226,729) (997) (227,726) 2,427 3,424 |
Charity Total £ 9,954,264 2,215,901 12,170,165 (7,006,318) (800,754) (7,807,072) 4,363,093 2,947,946 |
Leasehold interest £ 2 — 2 — — — 2 2 |
Group Total £ |
|
|---|---|---|---|---|---|
| Cost At 1 April 2023 Additions At 31 March 2024 Depreciation At 1 April 2023 Depreciation charge At 31 March 2024 Net book values At 31 March 2024 At 31 March 2023 |
9,954,266 2,215,901 |
||||
| 12,170,167 | |||||
| (7,006,318) (800,754) |
|||||
| (7,807,072) | |||||
| 4,363,095 | |||||
| 2,947,948 |
The leasehold interest of £2 comprises two amounts of £1 each. £1 represents the residual investment value of a 999 ‐ year lease on a site in Blackburn which is being developed into a retirement village. The ‐ ‐ development value of the leasehold interest in the site, held by a subsidiary company on a 125 year under lease, is included in stocks and work in progress. £1 represents the residual investment value of a leasehold property that a subsidiary company holds on a 125-year lease on a site at Plymouth.
13. Investments
| Charity Shares in subsidiary undertakings at cost At 1 April 2023 Larmenier Care Home Management Limited At 31 March 2024 |
2024 £ 8 |
2023 £ 8 |
|---|---|---|
| 8 | 8 |
Investments represent 100% of the issued share capital of NRV Development (Blackburn) Limited, NRV Development (Plymouth) Limited, NRV Blackburn Limited, Nazareth Catering Limited, NRV Management (Plymouth) Limited, Nazareth Home Care Limited, NRV Development (Glasgow) Limited and NRV Management (Glasgow) Limited. The activities of these companies are summarised in note 1 .
14. Stocks and Work in Progress
‐ Included in the Group’s cost of stocks and work in progress is the construction cost of £355,000 (2023 £452,349) in respect to the Blackburn Phase 2A development accounted for within the financial statements of NRV Development (Blackburn) Limited.
Annual Report 2024 | 38
Nazareth Care Charitable Trust
15. Debtors
| Group | Charity 2023 £ 3,556,235 (1,538,000) 149,864 48,631 140,022 27,094 18,175 18,683 60,794 14,129 19,090 608,345 3,123,062 Charity |
|||||
|---|---|---|---|---|---|---|
| 2024 £ |
2023 £ |
2024 £ |
||||
| Residential and care service fees Provision for doubtful debts Prepayments and accrued income Other debtors Amounts due from NRV Blackburn Limited Amounts due from NRV Management Plymouth Limited Amounts due from Nazareth Home Care Limited Amounts due from Nazareth Catering Limited Amounts due from NRV Management Glasgow Amounts due from NRV Development Blackburn Amounts due from NRV Development Plymouth Amounts due from The Congregation of the Sisters of Nazareth Charitable Trust (note 23) |
2,694,860 (1,964,197) 269,440 736,494 — — — — — — — 947,449 |
3,556,235 (1,599,826) 158,409 379,865 — — — — — — — 848,451 |
2,694,860 (1,893,579) 255,364 336,161 292,011 16,695 15,092 16,560 74,552 21,048 20,327 634,147 |
|||
| 2,684,046 | 3,343,134 | 2,483,238 | ||||
| 16. Creditors: Amounts Falling Due Within One 2024 £ |
Year Group |
|||||
| 2024 £ |
2023 £ |
2024 £ |
2023 £ — — 3,168,453 544,784 38,113 276,366 20,000 — 4,047,716 |
|||
| Amounts due to The Congregation of the Sisters of Nazareth Charitable Trust (see below) Loans from and contributions due to the Congregation of the Sisters of Nazareth Generalate (see below) Expense creditors Accruals and deferred income Other creditors Taxes and social security Amounts due to Nazareth Catering Ltd Amounts due to NRV Management Plymouth |
— 240,106 3,205,100 1,060,639 4,876 391,477 — — |
— 240,106 3,246,237 590,603 88,580 287,819 — — 4,453,345 |
— — 3,091,584 1,009,986 8,577 376,009 20,000 — |
|||
| 4,902,198 | 4,506,156 |
At 31 March 2024 the Group owed The Congregation of the Sisters of Nazareth Charitable Trust £nil ‐ (2023 £nil). The loan from The Congregation of the Sisters of Nazareth Generalate comprises £240,106 to the Group (2023– £240,106) in respect to NRV Development (Plymouth) Limited.
17. Creditors: Amounts Falling Due After One Year
| Group | Charity | |
|---|---|---|
| 2024 £ 2023 £ |
2024 £ 2023 £ 1,066,660 1,090,660 — — 1,066,660 1,090,660 |
|
| Loans from The Congregation of the Sisters of Nazareth Charitable Trust (note 23) Loans from The Congregation of the Sisters of Nazareth Generalate (see below) |
1,066,660 1,090,660 523,266 523,266 1,589,926 1,613,926 |
Annual Report 2024 | 39
Nazareth Care Charitable Trust
The loan from The Congregation of the Sisters of Nazareth Generalate comprises a loan of £523,266 (2023 – £523,266) advanced to NRV Development (Blackburn) Limited.
18. Provision for liabilities
| Group At 1 April 2023 (Utilised)/ charged for the period At 31 March 2024 |
2024 £ 2023 £ 236,504 225,141 (2,135) 11,363 |
|---|---|
| 234,369 236,504 |
19. Restricted funds
The funds of the Group and Charity included the following restricted funds:
| At 31 | |||||
|---|---|---|---|---|---|
| At | 1 April | March | |||
| 2023 | Income Expenditure | Transfers | 2024 | ||
| £ | £ £ | £ | £ | ||
| Other donations | — | 62,801 (62,801) | — | — | |
| Hammersmith refurbishment grant | — |
1,840,734 — | (1,840,734) | — | |
| Other income | — | 3,000 — | (3,000) | — | |
| Total | — | 1,906,535 (62,801) | (1,843,734) | — |
Transfers from the restricted fund relates to assets purchased in line with the donor restriction.
| At 31 | ||||
|---|---|---|---|---|
| At 1 April | March | |||
| 2022 | Income Expenditure | Transfers | 2023 | |
| £ | £ £ | £ | £ | |
| Other donations | — | 62,214 (62,214) | — | — |
| Hammersmith refurbishment grant | — |
508,408 — | (508,408) | — |
| Total | — | 570,622 (62,214) | (508,408) | — |
20. Tangible Fixed Assets Fund
| 20. Tangible Fixed Assets Fund | ||
|---|---|---|
| Group At 1 April 2023 Movement in year At 31 March 2024 |
2024 £ 2,947,948 1,415,147 |
2023 £ 2,996,398 (48,450) |
| 4,363,095 | 2,947,948 | |
| Charity | 2024 £ 2,947,946 1,415,147 4,363,093 |
2023 £ |
| At 1 April 2023 Movement in year At 31 March 2024 |
2,996,396 (48,450) |
|
| 2,947,946 |
The tangible fixed assets fund represents the net book value of the Group’s and Charity’s tangible fixed assets. These assets are essential to the continued mission of the Group and Charity and include the improvements to care homes and the furniture and equipment used in those care establishments.
Annual Report 2024 | 40
Nazareth Care Charitable Trust
21. Analysis of Net Assets Between Funds
| Group Fund balances at 31 March 2024 are represented by: Tangible fixed assets Net current liabilities Creditors: amounts falling due after one year Provision for liabilities Total net assets |
General funds £ |
Tangible fixed assets fund £ |
Restricted funds £ |
Total £ |
|---|---|---|---|---|
| — (285,548) (1,589,926) (234,369) |
4,363,095 — — — |
— — — — |
4,363,095 (285,548) (1,589,926) (234,369) |
|
| (2,109,843) | 4,363,095 | — | 2,253,252 | |
| Group | General funds £ |
Tangible fixed assets fund £ |
Restricted funds £ |
Total £ |
| Fund balances at 31 March 2023 are represented by: Tangible fixed assets Net current assets Creditors: amounts falling due after one year Provision for liabilities Total net assets |
— 64,139 (1,613,925) (236,504) |
2,947,948 — — — |
— — — — |
2,947,948 64,139 (1,613,925) (236,504) |
| (1,786,290) | 2,947,948 | — | 1,161,658 | |
| Charity | General funds £ |
Tangible fixed assets fund £ |
Restricted funds £ |
Total £ |
| Fund balances at 31 March 2024 are represented by: Tangible fixed assets Investments Net current liabilities Creditors: amounts falling due after one year Total net assets |
— 8 (887,923) (1,066,660) |
4,363,093 — — — |
— — — — |
4,363,093 8 (887,923) (1,066,660) |
| (1,954,575) | 4,363,093 | — | 2,408,518 |
| Charity | General funds £ |
Tangible fixed assets fund £ |
Restricted funds £ |
Total £ |
|---|---|---|---|---|
| — 8 (627,321) (1,090,659) |
2,947,946 — — — |
— — — — |
2,947,946 8 (627,321) (1,090,659) |
22. Capital Commitments
~~At 31 March 2024 the Group and Charity had capital commitments of £2,375,000 (2023 – £696,508). This~~ commitment is supported by a grant from The Congregation of the Sisters of Nazareth Generalate.
Annual Report 2024 | 41
Nazareth Care Charitable Trust
23. Related Parties and Connected Entities
The Charity is connected to The Congregation of the Sisters of Nazareth (the Congregation), an unincorporated international religious congregation founded by Victoire Larmenier and recognised by the Vatican, currently comprising 216 Sisters worldwide. The Superior General of the Congregation appoints the trustees of the Charity.
The Charity is connected also to two other registered charities:
| Name | Registration numbers etc. | Principal activities |
|---|---|---|
| The Congregation of the Sisters of Nazareth Generalate (CSNG) |
A registered charity (Charity Registration No 1138876 (England and Wales)) |
The support of the Congregation and its work throughout the world. |
| The Congregation of the Sisters of Nazareth Charitable Trust (CSNCT) |
A registered charity (Charity Registration Nos 228906 (England and Wales) and SC040507 (Scotland) |
The support of the religious and other works (or ministries) carried on by members of the Congregation (the Sisters) in the U.K. and the care of those Sisters throughout their lives with the Congregation in the U.K. Ownership of 13 establishments in England, Wales, Scotland and Northern Ireland known as Nazareth Houses within which nursing, residential and care services are provided to older people in need. |
In the case of both CSNCT and CSNG the Superior General of the Congregation also appoints the Trustees. Throughout the year, two or more of the three charities had some Trustees in common. With effect from April 2012, the Charity and CSNCT have three Trustees in common. None of the Trustees of the Charity are Trustees of CSNG.
At no point during the accounting period did any of the three charities control one or more of the others. Therefore, accounts consolidating the three charities are not prepared.
During the period there have been several transactions between the Charity and/or NRV Development (Blackburn) Limited, NRV Development (Plymouth) Limited, NRV Blackburn Limited, NRV Management (Plymouth) Limited, and CSNCT, details of which are given in the paragraphs below.
CSNCT and Nazareth Care Charitable Trust
‐ At 31 March 2024, the Group and Charity was owed £947,449 (2023 £848,451) from The Congregation of ‐ the Sisters of Nazareth Charitable Trust being £634,146 (2023 £608,345) for redevelopment work carried ‐ out at Nazareth House Cheltenham, and £313,303 (2023 £240,106) in respect of the contribution for the convent owed to NRV Development (Plymouth) Limited,
During the year, the Charity incurred £374,661 (2023 - £391,044) of management stipend expenditure which was paid to the Congregation of the Sisters of Nazareth Charitable Trust. NCCT also incurred expenditure for the rental of the care homes and nursery of £1,272,584 (2023 - £1,240,742).
At 31 March 2024, the Group and Charity owed £1,066,660 (2023 - £1,090,660) to The Congregation of the Sisters of Nazareth Charitable Trust. £1 million of the balance relates to a loan agreed in 2022. There is no set term for the loan and no interest is charged.
CSNG and Nazareth Care Charitable Trust
‐ During the year, CSNG granted £2.25m (2023 £2m) to the Charity (see other income) for the redevelopment of the Hammersmith care home.
Annual Report 2024 | 42
Nazareth Care Charitable Trust
CSNG and NRV Development (Blackburn) Limited
On 7 March 2012, The Congregation of the Sisters of Nazareth Generalate granted a loan facility to NRV Development (Blackburn) Limited for an unsecured loan of up to £4.2 million to be used to finance the construction of apartments and bungalows at the Larmenier Retirement Village, Preston New Road, Blackburn. The loan is repayable by the anniversary of the agreement together with accumulated interest, interest accruing at 5%. At 31 March 2024 £3,181,280 (2023 – £3,181,280) (including accrued interest of ‐ ‐ £631,143 (2023 £631,143) of the loan had been drawn down. Repayments of £nil (2023 £nil) were made ‐ to CSNG during the financial year. At 31 March 2024, the company owed £523,266 (2023 £523,266) to ‐ CSNG, of which £nil (2023 £nil) was due within one year.
CSNG and NRV Development (Plymouth) Limited
On 19 December 2012, The Congregation of the Sisters of Nazareth Generalate granted a loan facility to NRV Development (Plymouth) Limited for an unsecured loan of up to £7.9 million to be used to finance the construction of apartments at Nazareth House, Durnford Street, Plymouth. The loan is repayable by the anniversary of the agreement together with accumulated interest, interest accruing at the rate of the Base Rate plus 4% per annum. At 31 March 2024, £6,140,106 (2023 – £6,140,106) (including accrued interest of ‐ ‐ £809,949 (2023 £809,949)) of the loan had been drawn down. Repayments of £nil (2023 £nil) were ‐ made to CSNG during the financial year. At 31 March 2024, the company owed £240,106 (2023 £240,106) ‐ to CSNG, of which £240,106 (2023 £240,106) was due within one year.
CSNCT and NRV Development (Blackburn) – Retirement Villages
Under the terms on which NRV Development (Blackburn) Limited sells certain apartments within the retirement village, should the purchaser for any reason wish to vacate the property at any time and not sell it on the open market, NRV Development (Blackburn) Limited undertakes to buy back the unit. It is calculated that the maximum liability to NRV Development (Blackburn) Limited if several leaseholders simultaneously exercise the buyback option would be £213,750. Should NRV Development (Blackburn) Limited not have sufficient funds to meet this liability, CSNCT has agreed to meet any shortfall.
24. Other Related Party Transactions
Other than as disclosed above, there were no other related party transactions requiring disclosure (2023 – none).
25. Liability of the Members
The Charity is constituted as a company limited by guarantee. In the event of the Charity being wound up each of the members would be required to contribute an amount not exceeding £1.
26. Ultimate Control
The Charity is controlled by the Congregation, an international Roman Catholic religious Congregation, by the fact that the Superior General of the Congregation appoints the trustees.
27. Custodian Funds
‐ At 31 March 2024 the Group and Charity held £111,181 (2023 £91,052) being deposits held on behalf of residents in the Charity’s care homes. These amounts are not included in these financial statements as the Group and Charity have no control over the monies. The funds are held in a bank account separate from the cash at bank of the Group and Charity.
Annual Report 2024 | 43