OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Members ofthe Board and professional advisers
Trustees Annual
Report
Insert and page 3
Independent
Examination
Statement ofFinancial Activities (incorporating the income
and expenditure
account)
Balance Sheet
Notes to the financial
statements
7-10

Unrestricted Restricted Total Total
Funds Funds Funds Funds
2021 2021 2021 2020
)Votes
Income from:
Donations 15,533 15,533 42,831
Charitable
activities
5,640 21,362 27,002 108,567
Investments 1,147 1,147
Other income 44 44 647
Total
Expenditure
on:
Charitable
activities
29,886 21,896 51,782 97,157
Other expenditure
Total ~55 ~17(42
Net income/(expenditure) ~4 ~L55
Reconciliation offunds:
Total funds brought forward 113804 6286 120090 66 202
Total funds carried forward ~2 ~34

2021 2020
Notes
Current Assets
Cash at Bank and in Hand 112754 120810
Total Current Assets 112,754 120,810
Liabilities
Creditors:
Amounts
falling due within one year
(720) (720)
Net current assets or liabilities 112034 120090
Total net assets or liabilities
The funds ofthe charity
Unrestricted
Funds
106+82 113,804
Restricted Funds 5 752 6286
Total funds

3. Investment Income
Unrestricted Restricted 2021 2020
Funds Funds Total Funds Total Funds
Interest Received
4.
Charitable
activities
Unrestricted Restricted Unrestricted Restricted 2021 2020
Support & Support & Direct Direct Total Total
Governance Governance Costs Costs Funds Funds
Costs Costs
London Conference 16,112
Roadshows 21 21 835
Conference & Events 75 278 353 11,270
Campaigns
Salaries 26+45 15+89 41,634 54,904
Training 302 302
General Expenses 400 291 326 139 1,156 2,553
Business Expenses 340 2,569 2,909 7337
Insurance 575 575 570
Membership
Packs
Printing,
Stationery &Website
754 463 1/17 1,621
Equipment 2,165 2,165 501
Bank &Paypal Charges 196 73 269 277
Companies
House Fee
13 13 13
Payroll Costs 192 206 398 394
Accounts Costs 770 770
~82
770
~17
Total resources expended are stated after charging:
2021 2020
Independent Examination Fees 720 720
Other Accountancy Services (Filing Fees) 50 50
Payroll Services 398 394

taffCosts
The movement
in the year is after charging:
2021 2020
Wages and salaries 41,634 54,904
Average number offull-time equivalent employees in the year
2021 2020
Project Co-Ordinator
Support 4 Services Lead
Advocacy Lead
0.5
0.5
0.5
1.0
0.5
0.5

.
Analysis o
fsupport and governa nce
costs
Basis of London Roadshows Conference 2021 2020
Allocation Conference &Events Total Funds Total Funds
Office/General Activities 142 2,231 2473 2,913
Premises Activities 35 540 575 570
Governance Activities 71 1 110
~881
1181
MIu9.
1 177
~48
. Creditors: Amounts falling due within one year
2021 2020
Accruals 720 720

unds
Balance as Incoming Resources Balance as
at 1April Resources Expended at 31March
2020 2021
Unrestricted Funds 113,804 22,364 106,282
Restricted Funds:
BigLottery Fund 6286 21 362 21 896 5 752
Total Funds

0.Comparative
Inf
ormation
(pre
vious year)
Unrestricted Restricted Total
Funds Funds Funds
2020 2020 2020
1Votes
Income from:
Donations 42,831 42,831
Charitable
activities
24,804 83,763 108,567
Investments
Other income 647 647
Total ~~22 ~1~4
Expenditure
on:
Charitable
activities
17,569 79,588 97,157
Other expenditure
Total
Net income/(expenditure)
Reconciliation offunds:
Total funds brought forward 63 091 2 111 65 202
Total funds carried forward ~194