| Page | |||
|---|---|---|---|
| Members ofthe Board and professional | advisers | ||
| Trustees Annual Report |
Insert and page 3 | ||
| Independent Examination |
|||
| Statement ofFinancial Activities (incorporating | the income | ||
| and expenditure account) |
|||
| Balance Sheet | |||
| Notes to the financial statements |
7-10 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||
| 2021 | 2021 | 2021 | 2020 | |||
| )Votes | ||||||
| Income from: | ||||||
| Donations | 15,533 | 15,533 | 42,831 | |||
| Charitable activities |
5,640 | 21,362 | 27,002 | 108,567 | ||
| Investments | 1,147 | 1,147 | ||||
| Other income | 44 | 44 | 647 | |||
| Total | ||||||
| Expenditure on: |
||||||
| Charitable activities |
29,886 | 21,896 | 51,782 | 97,157 | ||
| Other expenditure | ||||||
| Total | ~55 | ~17(42 | ||||
| Net income/(expenditure) | ~4 | ~L55 | ||||
| Reconciliation offunds: | ||||||
| Total funds brought | forward | 113804 | 6286 | 120090 | 66 202 | |
| Total funds carried | forward | ~2 | ~34 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Notes | |||||
| Current Assets | |||||
| Cash at Bank and in Hand | 112754 | 120810 | |||
| Total Current Assets | 112,754 | 120,810 | |||
| Liabilities | |||||
| Creditors: | |||||
| Amounts falling due within one year |
(720) | (720) | |||
| Net current assets or liabilities | 112034 | 120090 | |||
| Total net assets or liabilities | |||||
| The funds ofthe charity | |||||
| Unrestricted Funds |
106+82 | 113,804 | |||
| Restricted Funds | 5 752 | 6286 | |||
| Total funds |
| 3. Investment | Income | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2021 | 2020 | |||||
| Funds | Funds | Total Funds | Total | Funds | ||||
| Interest Received | ||||||||
| 4. Charitable |
activities | |||||||
| Unrestricted | Restricted | Unrestricted | Restricted | 2021 | 2020 | |||
| Support & | Support & | Direct | Direct | Total | Total | |||
| Governance | Governance | Costs | Costs | Funds | Funds | |||
| Costs | Costs | |||||||
| London Conference | 16,112 | |||||||
| Roadshows | 21 | 21 | 835 | |||||
| Conference & | Events | 75 | 278 | 353 | 11,270 | |||
| Campaigns | ||||||||
| Salaries | 26+45 | 15+89 | 41,634 | 54,904 | ||||
| Training | 302 | 302 | ||||||
| General Expenses | 400 | 291 | 326 | 139 | 1,156 | 2,553 | ||
| Business Expenses | 340 | 2,569 | 2,909 | 7337 | ||||
| Insurance | 575 | 575 | 570 | |||||
| Membership Packs |
||||||||
| Printing, Stationery &Website |
754 | 463 | 1/17 | 1,621 | ||||
| Equipment | 2,165 | 2,165 | 501 | |||||
| Bank &Paypal | Charges | 196 | 73 | 269 | 277 | |||
| Companies House Fee |
13 | 13 | 13 | |||||
| Payroll Costs | 192 | 206 | 398 | 394 | ||||
| Accounts Costs | 770 | 770 ~82 |
770 ~17 |
|||||
| Total resources | expended are | stated after charging: | ||||||
| 2021 | 2020 | |||||||
| Independent | Examination | Fees | 720 | 720 | ||||
| Other Accountancy | Services (Filing Fees) | 50 | 50 | |||||
| Payroll Services | 398 | 394 |
| taffCosts | ||||
|---|---|---|---|---|
| The movement in the year is after charging: |
2021 | 2020 | ||
| Wages and salaries | 41,634 | 54,904 | ||
| Average number offull-time equivalent | employees | in the year | ||
| 2021 | 2020 | |||
| Project Co-Ordinator Support 4 Services Lead Advocacy Lead |
0.5 0.5 0.5 |
1.0 0.5 0.5 |
| . Analysis o |
fsupport | and governa | nce costs |
||||
|---|---|---|---|---|---|---|---|
| Basis of | London | Roadshows | Conference | 2021 | 2020 | ||
| Allocation | Conference | &Events | Total Funds | Total Funds | |||
| Office/General | Activities | 142 | 2,231 | 2473 | 2,913 | ||
| Premises | Activities | 35 | 540 | 575 | 570 | ||
| Governance | Activities | 71 | 1 110 ~881 |
1181 MIu9. |
1 177 ~48 |
||
| . Creditors: | Amounts | falling due | within one year | ||||
| 2021 | 2020 | ||||||
| Accruals | 720 | 720 |
| unds | |||||
|---|---|---|---|---|---|
| Balance as | Incoming | Resources | Balance as | ||
| at 1April | Resources | Expended | at 31March | ||
| 2020 | 2021 | ||||
| Unrestricted | Funds | 113,804 | 22,364 | 106,282 | |
| Restricted Funds: | |||||
| BigLottery Fund | 6286 | 21 362 | 21 896 | 5 752 | |
| Total Funds |
| 0.Comparative Inf |
ormation (pre |
vious year) | |||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| Funds | Funds | Funds | |||
| 2020 | 2020 | 2020 | |||
| 1Votes | |||||
| Income from: | |||||
| Donations | 42,831 | 42,831 | |||
| Charitable activities |
24,804 | 83,763 | 108,567 | ||
| Investments | |||||
| Other income | 647 | 647 | |||
| Total | ~~22 | ~1~4 | |||
| Expenditure on: |
|||||
| Charitable activities |
17,569 | 79,588 | 97,157 | ||
| Other expenditure | |||||
| Total | |||||
| Net income/(expenditure) | |||||
| Reconciliation offunds: | |||||
| Total funds brought | forward | 63 091 | 2 111 | 65 202 | |
| Total funds carried | forward | ~194 |