OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Reportofthe
Trustees
1to4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 7 to 8
Notes tothe Financial Statements 9 to 16
Detailed Statement ofFinancial Activities 17 to 18

2021 2020
Unrestricted Restricted Total Total
fund funds funds funds
Notes E F F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
34,153 34,153 76,205
Charitable
activities
Classes and performances 2,953 2,953 51,520
Other trading
activities
1,675
Investment
income
(4,319)
Other income 107
Total 37,117 37,117 125,188
EXPENDITURE ON
Raising funds 1,553
Charitable
activities
Classes and performances 42,281 42,281 102,441
Other 1,074 1074 1 044
Total 43,355 43,355 105,038
NET INCOME/(EXPENDITURE) (6,238) (6,238) 20,150
RECONCILIATION
OF FUNDS
Total funds brought forward 29,119 29,119 8,969
TOTAL FUNDS CARRIED FORWARD 22 881 22,881 29 119

2021 2020
Unrestricted Restricted Total Total
fund funds funds funds
Notes F F
FIXEDASSETS
Tangible assets 7 1,077 1,077 1,272
Investments 8 29000 29000 29,000
30,077 30,077 30,272
CURRENT ASSETS
Debtors 3,077 3,077 9,473
Cash at bank and in hand 26347 26,347 24,290
29,424 29,424 33,763
CREDITORS
Amounts
falling due within one year
10 (36,620) (36,620) (34,916)
NET CURRENT ASSETS/(LIABILITIES) J7.196) J7,196) J1,153)
TOTAL ASSETSLESSCURRENT
LIABILITIES 22,881 22,881 29,119
NET ASSETS/(LIABILITIES) 22 881 22,881 29,119
FUNDS
Unrestricted
funds
22 881 29119
TOTAL FUNDS 22,881 29,119

Paraiso Samba Limited
Registered
office:
Nature ofbusiness:
Raising
funds
Class ofshare: holding
Ordinary 100

DEBTORS:A MOUNTS
FALLING DUE WITHIN ONE YEAR
2021 2020
K
Trade debtors 52 579
Other debtors 50 1,211
Prepayments and accrued income 2,975 7,683
3077 9,473
CREDITORS: AIIOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
f
Trade creditors 1,763 72
Amounts
owed to group undertakings
22,005 20,354
Other creditors and accruals 12652 14,490
36620 34016

MOVEMENT IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
E
Unrestricted funds
General fund 29,119 (6,238) 22,881
TOTAL FUNDS 29,119 J6,238) 22,881
Net movement in funds,
included
in th
e above are as follows:
Incoming Resources Movement
resources expended in funds
F
Unrestricted funds
General fund 37,117 (43,355) (6,238)
TOTAL FUNDS 37,117 ~43355) ~6238)

Comparatives for movement
in fun
ds
Net
movement At
At 14.19 in funds 31.3,20
E
Unrestricted funds
General fund 8,969 20,150 29,119
TOTAL FUNDS 8,969 20 150 29119

Comparative
net movement
in funds, i
ncluded
in the above are as
follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General
fund
124,188 (104,038) 20,150
Restricted funds
Production
contribution
1,000 (1,000)
TOTAL FUNDS 125188 ~105,038) 20,150
A current year 12months and prior yea r 12months combined
positi
on isas follo ws:
Net
movement At
At 1.4.19 in funds 31.3.21
Unrestricted
funds
General fund 8,969 13,912 22,881
Restricted funds
Production
contribution
TOTAL FUNDS 8,989 13,912 22 881

2021 2020
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 4,195 6,440
Grants 29958 69,765
34,153 76,205
Other trading activities
Sale ofgoods 1,675
Investment
income
Investment
income
8 (4,319)
Charitable
activities
Classes and workshops 2,505 26,213
Carnival
registrations
448 20,417
Performance fees and admissions 4,890
2,953 51,520
Other income
Miscellaneous
income
3 107
Total incoming resources 37,117 125,188
EXPENDITURE
Other trading activities
Cost ofgoods sold 1,103
Charitable
activities
Production fees 27,970 48,697
Other production
costs
5,415 22,533
Rent 3,654 13,317
Marketing 193 183
Motor and travel expenses 1,856 14,984
Insurance,
licences and permits
1,216 1,351
Bad debts 576
Foreign exchange gains 360 (962)
Carried foneard 41,240 100,103

2021 2020
Charitable
activities
Brought forward 41,240 100,103
Depreciation oftangible fixed assets 195 251
41,435 100,354
Support costs
Other
Professional fees 450
Governance costs
Sundries 846 2,087
Accountancy and legal fees 1,074 1,044
1920 3,131
Total resources expended 43355 105,038
Net income ~6,238) 20,150
Contents
Page
Company
Information
Directors' Report
Accountant's
Report
Profit and Loss Account
Balance Sheet
Notes tothe Financial Statements 8—
11
The following pages do not form part ofthe statutory accounts:
Trading
Profit and Loss Account
12—
13
Directors Paraiso School ofSamba ofSamba
Ms Teresa Szczotka
Mr Paulo Henrique Rodrigues Da Silva
Secretary Mr Richard Noel Galbraith
Company Number 05732752
Registered Office 10Chalcot Square
London
NW1 8YB
Accountants Pomroy Associates Ltd
Chartered
Accountants
Weltech Centre
Ridgeway
Welwyn
Garden
City
Herffordshire
AL7 2AA

2021 2020
Notes f R
TURNOVER 18 8,760
Cost ofsales (8,436) (13,656)
GROSS LOSS (8,418) (4,896)
Administrative
expenses
(23,087) (21,981)
Other operating income 31,500 24,000
OPERATING LOSS (5) (2,877)
Interest payable and similar charges 4,335
(LOSS)/PROFIT FOR THE FINANCIAL YEAR (5) 1,458

2021 2020
Notes
FIXEDASSETS
Tangible Assets 7,380 11,485
7,380 11,485
CURRENT ASSETS
Debtors 35,105 34,037
Cash at bank and in hand 1,917 934
37,022 34,971
Creditors: Amounts
Falling Due Within
One Year
(4,581) (6,630)
NET CURRENT ASSETS(LIABILITIES) 32,441 28,341
TOTAL ASSETSLESSCURRENT
LIABILITIES
39,821 39,826
Creditors: Amounts
Falling Due After
More Than One Year
(28,900) (28,900)
NET ASSETS 10,921 10,926
CAPITAL AND RESERVES
Called up share capital 100 100
Profit and Loss Account 10,821 10,826
SHAREHOLDERS'
FUNDS
10,921 10,926

3. Tangible Assets
Plant & Motor Fixtures & Office Total
Machinery Vehicles Fittings Equipment
E
Cost
As at 1 April 2020 64,819 27,191 8,103 10,048 110,161
As at 31 March 2021 64,819 27,191 8,103 10,048 110,161
Depreciation
As at 1 April 2020 59,218 23,605 7,983 7,870 98,676
Provided
during the period
1,605 1,488 119 893 4,105
As at 31 March 2021 60,823 25,093 8,102 8,763 102,781
Net BookValue
As at 31 March 2021 3,996 2,098 1,285 7,380
As at 1 April 2020 5,601 3,586 120 2,178 11,485
4. Debtors
2021 2020
E
Due within one year
Trade debtors 450 927
Amounts
owed by group
undertakings 22,005 20,354
Other debtors 12,650 12,756
35,105 34,037
5. Creditors: Amounts Falling Due Within One Year
2021 2020
R
Other creditors 4,581 6,630
4,581 6,630

2021 2020
28,900 28,900
28,900 28,900
2021 2020
100 100
2021 2020
TURNOVER
Sales 18 8,760
COST OF SALES
Production costs 181 5,706
Motor expenses 2,209 4,134
Travel and subsistence 93
Repairs, renewals and maintenance 7 61
Advertising
and promotion
1,997 1,930
Bad debts written off (63) 63
Depreciation 4,105 7,648
Profit on disposal oftangible fixed assets (5,979)
(8,436) (13,656)
GROSS LOSS (8,418) (4,896)
Administrative Expenses
Rent 16,399 16,243
Rates 963 897
Utilities 2,240 2,001
Premises repairs and maintenance 637 13
Insurance 1,061 991
Accountancy fees 1,386 1,180
Bank charges 142 155
Donations 48 45
Sundry expenses 211 456
(23,087) (21,981)
Other Operating Income
Grants receivable 31,500 24,000
31,500 24,000
OPERATING LOSS (5) (2,877)
...CONTINUED
4,335
(LOSS)/PROFIT FOR THE FINANCIAL YEAR (5) 1,458