OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees' report 1-3
Independent
examinerts
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 7 - 11

Unrestricted Tota I
funds
2022 2021
Notes
Income and endowments from.
Investments
Otherincorne
75,818 80,196
2,702
Total income 75,818 82,898
E~Ch
Charitable
activities
81,854 24,369
Net gains/(losses) on investments 96,657 431,'i 96
Net movement in funds 90 621 489725
Fund balances at 1 April 2021 2,532,348 2,042,623
Fund balances at 31 Niarch 2022 2,622,969 2,532,348

2022 2021
Notes
Fixed assets
Investments 2,536,801 2,440,144
Current assets
Cash at bank and in hand 88,268 94,028
Creditors: amounts falling due within
one year 12 (2,100) (1,824)
Net current assets 86,168 92,204
Total assets less current liabilities 2,622,969 2,532,348
Income funds
Unrestricted
funds
2,622,969 2,532,348
2,622,969 2,532,348

Unrestncted Total
funds
2022 2021
9
Income from listed investments 75,817 80,195
Bank interest 1 1
75,818 80,196

Unrestricted Total
funds
2022 2021
9 8
Compensation 1,202
Charity account incentive payment 1,500
2,702

Grants Other Total Total
payable 2022 2021
2022 2022f
Trustee meetings 164 164 106
lulemoriai upkeep welfare payment 60 60
60 164 224 106
Grant funding ofactivities (see note 5) 78,942 1,500 80,442 23,183
Share ofgovernance costs (see note 6l 1,188 1,188 1,080
80,190 1,664 81,854 24,369

Grants payable Other Total
8
2021
f
Other 5,000 1,500 6,500
Grants payable 73,942 73,942 23,183
78,942 1,500 80,442 23,183

Support costs
Governance 2022 Governance 2021
costs costs
8 6 8
Accountancy
and independent
examination fee 1,188 1,188 1,044 1,044
Postage costs 36 36
1,1SS 1,188 1,0SO 1,080
Analysed between
Charitable activities 1,188 1,188 1,080 1,080

9 Net gains /I losses) o n investments
2022 2021
Revaluation of investments 96,657 431,196
10 Financial instruments 2022 2021
8 8
Carrying amount
of
financial assets
Instruments measured at fair value through profit or loss 2,536,801 2,440,144
Listed
investments
Cost or valuation
At 31 March 2021 2,440,144
Valuation
changes
96,657
At 31 March 2022 2,536,801
Carrying
amount
At 31 March 2022 2,536,601
At 31 March 2021 2,440,144
Creditors: amounts
f
alling due within one year
2022 2021
Trade creditors 1,020 912
Accruals and deferred income 1,080 912
2,100 1,824

2022 2021
f
Investment
income
Investment
income
75,817 80,195
Bank interest 1 1
75,818 80,196
Other incoming
resources
Compensation 1,202
Charity account incentive payment 1,500
2,/02
Total incoming
resources
75,818 82,898
Resources ex ended
Charitable
activities
Grants payable
Memorial
upkeep welfare
payment 60
Other grants 5,000 23,183
Grants to 101 Engineer Regiment 73,942
(79,002) (23,183)
Other
Trustee meetings 164 106
Annual
prize award
payments 1,500
(1,664) (106)
Governance
costs
Accountancy
and independent
examinatIon fee 1,188 1,044
Postage costs 36
(1,188) (1,080)
Net gains/(losses) on investments
Revaluation
ofinvestments
96,657 431,196
Surplus for the Year 90,621 489,725