| Page | |||
|---|---|---|---|
| Trustees' report | 1-3 | ||
| Independent examinerts |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 7 - 11 |
| Unrestricted | Tota I | |||||
|---|---|---|---|---|---|---|
| funds | ||||||
| 2022 | 2021 | |||||
| Notes | ||||||
| Income and endowments | from. | |||||
| Investments Otherincorne |
75,818 | 80,196 2,702 |
||||
| Total income | 75,818 | 82,898 | ||||
| E~Ch | ||||||
| Charitable activities |
81,854 | 24,369 | ||||
| Net gains/(losses) | on investments | 96,657 | 431,'i 96 | |||
| Net movement | in funds | 90 621 | 489725 | |||
| Fund balances | at 1 April 2021 | 2,532,348 | 2,042,623 | |||
| Fund balances | at | 31 Niarch | 2022 | 2,622,969 | 2,532,348 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | ||||||||
| Fixed assets | ||||||||
| Investments | 2,536,801 | 2,440,144 | ||||||
| Current assets | ||||||||
| Cash at bank and | in | hand | 88,268 | 94,028 | ||||
| Creditors: amounts | falling due within | |||||||
| one year | 12 | (2,100) | (1,824) | |||||
| Net current assets | 86,168 | 92,204 | ||||||
| Total assets less | current | liabilities | 2,622,969 | 2,532,348 | ||||
| Income funds | ||||||||
| Unrestricted funds |
2,622,969 | 2,532,348 | ||||||
| 2,622,969 | 2,532,348 |
| Unrestncted | Total | |
|---|---|---|
| funds | ||
| 2022 | 2021 | |
| 9 | ||
| Income from listed investments | 75,817 | 80,195 |
| Bank interest | 1 | 1 |
| 75,818 | 80,196 |
| Unrestricted | Total | ||
|---|---|---|---|
| funds | |||
| 2022 | 2021 | ||
| 9 | 8 | ||
| Compensation | 1,202 | ||
| Charity account incentive | payment | 1,500 | |
| 2,702 |
| Grants | Other | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| payable | 2022 | 2021 | |||||
| 2022 | 2022f | ||||||
| Trustee meetings | 164 | 164 | 106 | ||||
| lulemoriai | upkeep welfare payment | 60 | 60 | ||||
| 60 | 164 | 224 | 106 | ||||
| Grant funding | ofactivities (see note 5) | 78,942 | 1,500 | 80,442 | 23,183 | ||
| Share ofgovernance | costs (see note 6l | 1,188 | 1,188 | 1,080 | |||
| 80,190 | 1,664 | 81,854 | 24,369 |
| Grants | payable | Other | Total 8 |
2021 f |
||
|---|---|---|---|---|---|---|
| Other | 5,000 | 1,500 | 6,500 | |||
| Grants | payable | 73,942 | 73,942 | 23,183 | ||
| 78,942 | 1,500 | 80,442 | 23,183 |
| Support | costs | ||||||
|---|---|---|---|---|---|---|---|
| Governance | 2022 | Governance | 2021 | ||||
| costs | costs | ||||||
| 8 | 6 | 8 | |||||
| Accountancy and independent |
examination | fee | 1,188 | 1,188 | 1,044 | 1,044 | |
| Postage costs | 36 | 36 | |||||
| 1,1SS | 1,188 | 1,0SO | 1,080 | ||||
| Analysed | between | ||||||
| Charitable | activities | 1,188 | 1,188 | 1,080 | 1,080 |
| 9 | Net gains | /I | losses) o | n investments | |||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Revaluation | of investments | 96,657 | 431,196 | ||||
| 10 | Financial | instruments | 2022 | 2021 | |||
| 8 | 8 | ||||||
| Carrying | amount of |
financial assets | |||||
| Instruments | measured | at fair value through | profit or loss | 2,536,801 | 2,440,144 |
| Listed | |
|---|---|
| investments | |
| Cost or valuation | |
| At 31 March 2021 | 2,440,144 |
| Valuation changes |
96,657 |
| At 31 March 2022 | 2,536,801 |
| Carrying amount |
|
| At 31 March 2022 | 2,536,601 |
| At 31 March 2021 | 2,440,144 |
| Creditors: amounts f |
alling due within one year | ||
|---|---|---|---|
| 2022 | 2021 | ||
| Trade creditors | 1,020 | 912 | |
| Accruals and deferred | income | 1,080 | 912 |
| 2,100 | 1,824 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| f | ||||||||
| Investment income |
||||||||
| Investment income |
75,817 | 80,195 | ||||||
| Bank interest | 1 | 1 | ||||||
| 75,818 | 80,196 | |||||||
| Other incoming resources |
||||||||
| Compensation | 1,202 | |||||||
| Charity account incentive | payment | 1,500 | ||||||
| 2,/02 | ||||||||
| Total incoming resources |
75,818 | 82,898 | ||||||
| Resources ex ended | ||||||||
| Charitable activities |
||||||||
| Grants payable | ||||||||
| Memorial upkeep welfare |
payment | 60 | ||||||
| Other grants | 5,000 | 23,183 | ||||||
| Grants to 101 Engineer Regiment | 73,942 | |||||||
| (79,002) | (23,183) | |||||||
| Other | ||||||||
| Trustee meetings | 164 | 106 | ||||||
| Annual prize award |
payments | 1,500 | ||||||
| (1,664) | (106) | |||||||
| Governance costs |
||||||||
| Accountancy and independent |
examinatIon | fee | 1,188 | 1,044 | ||||
| Postage costs | 36 | |||||||
| (1,188) | (1,080) | |||||||
| Net gains/(losses) | on investments | |||||||
| Revaluation ofinvestments |
96,657 | 431,196 | ||||||
| Surplus for the Year | 90,621 | 489,725 |