OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

LOCAL INFORMATION UNIT LIMITED (Company limited by Guarantee)

REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED

31 DECEMBER 2022

Registration Number: 1872218 (England and Wales) Charity Registration Number: 1113495

LOCAL INFORMATION UNIT LIMITED

REPORT AND FINANCIAL STATEMENTS

YEAR ENDED 31 DECEMBER 2022

CONTENTS Page
Legal and administration 1
Trustees’ report 3
Independent auditor’s report 14
Consolidated statement of financial activities 17
Group and Charity balance sheets 18
Consolidated cash flow statement 19
Notes to the financial statements 20

LOCAL INFORMATION UNIT LIMITED LEGAL AND ADMINISTRATION

YEAR ENDED 31 DECEMBER 2022

Registered Name of charity Local Information Unit Limited Other names used by the charity LGiU Trustees Cllr Abdul Jabbar Cllr Alexander Hollingsworth Cllr Brian Robinson – resigned 16[th] May 2023 Cllr Jayne McCoy Cllr Michael Payne (Chair) Mike Short Cllr Neil Nerva Cllr Sam Chapman-Allen Cllr Tudor Evans Cllr Amanda Jayne Hopgood Cllr Elizabeth Pendrill Raphael Leffman Cllr Linda Joy Taylor

Chief Executive & Company J Carr-West
Secretary
Registered office 251 Pentonville Road
London
N1 9NG
Company Registration Number 01872218 (England and Wales)
Charity Registration Number 1113495
Auditor Haysmacintyre LLP
10 Queen Street Place
London
EC4R 1AG
Bankers National Westminster Bank PLC
23 Brunswick Place
Southampton
SO15 2AQ

1

LOCAL INFORMATION UNIT LIMITED

LEGAL AND ADMINISTRATION (continued)

YEAR ENDED 31 DECEMBER 2022

Subsidiary undertakings:
LGiU International Ltd
Directors J Carr-West
A Johnston
E Coll
L Slack
H Muirhead
H Yedigaroff – appointed 1 November 2022
V De Blasi – appointed 26 June 2023
Company Registered Number 07132669 (England and Wales)
Local Energy Limited
Directors A Johnston
J Carr-West
Company Registration number 07092950 (England and Wales)
LGiU Enterprises Limited
Directors A Johnston
J Carr-West
Company Registration number 07073661 (England and Wales)
LGiU Ireland Limited
Directors A Johnston
J Carr-West
Company Registration number 597961 (Ireland)

2

LOCAL INFORMATION UNIT LIMITED

TRUSTEES’ REPORT

YEAR ENDED 31 DECEMBER 2022

Objectives and activities

Introduction

The Local Government Information Unit (LGiU) is a membership organisation and think tank. The object of the organisation is the promotion for the public good of efficient public administration of local government by the provision of information, advice, research and training and the publication of research.

LGiU operates internationally through LGiU International, a wholly owned trading subsidiary.

Public benefit

The LGiU must be able to demonstrate that its aims and activities are for the public benefit. The Trustees have reviewed the guidance issued by the Charity Commission and have prepared this report with the guidance in mind.

Mission

The LGIU - Local Government Information Unit - is a not-for-profit, non-partisan membership organisation. We are for local government and anyone with an interest in local democracy and finding local solutions to the challenges that we all face. Our resources, innovative research and connections are relied on by councillors and council officers across the globe.

As LGIU becomes increasingly international in focus, our aim is to be the preeminent global hub for the best information, ideas and insight about local government and local democracy and to create a global network of local authorities, public servants and politicians supporting each other to strengthen local democracy, improve public services and meet the complex challenges of the 21[st] centuryx

Activities, specific objectives and relevant policies

To fulfil our charitable mission we support innovation in local government working with our members and others to provide:

3

LOCAL INFORMATION UNIT LIMITED

TRUSTEES’ REPORT

YEAR ENDED 31 DECEMBER 2022

We are a critical friend to councils but we are unwavering in our advocacy of local government as the foundation of the places we live and work.

Generally the LGiU does not use volunteers: internships are occasionally provided to people seeking work experience, and are paid at the London living wage.

The LGiU group

Since 2015 the LGIU has been expanding its international operations with the launch of LGIU Scotland, LGIU Ireland and LGIU Australia.

We believe that if local government is at its best when it is informed, engaged and networked, then all our members will gain value from global perspectives, lessons and relationships.

These international operations are trading subsidiaries wholly owned by LGIU.

LGiU Enterprises and LGIU International have boards which report to the main LGIU Board. The relationship between subsidiaries is set out in a Resource Sharing Agreement and governed by a conflict of interests policy.

These arrangements are regularly reviewed by our legal advisors Bates Wells. LGIU International and LGIU Ireland are audited separately.

4

LOCAL INFORMATION UNIT LIMITED

TRUSTEES’ REPORT

YEAR ENDED 31 DECEMBER 2022

Achievements and performance

5

LOCAL INFORMATION UNIT LIMITED

TRUSTEES’ REPORT

YEAR ENDED 31 DECEMBER 2022

LGIU in 2022

2022 was a year of evolution for LGIU.

At the beginning of 2022 our long standing Chief Operations Officer announced his intention to retire. In preparation for this a new organisation structure was developed to create a set of new ‘Head of’ roles who now, with the CEO and COO, act as the LGIU’s management team. A new COO was recruited and the organisation also recruited key roles in research services, event coordination and database management.

Acting on insight from our membership research in 2021, in 2022 LGIU launched its new Customer Relationship Management database which streamlines the member recruitment process and provides an automated link between membership and readership of LGIU services.

Following feedback from members that they were receiving too many emails, a new approach was developed of using Daily News emails as the vehicle for all LGIU content de-livery. We continue to prioritise growing reader numbers as a key strategic aim. We also launched a 3 year strategy which sets out the actions by which it will work to overcome the ‘awareness gap’ - the known issue which means that both non members and followers do not have an awareness of the full range of LGIU services.

We consolidated our training offering: in 2022 the team updated the way that it delivered open training courses by reducing the number of courses offered, and putting the most popular, well attended courses into a more consolidated offering.

Our Local Democracy Research Centre continued to develop and deepen relationships with academic institutions in England, Scotland Ireland and Australia and published well received research on Health Systems and Measuring Centralisation.

Membership continues to flourish in Scotland and Ireland. In Australia we have seen a rapid growth in the number of individual users but growth of subscribing members has been slow. We continue to develop our understanding of this new market and have worked with our partners to out new recruitment and marketing strategies in place which we anticipate will lead to growth in 2023.

The England and Scotland councillor awards in October had the biggest overall audiences of any councillor awards and received coverage in the national press.

We conducted our annual membership survey in November 2022 which garnered 1,200 responses. The results showed that overall members and subscribers value the LGIU’s services, with an overall ‘net promoter score’ value of +3. The Survey also generated a wide range of insights which are helping to further improve member services.

6

LOCAL INFORMATION UNIT LIMITED

TRUSTEES’ REPORT

YEAR ENDED 31 DECEMBER 2022

Financial review

Results for the year

Reserves policy

The trustees recognise the need to hold reserves to protect against unforeseen fluctuations in income, assist long term-strategic planning, and to provide a fund to deal with costs arising should the organisation cease to trade.

General funds of the group at 31 December 2022 were £846,949 (2021 - £820,380) and there was no pension reserve deficit (2021 – deficit of £3,352,000).

The pension is a defined benefit scheme and we are part of a pool within the Camden Council LGPS. Such schemes typically show large deficits but the pension deficit is not taken into account against reserves, and is dealt with from future budgets. LGIU budgets are, and have always been, prepared on this basis. The level of contribution that LGIU makes to the pension fund is set every three years. We are currently coming to the end of one of these periods and we have retained enough space in the budget to be able to increase the contribution in future if necessary. The trustees are satisfied that we will be able to meet future commitments.

The 2022 reserves represent approximately 24 weeks' expenditure.

In 2023 we are budgeting a deficit of £120K for LGIU, surplus of £73K for LGIU International with a combined group deficit of £47K.

This includes investment in the website, marketing and communications, research, development of LGIU Australia and Global Local.

7

LOCAL INFORMATION UNIT LIMITED

TRUSTEES’ REPORT

YEAR ENDED 31 DECEMBER 2022

Investment policy

Any surplus cash is held in either our deposit account, or in short term bonds specifically designed for charities who want to retain liquidity and attract a reasonable rate of return.

Risk management

The most significant risk faced by the LGiU is the loss of income, primarily from the resignation of members. Strategies are in place to retain existing members and to recruit new ones. Local government reorgnisation led to the loss of 13 members in early 2023 but we have offset this by recruiting all of the new unitary councils that replaced them.

The Executive Board is regularly updated about these issues, together with actions being taken to ameliorate the risk.

The LGiU believes that there will be further pressure on the finances of local authorities in the UK over the coming years, but that our active engagement with members and the value of our services especially in a fast moving and challenging environment will mitigate the risk of substantial decline in membership income. Expansion into other local government markets around the world also offsets that risk.

The LGiU also faces the organisational risks that would be expected in a small company, such as loss of key staff. Strategies are in place to anticipate and reduce these risks and staff movement in 2022 has not led to any significant problems despite the retirement of a long standing COO, because we were able to put in place a robust recruitment and handover process

We maintain a risk register and this is regularly reviewed by the board.

Governance, structure and management

Governance

The LGiU is a registered charity (Charity Registration Number 1113495) and is constituted as a company limited by guarantee (Company Registration Number 01872218). It is governed by its memorandum and articles of association, which were most recently modified in July 2009. The charity was registered with the Charity Commission in England and Wales on 30 March 2006. The Local Information Unit Limited (which trades as the Local Government Information Unit) was registered as a company limited by guarantee on 17 December 1984 and has been operating since that date.

The trustees of the charity are also directors of the company for the purposes of the Companies Act. Each affiliate of the LGiU nominates a representative to be part of the Members' Assembly, the body which debates the general policy direction of the organisation. The Members' Assembly elects the Executive Board (Board of Directors) from within their ranks. Directors/trustees serve a three year set term before being required to stand for re-election. Where directors/trustees resign or become ineligible, a replacement is sought at the next Members' Assembly meeting to complete that three year term. The memorandum and articles of association specify a minimum number of places on the Board from different types of affiliates, such as District Councils, London Boroughs and Trade Unions etc. This is to ensure balanced representation of the membership.

New trustees are given relevant documentation on their duties and responsibilities, including the Charity Commission publication designed for this purpose. The LGiU has several nominated contacts that trustees can contact if they have any specific queries.

8

LOCAL INFORMATION UNIT LIMITED

TRUSTEES’ REPORT

YEAR ENDED 31 DECEMBER 2022

Trustees are offered the opportunity to take part in various training opportunities, and the LGiU is always prepared to buy in specific training as and when necessary.

Structure and management reporting The day-to-day running of the organisation is delegated to the staff under the leadership of the Chief Executive. The Executive Board meets about six times per year primarily to discuss issues of strategic direction in relation to the running of the organisation. They approve the annual budget before the start of the year and then monitor its progress through regular updates. In addition, the Executive Board has a business and policy planning weekend each September, together with senior staff.

Remuneration

The Board has a Remuneration Committee with a membership of four Board members which has oversight of pay strategy across the organisation and direct responsibility for the Chief Executive’s pay and appraisal.

Current membership of the Remuneration Committee is Mike Short, Neil Nerva and Jayne McCoy and two vacancies.

9

LOCAL INFORMATION UNIT LIMITED

TRUSTEES’ REPORT

YEAR ENDED 31 DECEMBER 2022

Trustees

The following trustees were in office at 31 December 2022, and served throughout the year, except where shown:

Board elections were held 14[th] September 2022

Trustees 1st January 2022 - 31st July 2022

Cllr Abdul Jabbar Cllr Alexander Hollingsworth Cllr Brian Robinson – resigned 16th May 2023 Cllr Jayne McCoy Cllr Michael Payne (Chair) Mike Short Cllr Neil Nerva Cllr Sam Chapman-Allen Cllr Tudor Evans Cllr Amanda Jayne Hopgood Cllr Elizabeth Pendrill Raphael Leffman Cllr Linda Joy Taylor Cllr Dale Mordey

appointed 14th September 2022 appointed 14th September 2022 appointed 14th September 2022 resigned 6[th] May 2022

LGiU Enterprise Board

Andy Johnston Jonathan Carr-West Cllr Alex Hollingsworth Cllr Neil Nerva

LGiU International Board

Andy Johnston Jonathan Carr-West Liz Coll Lucy Slack Hannah Muirhead

appointed 5th January 2022

10

LOCAL INFORMATION UNIT LIMITED

TRUSTEES’ REPORT

YEAR ENDED 31 DECEMBER 2022

Plans for the future

A single integrated plan for 2023 has been developed drawing together all departments and countries. The plan sets out the organisation's objectives under four key workstreams. There are actions sitting beneath each objective, and these actions have been drawn together into the team’s annual workplan, the delivery of which will be monitored on a quarterly basis.

The four high level workstreams are:

Continue to ensure financial stability Deliver high quality services that meet members needs Close awareness gap Organisation change/management

1 Continue to ensure financial stability

The LGIU is currently in a strong and stable financial position, with substantial reserves available following a long period of financial prudence. This financial position will be important over the coming years in enabling the LGIU to navigate a challenging period of high inflation combined with continued pressures on local authority budgets.

Therefore, our three objectives under this workstream are as follows:

2 Deliver high quality services that meet members needs

Our annual user survey review undertaken in November 2022 showed an overall favourability score of +3 and generated a wide range of insights which are helping to further improve member services. These results have formed the basis for this workstream, in which we aim to further improve our users’ usage and ratings.

Our objectives under this workstream are as follows

3 Close awareness gap

Our 2022 member survey yielded positive results in terms of overall favourability. Nevertheless, the results showed that c. 17% of respondents ‘don’t know’ if they are

11

LOCAL INFORMATION UNIT LIMITED

TRUSTEES’ REPORT

YEAR ENDED 31 DECEMBER 2022

members. Furthermore whilst awareness and usage of some products like Daily News is high, for other areas such as training and research, awareness is lower and needs to be improved.

4 Organisation change/management

Accompanying the previous three workstreams will be a backoffice workstream looking at organisational change and improvement. This will focus on the following:

4. Overall performance indicators

Our proposed overarching metrics for measuring the success of our plan are simple - we aim for :

More income (from more sources) More corporate members More individual users More engaged users A smaller awareness gap

Targets are developed against each of these metrics that would be monitored over the course of delivering the plan to measure our overall performance.

Trustees’ liability

In the event of the charity being wound up the trustees, are required to contribute an amount not exceeding £1.

12

LOCAL INFORMATION UNIT LIMITED

TRUSTEES’ REPORT

YEAR ENDED 31 DECEMBER 2022

Statement of Trustees’ responsibilities

The trustees (who are also directors of Local Information Unit Limited for the purposes of company law) are responsible for preparing the trustees’ report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and the group and of the incoming resources and application of resources, including the income and expenditure, of the group for that period.

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Each of the trustees confirms that:

This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies Act 2006.

The trustees are responsible for the maintenance and integrity of financial information included on the charity's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Approved by the trustees and signed on their behalf by:

Michael Payne Trustee 18th 12 July 2023

13

INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF LOCAL INFORMATION UNIT LIMITED

Opinion

We have audited the financial statements of Local Information Unit Limited for the year ended 31 December 2022 which comprise the Consolidated Statement of Financial Activities, the Group and Parent Charitable Company Balance Sheets, the Consolidated Cash Flow Statement and related to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Responsibilities of trustees for the financial statements

As explained more fully in the trustees’ responsibilities statement set out on page 13, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the group’s and the parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.

14

INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF LOCAL INFORMATION UNIT LIMITED

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Trustees’ Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ Annual Report (which incorporates the directors’ report).

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Based on our understanding of the parent charity and the environment in which it operates, we identified that the principal risks of non-compliance with laws and regulations related to company and charity law, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Charities SORP and Companies Act 2006.

15

INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF LOCAL INFORMATION UNIT LIMITED

We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to management override. Audit procedures performed by the engagement team included:

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Lee Stokes (Senior Statutory Auditor) For and on behalf of Haysmacintyre LLP, Statutory Auditors Date:

10 Queen Street Place London EC4R 1AG

16

LOCAL INFORMATION UNIT LIMITED

CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES INCORPORATING THE INCOME & EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 31 DECEMBER 2022

Total unrestricted funds Total unrestricted funds
2022 2021
INCOME AND EXPENDITURE Notes £ £
INCOME
Charitable activities
Affiliation fees & subscriptions 1,644,546 1,578,644
Consultancy and project income 219,302 257,843
Income from:
Investment income, bank and other interest 2,297 128
---------------------- ----------------------
Total income 1,866,145 1,836,615
=========== ===========
EXPENDITURE
Expenditure on charitable activities
Services to affiliates & subscribers 2 425,876 723,932
Conferences, seminars and training 2 189,087 215,894
Consultancy 2 273,517 274,148
Publications 2 299,400 176,895
Trading activities 2 651,696 297,773
---------------------- ----------------------
Total expenditure 1,839,576 1,688,642
---------------------- ----------------------
Net income/ (expenditure) before additional pension 26,569 147,973
costs
Service cost and other movements on pension provision 17 (122,000) (142,000)
---------------------- ----------------------
Net income/ (expenditure) before other recognised (95,431) 5,973
gains and losses
Actuarial gains/ (losses) on defined benefit pension scheme 17 3,474,000 1,811,000
---------------------- ----------------------
Net movement in funds 3,378,569 1,816,973
Fund balances brought forward at 1 January 2022 (2,531,620) (4,348,593)
---------------------- ----------------------
Fund balances carried forward at 31 December 2022 846,949 (2,531,620)
=========== ===========

All of the group’s activities derived from continuing operations during the above two financial periods.

All recognised gains and losses are included in the Statement of Financial Activities.

All comparative figures were also unrestricted and have been presented on the Statement of Financial Activities.

17

LOCAL INFORMATION UNIT LIMITED

COMPANY NUMBER: 01872218

GROUP AND CHARITY BALANCE SHEET

FOR THE YEAR ENDED 31 DECEMBER 2022

2022 2022 2021 2021
Charity Group Charity Group
Notes £ £ £ £
Fixed assets
Tangible assets 8 6,398 6,398 5,764 5,764
Intangible assets 8 62,400 62,400 48,900 48,900
Investments 9 3 - 3 -
---------------------- ---------------------- ---------------------- ----------------------
68,801 68,798 54,667 54,664
Current assets
Debtors due within one year 10 233,008 311,605 262,972 66,141
Short term deposits 497,647 497,647 492,847 492,847
Cash at bank and in hand 489,819 580,504 416,717 656,114
---------------------- ---------------------- ---------------------- ----------------------
1,220,474 1,389,756 1,172,536 1,215,102
Creditors: amounts falling due
within one year 11 (503,629) (611,605) (406,823) (449,386)
---------------------- ---------------------- ---------------------- ----------------------
Net current assets 716,845 778,151 765,713 765,716
---------------------- ---------------------- ---------------------- ----------------------
Net assets excluding pension liability 785,646 846,949 820,380 820,380
Pension liability 17 - - (3,352,000) (3,352,000)
---------------------- ---------------------- ---------------------- ----------------------
Net liabilities including pension liability 785,646 846,949 (2,531,620) (2,531,620)
---------------------- ---------------------- ---------------------- ----------------------
Represented by:
Funds and reserves
Income funds:
Unrestricted funds
General funds 14 785,646 785,646 820,380 780,329
Pension reserve 17 - - (3,352,000) (3,352,000)
---------------------- ---------------------- ---------------------- ----------------------
785,646 785,646 (2,531,620) (2,571,671)
Non-charitable trading funds 14 - 61,303 - 40,051
---------------------- ---------------------- ---------------------- ----------------------
785,646 846,949 (2,531,620) (2,531,620)
=========== =========== =========== ===========

The parent charity’s income for the year was £1,644,546. Net movement in funds before the pension costs was £99,042 Net movement in funds after pensions was £3,306,096.

The financial statements were approved and authorised for issue by the Trustees on 18 July 2023 and were signed on their behalf by:

Michael Payne Director of Local Information Unit Limited

18

LOCAL INFORMATION UNIT LIMITED

COMPANY NUMBER: 01872218

CONSOLIDATED CASH FLOW STATEMENT

FOR THE YEAR ENDED 31 DECEMBER 2022

2022 2022 2021 2021
Charity Group Charity Group
£ £ £ £
Cashflow from operating activities
Net income/(expenditure) for the year 3,306,096 3,378,569 1,816,973 1,816,973
Adjustments for
Movements on defined benefit pension scheme (3,352,000) (3,352,000) (1,669,000) (1,669,000)
Depreciation of tangible and intangible assets 32,174 32,174 23,649 23,649
Interest received (2,297) (2,297) (128) (128)
Decrease / (increase) in debtors 29,964 (245,465) (32,637) (3,686)
Increase/ (decrease) in creditors 107,976 162,218 94,506 103,493
---------------------- ---------------------- ---------------------- ----------------------
Net cash generated from operating activities 121,913 (26,801) 233,363 271,301
Cashflow from investing activities
Net purchase of fixed assets (46,308) (46,308) (58,487) (58,487)
Interest received 2,297 2,297 128 128
---------------------- ---------------------- ---------------------- ----------------------
(44,011) (44,011) (58,359) (58,359)
---------------------- ---------------------- ---------------------- ----------------------
Net increase in cash 77,902 (70,812) 175,004 212,943
Net cash and cash equivalents at the start of 909,564 1,148,963 734,562 936,021
the year
---------------------- ---------------------- ---------------------- ----------------------
Net cash and cash equivalents at the end of 987,466 1,078,151 909,566 1,148,963
the year
=========== =========== =========== ===========
Cash and cash equivalents consists of:
Short Term deposits 497,647 497,647 492,847 492,847
Cash at bank and in hand 489,819 580,504 416,717 656,116
---------------------- ---------------------- ---------------------- ----------------------
Cash and cash equivalents at 31 December 987,466 1,078,151 909,564 1,148,963
=========== =========== =========== ===========

19

LOCAL INFORMATION UNIT LIMITED NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2022

1. ACCOUNTING POLICIES

Basis of accounting

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (Charities SORP 2015) (Second Edition, effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006. The Local Information Unit Limited meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).

Going Concern

The trustees have assessed whether the use of the going concern basis is appropriate and have considered possible events or conditions that might cast significant doubt on the ability of the charitable group to continue as a going concern. The trustees have made this assessment for a period of at least one year from the date of approval of the financial statements which is to 31[st] July 2023. In particular the trustees have considered the charitable group’s forecasts and projections and have taken account of pressures on membership and other income and considered the impact of the coronavirus pandemic on the LGIU’s operations. The majority of the LGiU’s income comes from membership income which is fixed from 30 June in the preceding financial year. This allows Trustees to be confident that expenditure budgets are appropriate. In considering going concern the trustees have reviewed cash flows and are confident that the Charity can meet ongoing liabilities, including contributions to the pension scheme. After making enquiries the trustees have concluded that there is a reasonable expectation that the charitable group has adequate resources to continue in operational existence for the foreseeable future. The charitable group therefore continues to adopt the going concern basis in preparing its financial statements.

Basis of consolidation

These financial statements consolidate the results of the charity and its wholly owned subsidiaries, Local Energy Limited, LGiU International Ltd, LGiU Enterprises Limited and LGiU Ireland Limited on a line by line basis. A separate statement of financial activities is not prepared by the charity itself following the exemption afforded by section 408 of the Companies Act 2006.

Income

Income is recognised in the period in which the charity and the group are entitled to receipt and the amount can be measured with reasonable certainty. Income is deferred only when the charity and the group has to fulfil conditions before becoming entitled to it or where the donor or funder has specified that the income is to be expended in a future accounting period.

Financial Instruments

Financial assets such as cash and debtors are measured at their present value of the amounts receivable, less an allowance for the expected level of doubtful receivables. Financial liabilities such as trade creditors, loans and finance leases are measured at the present value of the obligation.

20

LOCAL INFORMATION UNIT LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 DECEMBER 2022

1. ACCOUNTING POLICIES (continued)

Expenditure and the basis of apportioning costs

Expenditure is included in the statement of financial activities when incurred. Expenditure which can be allocated directly to the charity and the group’s charitable activities are charged against the applicable activity. All other costs are treated as support costs and are allocated to activities on the basis of staff time spent on those activities.

Expenditure comprises the following:

The costs of charitable activities comprise expenditure on the charity’s primary charitable purposes as described in the trustees’ report. Such costs include:

Tangible fixed assets

All assets costing more than £500 with an expected useful life exceeding one year are capitalised.

Tangible fixed assets are capitalised and depreciated at the following annual rates in order to write them off over their estimated useful lives:

Intangible fixed assets

All assets costing more than £500 with an expected useful life exceeding one year are capitalised.

Intangible fixed assets are capitalised and depreciated at the following annual rates in order to write them off over their estimated useful lives:

Fixed asset investments

The investments in the subsidiary undertakings, Local Energy Limited, LGiU International Ltd, LGiU Enterprises Limited and LGiU Ireland Limited, are stated at cost.

Fund accounting

General funds represent those monies which are freely available for application towards achieving any charitable purpose that falls within the charity’s charitable objects.

Leased assets

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged on a straight-line basis over the lease term.

Pension costs

Defined benefit pension scheme

Pension scheme assets are measured using market values. Pension scheme liabilities are measured using the projected unit actuarial method and are discounted at the current rate of return on a high quality corporate bond of equivalent term and currency to the liability. Any increases in the present value of the liabilities within the charity’s defined benefit scheme expected to arise from employee service in the period are charged to the statement of financial activities.

The expected return on the scheme’s assets and the increase during the period in the present value of the scheme’s liabilities arising from the passage of time are included in the statement of financial activities. Actuarial gains and losses are recognised in the statement of financial activities as other recognised gains and losses for the period. Pension scheme surpluses, to the extent that they are considered recoverable, or deficits are recognised in full and presented on the face of the balance sheet.

21

LOCAL INFORMATION UNIT LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 DECEMBER 2022

1. ACCOUNTING POLICIES (continued)

Pension costs

Defined benefit pension scheme

Local Information Unit Limited has obligations to pay pension benefits to certain employees. The cost of these benefits and the present value of the obligation depend on a number of factors, including; life expectancy, salary increases, asset valuations and the discount rate on corporate bonds. Management estimates these factors in determining the net pension obligation in the balance sheet as advised by an independent actuarial adviser. The assumptions reflect historical experience and current trends.

Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The most significant estimates and assumptions which affect the carrying amount of assets and liabilities in the accounts relate to:

Useful economic lives - The annual depreciation charge for property, plant and equipment and intangible assets is sensitive to change in the estimated useful economic lives and residual value of assets. These are reassessed annually and amended were necessary to reflect current circumstances.

Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Functional currency and presentation currency

The individual financial statements of each group entity are presented in the currency of the primary economic environment in which the entity operates (its functional currency). For the purpose of the consolidated financial statements, the results and financial position are presented in Sterling (£).

22

LOCAL INFORMATION UNIT LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 DECEMBER 2022

1. ACCOUNTING POLICIES (continued)

Transactions and balances

In preparing the financial statements of the individual entities, transactions in currencies other than the functional currency of the individual entities (foreign currencies) are recognised at the spot rate at the dates of the transactions, or at an average rate where this rate approximates the actual rate at the date of the transaction. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.

Exchange differences are recognised in profit or loss in the period in which they arise. However, in the consolidated financial statements exchange differences arising on monetary items that form part of the net investment in a foreign operation are recognised in other comprehensive income and are not reclassified to profit or loss.

Translation of group companies

For the purpose of presenting consolidated financial statements, the assets and liabilities of the group's foreign operations are translated from their functional currency to Sterling (£) using the closing exchange rate. Income and expenses are translated using the average rate for the period, unless exchange rates fluctuated significantly during that period, in which case the exchange rates at the dates of the transactions are used. Exchange differences arising on the translation of group companies are recognised in other comprehensive income and are not reclassified to profit or loss.

23

LOCAL INFORMATION UNIT LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 DECEMBER 2022

2. COST OF ACTIVITIES IN FURTHERANCE OF THE CHARITY’S OBJECTS

Services Conference 2022
to seminars Trading Total
affiliates & training **Consultancy ** Publications Activities funds
£ £ £ £ £ £
Staff costs 109,379 72,962 65,243 123,489 269,167 640,240
Other direct costs 85,891 - 91,547 - 155,574 333,012
Allocation of
support costs 230,606 116,125 116,727 175,911 226,955 866,324
(note 3)
----------------------- ----------------------- ----------------------- ----------------------- ----------------------- -----------------------
425,876 189,087 273,517 299,400 651,696 1,839,576
=========== =========== =========== =========== =========== ===========
Services Conference 2021
to seminars Trading Total
affiliates & training **Consultancy ** Publications Activities funds
£ £ £ £ £ £
Staff costs 429,880 137,367 122,904 119,061 5,650 814,862
Other direct costs 39,720 - 82,980 - 71,902 194,602
Allocation of
support costs 254,332 78,527 68,264 57,834 220,221 679,178
(note 3)
---------------------- ----------------------- ----------------------- ----------------------- ----------------------- -----------------------
723,932 215,894 274,148 176,895 297,773 1,688,642
=========== =========== =========== =========== =========== ===========

24

LOCAL INFORMATION UNIT LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 DECEMBER 2022

3. SUPPORT COSTS

The support costs and the basis of their allocation were as follows:

2022 2021
£ £
Governance costs Basis of appointment
Auditor’s remuneration – statutory Staff time 17,735 17,050
audit
Other governance costs Staff time 8,678 5,388
---------------------- ----------------------
26,413 22,438
Other support costs Basis of appointment
Staff costs Time spent 291,802 101,786
Premises costs Staff time 95,905 107,330
Office costs Staff time 271,343 265,724
Other costs Staff time 180,861 181,901
---------------------- ----------------------
839,911 656,741
---------------------- ----------------------
Total 866,324 679,179
=========== ===========
4. NET INCOME
Total Total
Funds Funds
2022 2021
This is stated after charging: £ £
Staff costs (note 5) 932,042 916,649
Auditors’ remuneration
- statutory audit services 20,000 17,150
Depreciation 32,175 23,649
Operating lease rentals 41,022 41,022
=========== ===========

25

LOCAL INFORMATION UNIT LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 DECEMBER 2022

5. EMPLOYEES AND STAFF COSTS

MPLOYEES AND STAFF COSTS
2022 2021
Staff costs during the year were as follows: £ £
Wages and salaries 681,203 662,685
Social security costs 70,534 68,806
Other pension costs 177,484 181,854
Other 2,821 3,304
---------------------- ----------------------
932,042 916,649
=========== ===========

In addition, consultants were used during the year at a cost of £64,334 (2021: £55,828).

The average monthly headcount of persons employed by the LGiU during the year were:

2022 2021
Number Number
Charitable activities 11 17
Support 2 2
---------------------- ----------------------
13 19
=========== ===========

The number of employees who earned £60,000 per annum or more (including taxable benefits but excluding employer pension contributions) during the year was as follows:

2022 2021
Number Number
£80,001 - £90,000 - -
£90,001 - £100,000 1 1
£100,001 - £110,000 - -
£120,001 - £130,000 1 1
---------------------- ----------------------
2 2
=========== ===========

The total employee benefits including pension contributions of the key management personnel were £337,195 (2021: £313,962). The Key Management Personnel are defined as the Leadership team which is made up of 3 people consisting of the chief executive and chief operating officers in post in year.

6. TRUSTEES’ REMUNERATION

An honorarium was paid to the Chair of Trustees of £10,972 (2021 - £8,742). None of the other trustees received any remuneration in respect of their services during the year (2021 - £nil).

During the year expenses amounting to £nil (2021 - £nil) were reimbursed to 0 trustees (2021 – £nil).

The cost of refreshments at Trustee meetings and the accommodation costs for the overnight Executive Board business planning meeting are met directly by the LGiU. In 2022 this amounted to £nil (2021 - £nil).

The trustees of the charity are members of local councils which pay membership subscriptions to LGIU. Membership fees to these organisations are charged on an arm’s length basis.

26

LOCAL INFORMATION UNIT LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 DECEMBER 2022

7. TAXATION

Local Information Unit Limited is a registered charity and therefore is not liable to income tax or corporation tax on income derived from its charitable activities, as it falls within the various exemptions available to registered charities.

Any taxable profits generated by the subsidiary companies will be donated to the parent charity.

8. FIXED ASSETS

Total Fixed Assets

2022 2021
£ £
Tangible Fixed Assets (a) 6,398 5,764
Intangible Fixed Assets (b) 62,400 48,900
---------------------- ----------------------
68,798 54,664
=========== ===========
a) Tangible Fixed Assets
Fixtures Computers
and
Fittings Total
£ £ £
Charity and Group
Cost or valuation
At 1 January 2022 4,177 49,393 53,570
Additions - 4,551 4,551
---------------------- ---------------------- ----------------------
At 31 December 2022 4,177 53,944 58,121
---------------------- ---------------------- ----------------------
Depreciation
At 1 January 2022 4,177 43,629 47,805
Charge for the year - 3,917 3,918
---------------------- ---------------------- ----------------------
At 31 December 2022 4,177 47,546 51,723
---------------------- ---------------------- ----------------------
Net book values
At 31 December 2022 - 6,398 6,398
=========== =========== ==========
At 31 December 2021 - 5,764 5,764
=========== =========== ==========

27

LOCAL INFORMATION UNIT LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 DECEMBER 2022

8. FIXED ASSETS (continued)

Website Total
£ £
Charity and Group
Cost or valuation
At 1 January 2022 84,457 84,457
Additions 41,757 41,757
---------------------- ----------------------
At 31 December 2022 126,214 126,214
---------------------- ----------------------
Depreciation
At 1 January 2022 35,557 35,557
Charge for the year 28,257 28,257
---------------------- ----------------------
At 31 December 2022 63,814 63,814
---------------------- ----------------------
Net book values
At 31 December 2022 62,400 62,400
=========== ===========
At 31 December 2021 48,900 48,900
=========== ===========

28

LOCAL INFORMATION UNIT LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 DECEMBER 2022

9. Investments

Shares in Total
subsidiary
companies
Charity £ £
Cost at 1 January 2022 & 31 December 2022 3 3
=========== ===========

Local Information Unit Limited owns the entire called up share capital of LGiU Enterprises Limited, a company registered in England and Wales, which has been dormant since incorporation.

LGiU Enterprises Limited was dormant during the year and owns the entire called up share capital of Local Energy Limited and LGiU International Ltd, which are trading companies registered in England and Wales. In addition LGiU International Ltd is the parent of LGiU Ireland Limited a company registered in Ireland.

The Company Registration Numbers and incorporation dates of the subsidiary companies are given below:

Company Date of
Registration incorporation
number
LGiU Enterprises Limited 7073661 12 November
2009
Local Energy Limited 7092950 2 December 2009
LGiU International Ltd 7132669 21 January 2010
LGiU Ireland Limited Ireland (597961) 8 February 2018
================== =================

A summary of the trading results of the group’s trading subsidiaries for the year ended 31 December 2022 are given below. Any taxable profits generated by the subsidiaries will be Gift-Aided to the parent charity.

2022 2021
£ £
Local Energy Limited
Profit & loss Account
Turnover - 5,000
Cost of sales (1,787) (2,869)
-------------------- --------------------
Operating loss before Gift Aid (1,787) 2,131
-------------------- --------------------
Gift Aid - -
-------------------- --------------------
Loss for the financial year (1,787) 2,131
============ ============
Balance Sheet
Current assets - -
Current liabilities (116,219) (114,432)
-------------------- --------------------
Net Liabilities (116,219) (114,432)
============ ============

29

LOCAL INFORMATION UNIT LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 DECEMBER 2022

9. INVESTMENTS (continued)

2022 2021
LGiU International Ltd £ £
Profit & Loss Account
Turnover 748,672 741,443
Cost of sales (695,001) (638,076)
-------------------- --------------------
Operating profit/(loss) 53,671 103,367
Gift Aid (53,671) (96,867)
Corporation Tax payable - (6,500)
-------------------- --------------------
Profit/(loss) for the financial year - -
============ ============
Balance Sheet
Current assets 358,813 114,734
Current liabilities (324,671) (80,592)
-------------------- --------------------
Net Assets 34,142 34,142
============ ============
LGiU International Ltd £ £
Statement of income and retained earnings
Total equity brought forward 34,142 34,142
Total comprehensive income for the year 53,671 96,867
Gift aid distribution to parent charity (53,671) (96,867)
-------------------- --------------------
Total equity carried forward 34,142 34,142
============ ============
LGiU Ireland Limited 2022 2021
£ £
Profit & Loss Account
Turnover 50,678 50,734
Cost of sales (26,475) (50,734)
-------------------- --------------------
Operating profit 24,203 -
Gift Aid - -
-------------------- --------------------
Profit for the financial year 24,203 -
============ ============
Balance Sheet
Current assets 84,384 194,092
Current liabilities (60,180) (194,091)
-------------------- --------------------
Net Assets 24,204 1
============ ============

30

LOCAL INFORMATION UNIT LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 DECEMBER 2022

9. INVESTMENTS (continued)

As at 31 December 2022, the capital and reserves for each company was as follows:

Issued Retained
share
capital profit/(losses) Total
LGiU Enterprises Limited 1 - 1
Local Energy Limited 1 (116,220) (116,219)
LGiU International Ltd 1 34,141 34,142
LGiU Ireland Limited 1 9,203 9,204
============ ============ ============

10. DEBTORS: due within one year

2022 2021
Charity Group Charity Group
£ £ £ £
Trade debtors 208,600 276,391 38,778 40,921
Amounts due from subsidiary undertakings - - 201,075 -
Prepayments and accrued income 23,296 23,296 17,540 17,540
VAT 1,112 11,918 5,579 7,680
--------------------- --------------------- --------------------- ---------------------
233,008 311,605 262,972 66,141
========= ========= ========= =========
CREDITORS: amounts falling due within one year
2022 2021
Charity Group Charity Group
£ £ £ £
Trade creditors and accruals 336,623 550,984 284,795 309,400
Other creditors 19,028 24,776 20,062 20,062
Deferred income (note 12) 22,607 35,845 101,966 119,924
Amount due to Subsidiaries 125,371 - - -
--------------------- --------------------- --------------------- ---------------------
503,629 611,605 406,823 449,386
========== ========== ========== ==========
DEFERRED INCOME
2022 2021
Charity Group Charity Group
£ £ £ £
Deferred Income Brought Forward 101,966 119,924 12,614 30,283
Deferred in the year 22,607 35,845 101,966 119,924
Released in the year (101,966)
(119,924)		 (12,614) (30,283)
--------------------- --------------------- --------------------- ---------------------
Deferred Income Carried Forward 22,607 35,845 101,966 119,924
========== ========== ========== ==========

11. CREDITORS: amounts falling due within one year

12. DEFERRED INCOME

31

LOCAL INFORMATION UNIT LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 DECEMBER 2022

13. ANALYSIS OF NET ASSETS BETWEEN FUNDS

General
funds
and non-
Charitable Pension 2022
Group trading funds Reserve Total
£ £ £
Fund balances at 31 December 2022 are represented by:
Fixed assets 68,798 - 68,798
Current assets 1,389,756 - 1,389,756
Creditors: amounts falling
due within one year (611,605) - (611,605)
Net pension liability - - -
--------------------- --------------------- ---------------------
Total net assets 846,949 - 846,949
========== ========== ==========
General
funds
and non-
Charitable Pension 2021
Group trading funds reserve Total
£ £ £
Fund balances at 31 December 2021 are represented by:
Fixed assets 54,664 - 54,664
Current assets 1,215,102 - 1,215,102
Creditors: amounts falling
due within one year (449,386) - (449,386)
Net pension liability - (3,352,000) (3,352,000)
--------------------- --------------------- ---------------------
Total net assets 820,380 (3,352,000) (2,531,620)
========== ========== ==========
14. MOVEMENT IN FUNDS
2022
Actuarial
B/Fwd Income Expenditure Gains C/Fwd
£ £ £ £ £
General Funds 780,329 1,090,269 (1,084,952) - 785,646
Pension Reserve (3,352,000) - (122,000) 3,474,000 -
--------------------- --------------------- --------------------- --------------------- ---------------------
Total net (liabilities) (charity) (2,571,671) 1,090,269 (1,206,952) 3,474,000 785,646
Non-charitable trading 40,051 775,876 (754,624) - 61,303
funds
--------------------- --------------------- --------------------- --------------------- ---------------------
Total net (liabilities) (2,531,620) 1,866,145 (1,961,576) 3,474,000 846,949
group)
========== ========== ========== ========== ==========

32

LOCAL INFORMATION UNIT LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 DECEMBER 2022

14. MOVEMENT IN FUNDS (continued)

2021

2021
Actuarial
B/Fwd Income Expenditure Gains C/Fwd
£ £ £ £ £
General Funds 753,507 1,836,615 (1,809,793) - 780,329
Pension Reserve (5,021,000) - (142,000) 1,811,000 (3,352,000)
--------------------- --------------------- --------------------- --------------------- ---------------------
Total net assets (charity) (4,267,493) 1,836,615 (1,989,873) 1,811,000 (2,609,751)
Non-charitable trading funds (81,100) - 121,151 - (40,051)
--------------------- --------------------- --------------------- --------------------- ---------------------
Total net assets (group) (4,348,593) 1,836,615 (1,830,642) 1,811,000 (2,531,620)
========== ========== ========== ========== ==========

15. FINANCIAL COMMITMENTS

Operating leases

The group had commitments under non-cancellable operating leases as follows:

Land and buildings
2022 2021
£ £
Charity and Group
Amounts due:
Less than one year 61,942 57,250
Within two to five years 190,515 14,313
--------------------- ---------------------
252,457 71,563
========== ==========

16. LIABILITY OF MEMBERS

The charity is constituted as a company limited by guarantee. In the event of the charity being wound up members are required to contribute an amount not exceeding £1.

17. PENSION COMMITMENTS

The charity is one of several employing bodies included within the Camden Local Government Pension Scheme (Camden LGPS). The Camden LGPS is a funded defined benefit scheme, with the assets held in separate trustee administered funds. Contributions to the scheme are determined by a qualified actuary on the basis of triennial valuations using the projected unit method.

A full actuarial valuation of the scheme took place in 2010. The results of the valuation have been made available to the employers and show a smaller increase in future employer contribution rates than previously expected.

The following information is based upon a full actuarial valuation of the fund at 31 March 200, updated to 31 December 2022 by a qualified independent actuary.

33

LOCAL INFORMATION UNIT LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 DECEMBER 2022

17. PENSION COMMITMENTS (continued)

2022 2021 2020
% % %
The major assumptions used by the actuaries were:
Rate of increase in salary 3.45 3.4 1.6
Rate of increase in pensions in payment 3.05 2.9 2.5
Discount rate 4.75 1.9 1.3
Inflation assumption 2.5 2.5 2.5
========= ========= =========

Following the Chancellor’s budget statement in June 2010, the measure of inflation used by the actuary changed from the Retail Price Index (RPI) to the Consumer Price Index (CPI).

Literature provided to scheme members specifically linked pension benefit increases to the RPI. The trustees therefore consider the change to CPI to be an augmentation of benefits, rather than a change in actuarial assumptions.

The mortality assumptions used were as follows:

he mortality assumptions used were as follows:
2022 2021
Years Years
Longevity at age 65 for current pensioners
- Men 21.8 22.0
- Women 24.1 24.3
Longevity at age 65 for future pensioners
- Men 23.2 23.4
- Women 25.9 26.1
========= =========

The assets of the scheme and the weighted average expected rate of return were:

Long term Long term Long term
rate of Value at rate of Value at rate of Value at
return 31 return 31 return 31
expected December expected December expected December
2022 2022 2021 2021 2020 2020
% £’000 % £’000 % £’000
Equities 2.7 6,124 2.7 8,486 2.7 7,852
Bonds 2.7 2,111 2.7 1,061 2.7 1,613
Property 2.7 1,900 2.7 1,296 2.7 860
Cash 2.7 422 2.7 943 2.7 430
------------------ ------------------ ------------------
Total market 10,557 11,786 10,442
value of assets
Present value of (9,314) (15,138) (15,463)
scheme liability
------------------ ------------------ ------------------
Net pension 1,243 (3,352) (5,021)
surplus/(liability)
========= ========= =========

34

LOCAL INFORMATION UNIT LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 DECEMBER 2022

17. PENSION COMMITMENTS (continued)

The amount included in the balance sheet in respect of the defined benefit pension plan is as follows:

2022 2021
£’000 £’000
Fair Value of plan assets 10,557 11,786
Present value of plan liabilities (9,314) (15,138)
Surplus restriction (1,243) -
--------------- ---------------
Net Pensions liability - (3,352)
========= =========

Under FRS 102, a surplus on a defined benefit pension scheme can only be recognised as an asset on the balance sheet where the entity has the right to recover that surplus either through a refund, or reduced future contributions. Given the uncertainty regarding recoverability, the pension asset has been restricted to £nil at 31 December 2022.

None of the fair values of the assets shown above include any of the charity’s own financial instruments or any property occupied by, or other assets used by, the charity. The equity investments and bonds which are held in scheme assets as at 31 December 2022 are quoted, and are valued at the current bid price following the adoption of the amendment of FRS102.

The expected long term return on cash is equal to bank base rates. The expected return on bonds is determined by reference to UK long dated gilt and bond yields. The expected rate of return on equities and property have been determined by setting an appropriate risk premium above gilt/bond yields having regard to market conditions.

Total expenditure recognised in the Statement of Financial Activities

2022 2021
£’000 £’000
Current service cost 224 256
Interest cost 286 201
Interest income on plan assets (222) (135)
Contributions paid (166) (180)
------------------- -------------------
Total expenditure recognised in SOFA 122 142
========= =========
Net profit / (loss) recognised in the SOFA
2022 2021
£’000 £’000
Actuarial profit / (loss) on scheme assets and liabilities 3,474 1,811
========= =========

The cumulative amount of actuarial gains and losses recognised in the SOFA to 31 December 2022 is a net gain of £nil (2021: loss of £3,352,000).

35

LOCAL INFORMATION UNIT LIMITED

NOTES TO THE FINANCIAL STATEMENTS (continued)

FOR THE YEAR ENDED 31 DECEMBER 2022

17. PENSION COMMITMENTS (continued)

Reconciliation of opening and closing balances of the present value of the charity’s share of scheme liabilities

2022 2021
£’000 £’000
Scheme liabilities at 1 January 2022 15,138 15,463
Current service cost 224 256
Interest cost 286 201
Contributions by scheme participants 42 45
Actuarial (gains) / losses (6,003) (499)
Benefits paid (373) (328)
------------------- -------------------
Scheme liabilities at 31 December 2022 9,314 15,138
========== ==========

Reconciliation of opening and closing balances of the present value of the charity’s share of scheme assets:

2022 2021
£’000 £’000
Fair value of scheme assets at 1 January 2022 11,786 10,442
Interest income on plan assets 222 135
Return on assets excluding amounts included in net (1,286) 1,312
interest
Contributions by employer 166 180
Contributions by scheme participants 42 45
Benefits paid (373) (328)
------------------- -------------------
Fair value of scheme assets at 31 December 2022 10,557 11,786
========== ==========

Contributions

The total contributions made by the employer in the year were £180,000. The level of contribution were reviewed as a result of the triennial valuation of the scheme as at 31 March 2019 and maintained.

The best estimate of contributions to be paid by the employer to the scheme in the next financial year is £113,000.

History of experience gains and losses

2022 2021 2020 2019 2018
£’000 £’000 £’000 £’000 £’000
Fair value of assets 10,557 11,786 10,442 9,847 8,808
Present value of scheme (9,314) (15,138) (15,463) (13,079) (11,705)
liabilities
Surplus/(Deficit) in scheme 1,243 (3,352) (5,021) (3,232) (2,897)
Experience adjustment on - - - - -
scheme assets
Experience adjustment on - - - - -
scheme liabilities
========== ========== ========== ========== ==========

36