This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-03-31-accounts
|
2023 |
2023 |
2022 |
2022 |
|
£ |
£ |
£ |
£ |
| INCOME |
|
|
|
|
| Domestic Violence |
Nil |
|
Nil |
|
| Donation |
Nil |
|
2,900 |
|
| Grants- |
|
|
|
|
| Action Together |
10,932 |
|
11,992 |
|
| Ambition for Ageing |
Nil |
|
Nil |
|
| CCG Charity Commission - Gaddam (Let's Talk) |
2,480 |
|
Nil |
|
| Comic Relief - Champa Champion |
10,547 |
|
20,000 |
|
| Forever Manchester - Community (MW) |
240 |
|
5,000 |
|
| Gaddem Centre - Mental Health |
35,309 |
|
21,994 |
|
| GMCA -MJVictims |
16,700 |
|
Nil |
|
| Gtr ManchesterComm Vol |
Nil |
|
Nil |
|
| Gtr Manchester Sport |
9,486 |
|
Nil |
|
| lmkaan - (DV) |
60,199 |
|
Nil |
|
| Lloyds Bank Foundation - Community |
31,000 |
|
30,000 |
|
| Mains - Reaching Communities |
160,222 |
|
102,455 |
|
| NHS |
21,600 |
|
Nil |
|
| RMBC (Core Funding) |
25,000 |
|
30,700 |
|
| RochdaleBC - (DV) |
43,231 |
|
Nil |
|
| RochdaleConnecUons Trust |
2,500 |
|
Nil |
|
| Rochdale Safer Communities Partnership |
12,791 |
|
|
|
| Rochdale Your Trust |
150 |
|
Nil |
|
| Rosa Fund - (DV) |
900 |
|
Nil |
|
| Salford Community |
Nil |
|
1,000 |
|
| Sported Foundation |
Nil |
|
1,000 |
|
| The Angelou Centre - Comic Relief (DV) |
Nil |
|
4,121 |
|
| The Caring Family |
4,166 |
|
Nil |
|
| Women's Aid Foundation- (DV) |
3,320 |
|
Nil |
|
| Women's Aid - (DV) |
Nil |
|
600 |
|
| Membership Fees |
2,500 |
|
1,500 |
|
| Room Hire |
10,260 |
|
5,973 |
|
| Fundraising - Falinge Park |
Nil |
|
800 |
|
|
2023 |
2023 |
2022 |
2022 |
|
£ |
£ |
£ |
£ |
| Income_elf_ |
|
463,533 |
|
240,035 |
| EXPENDITURE |
|
|
|
|
| Accountancy and Bookkeeping |
1,800 |
|
3,000 |
|
| Advertising and Marketing |
1,652 |
|
600 |
|
| Bank Charges |
109 |
|
129 |
|
| Building Repairs / Renewals |
2,696 |
|
1,755 |
|
| Cleaning_I_Cleaning Materials |
6,400 |
|
6,023 |
|
| Capital - Equipment |
1,620 |
|
4,000 |
|
| Consultants |
Nil |
|
1,550 |
|
| Donations_I_Gifts |
Nil |
|
Nil |
|
| Equipment Repairs |
Nil |
|
Nil |
|
| Events - Workshops /IWW |
Nil |
|
Nil |
|
| Insurance |
5,156 |
|
4.463 |
|
| light/Heat |
8,037 |
|
6,380 |
|
| Membership Fees |
320 |
|
320 |
|
| Other Professional Charges |
56 |
|
52 |
|
| Payroll Fees |
1,200 |
|
1,200 |
|
| Resources |
9,975 |
|
3,019 |
|
| Room Hire / Rates / Rent |
12,203 |
|
9,374 |
|
| Salaries_I_Tax_I_NI (Paye) |
136,028 |
|
126,779 |
|
| Sessional Fees |
85,014 |
|
59,555 |
|
| Stationery & Printing |
790 |
|
724 |
|
| Sundries |
62 |
|
83 |
|
| Telephone/ Internet_I_Website |
3,487 |
|
3,777 |
|
| Training |
5,745 |
|
3,286 |
|
| Travel |
750 |
|
773 |
|
| Vetting |
90 |
|
Nil |
|
| Volunteer Expenses |
1,250 |
|
1,810 |
|
| Water Rates |
892 |
|
725 |
|
| 258102 correct |
285,332 |
|
239,377 |
|
| Depreciation |
330 |
|
330 |
|
| TOTAL EXPENDITURE |
|
285,662 |
|
239,707 |
|
2023 |
2023 |
2022 |
2022 |
|
£ |
£ |
£ |
£ |
| FIXED ASSETS |
|
|
|
|
| Balance asatStartofYear |
1,880 |
|
2,210 |
|
| Additions |
|
|
|
|
| Less Depreciation |
330 |
|
330 |
|
|
|
1,550 |
|
1,880 |
| CURRENT ASSETS |
|
|
|
|
| CashatBank and in Hand |
426,708 |
|
275,755 |
|
| Debtors |
Nil |
|
Nil |
|
|
426,708 |
|
275,755 |
|
| LESS CURRENT LIABILITIES |
|
|
|
|
| Creditors |
3,120 |
|
2,818 |
|
| Grants - PaidinAdvance |
|
|
|
|
| Action Together |
Nil |
|
8,306 |
|
| CCG |
7,438 |
|
Nil |
|
| Comic Relief - Champa Champion |
Nil |
|
10,547 |
|
| Forever Manchester |
Nil |
|
240 |
|
| Gaddem Centre - Mentar Health |
21,980 |
|
18,760 |
|
| GMCA-Capital(DV) |
Nil |
|
Nil |
|
| Lloyds Bank Foundation - Community |
18,880 |
|
22,630 |
|
| Mains- Reaching Communities |
29,000 |
|
79,782 |
|
| Rochdale Core Funding |
Nil |
|
Nil |
|
| NHS - Heywoodand Middleton |
Nil |
|
21,600 |
|
| Rochdale Safer Commmunities |
25,000 |
|
Nil |
|
| RochdaleBC - |
37,391 |
|
42,808 |
|
| The Angelou Centre |
7,500 |
|
Nil |
|
| TheCaring Family |
5,834 |
|
Nil |
|
| Rosa Fund - (DV) |
24,100 |
|
Nil |
|
| Others |
Nil |
|
Nil |
|
|
180,243 |
|
207,491 |
|
| NETCURRENTASSETS |
|
246,465 |
|
68,264 |
|
|
248,015 |
|
70144 |
| REPRESENTEDBY: |
|
|
|
|
| AccumulatedFundb/f |
|
70,144 |
|
69,816 |
| SurplusfortheYear |
|
177,871 |
|
328 |
|
|
248,015 |
|
70144 |