REGISTERED COMPANY NUMBER: 05621359 {England and Wales)
REGISTERED CHARITY NUMBER: 1113486
REPORT OF THE TRUSTEES AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
FOR
WAVE ACTIVE LIMITED
TIA WAVE ACTIVE
Mccabe Ford Williams
Statutory Auditors and Chartered Accountants
Building 1 C￿3
Comforth Drive
Kent Science Pa
Sittingboume
Kent
ME9 8PX

WAVE ACTIVE LIMITED
CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Page
Report of the Trustees
1 to 19
Report of the Independent Auditors
20 to 22
Statement of Financial Activities
23
Balance Sheet
24 to 25
Cash Flow Slatement
26
Notes to the Cash Flow Statement
27
Notes to Ihe Financial Statements
28 to 45

WAVE ACTIVE LIMITED
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
The Iruslees who are also directors of the charity for the purFK)ses of the Companies Act 2006, present their report with
the financial statements of the charity for the year ended 31 March 2024. The 1rust￿S have adopted Ihe provisions of
Accounb'ng and Reporting by Charities.. Slatement of Recommended Pr￿lIce app1Kab￿ to charities preparing their
accounts in accordance wilh the Financial Reporting Stsndard applicable in the UK and Republic of Ireland (FRS 102)
{effective 1 January 20191.
OBJECTIVES AND ACTIVITIES
Objects of the Charity
The Objects of the Charity per the Memorandum of AssociatM)n are:
- To provide or assist in the provision of facililies and *tviGes for recreation, sport, culture or other leisure time occupations
and the interest of social welfare, such facilities being provided to the public al large save that special facilities maybe be
provided for persons who, by virtue of their youth, age, infiTmty. disabiltty. wvety or s(cial or economic circumstances
may have need for special facilities or servI￿s.
- To promote community participation in heallhy recreation.
- To ￿Vance Ihe educab'on of the general public on the benefits of active lrfestyles, and in particuLqr the value of physical
activity for young people.
- Any other charitable activity beneficial to the local communty consistent vith the atK)ve objectives.
Public benefit
The Trustees confirm that they have complied wth the duties in Section 4 of the Charittes Act 2011 to have due regard to
the Charity Commission's general guidance on public benefit.
The Charity has referred lo the guidarKe in the Charity Commission general guidan￿ on publiG benefit when reviewing
aims and objectives and in planning futu￿ actiwties. In particular. Truslees consider how planned activities will
conlribute to the aims and objectives that they have set.
The Charity provides leisure services to the residents primarily, but nol restricted lo the Lewes District and Eastbourne
Borough areas of East Sussex.
The Charity provides leisure and recreational se￿I￿S al the following f￿llities..
Downs Leisure Centre, Seaford
Lewes Leisure Centre, Lewes
Peacehaven Leisure Cenlre, Peacehaven
Seahaven Swim and Fitness Centre, Newhaven
Seaford Head Swimming P(K)I
Ringmer Swimming Pool (closed due to extensive maintenance issues)
Shakes￿are Hall, Newhaven
Newhaven Fort, Newhaven (closed March 2024, reopen FebnJary 2025 for extensive propety maintenance)
Hampden Park StM)rts Centre, Eastboume
Eastboume Sports Park
Shinewater Sports Cenlre, Eastboume
Motcombe Swimming Pool, Eastboume (ck)sed since April 2020 due to extensive mainlenance issues)
Regency Park Community Cenlre, Easttx)ume
Sovereign Harbour Community Cenlre, Easttrf)urne (due to transfer to community group 1 st October 2024)
Skyhigh Trampoline Park
Saltdean Lido {cOmmen￿d 1 st May 2023)
Facilities provided include., gym and filness suites, swimming pools, sports halls, squash courts, soft play and meeting
rooms al various locations. A varied programme of holiday scheme activities and special events are also provided. The
Charity contributes to the health and wellbeirvJ of the tM)pulalion and agrees an annual series of targets with the local
authority that deTnonstrates ils reach and effectiveness.
The Charity offers a wide range of membership oplions and also allows customers to use the facilities on a pay and play
basis. There are special discounted memberships available speC￿allY for juniors, St￿entS and seniors and for cA)uples.
Page 1

WAVE ACTIVE LIMITED
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
STRATEGIC REPORT
Achievement and perfomiance
Charitable activities
The Charity completed its 18th year of trading after its Iransition from a Local Authority controlled service to a Charitable
Company in 2LN)6.
Creating a new Wave of A¢tive Heafth
Whilst the Chartty's °Creating a new Wave of Active Heatth. Strategy continues to develop, significant progress has been
achieved with actions directly aligned to the Charity's purpose and vision now split across two distinct brands. Wave
Active. and 'Wave Active Health. each with their own supporting aim, to provide greater focus, traction and impacl.
The following table summarises the shared elements of both brands and those indiwdual elements..
Wave Active
Wave Active Health
We believe in the power of physical activity to improve people's physical, mental and emotional
health
"Ins
inn
Active knfest les.
°To be at the heart of the im
rovement of health and wellbein
in our commun
°Inspiring and sustaining an adive life..
°Empowering independent health and well-
bein
EÈsigning and delivering behavioural change
and activity programmes and pathways that help
those suffering from injury, illrEss aThJ inactivity
back to
ical and mental health
Common
Belief
Pur
ose
Vision
Aim
Key Activities
Developing and operating hvJh-quality,
sustainable facilities, activities and
p￿raMMe$ for the general publ
As highlighted in the prior yeals report, The Charity had in place the inrtial resources to develop and deliver the
programmes, but with the additional focus on stakeholder engagement it was identified that the Charity would need to
strengthen the existing leam.
Staffing
The organisational restructure implerr£nled in August and Cttober of 2020 cut across every department, supporting the
key objective lo reduce the financial burden and protect cash whilst ma￿miS1ng revenue optM)rtunilies. That approach has
remained in place to ensure staff costs as a per￿ntage of [r￿Ome remains at circa 50 /, h)wever as the Charity seeks to
evolve, embracing the aims of both Wave Active and Wave Active Heallh, new leam members are being recruited lo
support growth. Principally, this has been under the new brand of Wave Active Health, wth the recruitment of a new Head
of Wave Active Health, Health Coach and Heallh Piaclth'oners. It is anticipated thal this team with be further enhan￿d
soon, with the recruitment of a Care Navigator, funding dependent, ensuring Health Practitioners can focus on delivery as
opposed to the additional but required and essential functions of care navigating aThJ aminislralton.
The recruitment challenges experience in prior year5 have improved but remain drfficult, particularly with a number of front-
line roles, for example, Lrfeguards, Swim Teachers, Duty Managers and Fitness Instructors with many remaining vacant
throughout the year, placing additional pressure on staff.
Structuring for success
It has been identified that the Charity's dual f(￿uS will, over lime, require capabilities in a number of areas, including..
1. Leading a dual-purFX)se organisation, requiring the sound operation and development of core activities and the
development and delivery of evidenGe-base ￿1Vity prcNJrdmmes.
2. Engaging and managing key stakeholders in prtmary health care.
3. Potentially recruiting and managing health professionals.
4. Evidencing and reFx)rting health and social impacl.
Page 2

WAVE ACTIVE LIMITED
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
STRATEGIC REPORT
Achievement and performance
Structuring for success
In line with Wave Active Key Aclivilies, the Charity continues to successfully develop and opeTate high-quality, sustainable
facilities, activities and prcMJrammes for the general public. In aldition, signrficant steps have been taken with the
recruilmenl of key team members under the Wave Active Health brand. Not only does this support wth the development
of health interventions and related programmes of activity but also supports wilh the engagement and management of key
stakeholders within primary health care. Thr* new health professionals have teen recruited direcuy from Primary Care
Nelworks, one of whom has been appointed as the new Head of Wave Active Health. This team has been task with
reviewing and updating the °Creating a new Wave of Aclive Heallh" Strategy and to create an associated Development
Project Plan. This development plan is both, in proyjuction and in action. covering a number of workstreams, including..
Service Offer (Design and Implemenl).
Data Analytics, Reporting and Research.
Marketing and Communication.
stakeholder Engagement.
Govemance
Project Evaluation
Consequently, as the Chartty enters Q3 the number of Wave Active Heallh inteNentionslprogrammes of activity wll
increase by 50°A. In addition, three new funding applications with a total value of circa £600,000 have been submitted to
support new health intervention projects suptK)rting those wtlh health condttions, illness or injury.
Finance
For the 12 months to March 2024 a net income of £304,015 before pension adjustments was generated cornpa￿d to the
forecasted loss of £187,532) giving rise to a p)sitive Varian￿ of £391,547,. This compares to an approved budgeted loss
of £{142,970}. With the approval from EaslEourrE Borough Council Cabinet lo transfer the Sovereign cent￿ into Ihe
Charity, this site was included wlhin the original B￿￿get but due to delays was later excluded from the Forecast.
The key posrtive income budgel Varian￿ of £444,103 arose from Bookings, Junior and Softplay, Food & Beverage and
Retail, and Grant and Other InGome ofwhich i￿ome nol forecasted was eaml from the management fee for Saltdean Lido
and a grant awarded for Seaford Head Pool from the Sp)rt England Swimming Pool Support Fund.
Negative income budget variances arose from Newhaven Fort Wisitors and Swim Schoollwelside.
With reference to Expenditure. excI￿1ng depr￿lation and interesl payable. tt￿re was a small negative variance of
£{84,9481
A strong performance for the year despite inflationary pressures providing a base for ￿InVeStMent in 202412510 support
ongoing growth of the Charity-
Page 3

WAVE ACTIVE LIMITED
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
STRATEGIC REPORT
Achievement and performance
Funding and Investment
Either through utilisation of the char[￿S funds, SUC￿ssful granl and k)an applications, or in partnership with key
stakeholders, e.g, Lewes District Council and Eastbourne Borough Council, a number of projects have been suc￿SsfUllY
implemented including..
In addition a number of larger projects remain live, all of which wll IE completed within the 2024125 financial year-
Site
Peacehaven
Leisure Centre
Project
Create extension to current gym.
Purpose
Revenue GerEralion
Customer Satisfaction
2024 Update
Work is due lo commence in
OctotrEr 2024 to be completed in
advan￿ ofJanua
2025.
LDC Cabinet decision for project
to proceed approved July 2024.
Works due to commence
October 2024 for completion
calendar year end 20251early
2026.
Seahaven
Leisure Centre
Health Hub development incorporating a
complete refiJrbishment of the current
centre, extension and introduction of
new facilities and activities aligned to the
new strategy, empo%*ring independent
health and wellbeing for those Y￿th
health conditions.
Improve visitor experience through a
series of projecls linked to..
F4ealth, Safety and Environment
Visitor Attract￿nS
Restoration
Health Hub
Revenue Generation
Customer Satisfacts'on
Newhaven Fort
InC￿aSe Visttor
Numbers Revenue
Generation Improve
Wisilor Extkrien
TOMS Fund Project in Progress
due to complete and r&open
February 2025.
Downs Leisure
Centre
To supw)rt Ihe new
Strategy, empowersng
indepetKlent health
and weIlL￿1[vJ for Ihose
wtth health Conditions.
Funds in place, planning for
project in progress.
On the back of being awarded a circa £1,000,OCK) grant from LDC a number of alditional projects will also be implemented
during the 2024125 financial year, including:
Sitels
Lewes Leisure Centre
Seahaven Leisure Centre
Lewes Leisure Centre
Downs Leisure Centre
Seahaven Leisure Centre
Lewes Leisure Centre
Pur
se
Reduce energy costs
Pool Cove
Green T&hndogy
Reduce energy costs
Pcrt)I lighls and exlemal tlocmjlights
chan
ed lo LED
ReCeptIc￿ refurbishment
Redu￿ energy cost5
Lewes Leisure Centre
Downs Leisure Centre
Lewes Leisure Centre
Lewes Leisure Centre
Downs Leisure Centre
Lewes LeisLJre Centre
Lewes Leisure Centre
Downs Leisure Centre
Lewes Leisure Centre
Seahaven Leisure Centre
Revenue protecb'on
Wet Chan
Turnsliles
3G Flood L.
hts
Re
la￿ corridor floorin
Re
la￿ li
htin
info
Refurbish Studio 3
E15 Pool Circulation putnps
e refurbishment
Revenue prolecb'on
Revenue protection
Redu￿ ener
Gost5
Revenue
rolecb'on
Reduce ene
costs
Grow and rotect revenue
Reduce energy costs
Page 4

WAVE ACTIVE LIMITED
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
STRATEGIC REPORT
Achievement and perfomiance
Funding and Investment
In addition, following the University of Brighton's decision to exil Eastboume and prC￿Ure a new freehold owner of their
sports centre in Meads, the Charity enlered into a new partnership with Soulh Downs Health and Care GP Federation lo
bid for the sile. Following a fomial procurement process, on 26th March 2024 the new partnership was selected as
prefeffed bidder and on 1st August 2024 'Hillbrow Health arwj Wellbeing. opened to the public.
The Charity has agreed lo invest in Hillbrow Health and Wellteing which has a f￿u5 on perSon￿ntred care, and positive
outcomes for physical, mental and emob'onal wellbeing, ￿hIeVed through effective Irealmenl, including encouraging
participation in relevant and appropriate physical &tivity. The goal is to change the way clinical and leisure health
professionals work together on a daily basis to improve the health of the local community.
At this early stage, Hillbrow Health and Wellbeing has focused on the smooth Iransition from the University of Brighton
and engage a wider community to access facilities and aGtivib'es on offer. However, as the year progresses, development
plans will be fomiulaled lo empjwer the local community to live healthier and happier lives by dynamically blending
healthcare and preventative health inteNentions. As these plans develop, the Charity w51 seek lo invest in the site lo
support growth amb￿lonS, and further the health impact of the local communty.
In addition, the Charity will continue to explore new relevant contract and investment opp)rtunities aligned to the Charity's
Purpose, Vision and Charitable Objectives as they arise.
Community Health
The Charily has been at the heart of community heallh Sin￿ 2006 and has well-eslablished respected partnerships
with several Public Health Partners including East Sussex Public Heath, Integrated Care Board, Primary ca￿ Networks,
and the NHS in relation lo the delivery of commissioned Servi￿ suppx)rting those in greatest need with physical and
mental health conditions.
The programme of aclivilies launched in May 2023 included a range of health specific inteNentions including..
Chair Based Exercise
A seated exercise class f(Kusing on exercises that improve strength, mobiltty and confiden￿.
Move and Mobilise
A group session comprising strength aThJ balance to specthcally aid with the p￿ventIOn of falls.
Referral Gym - Functional Training
Supporting those unfamiliar to the gym, seeking adaptive exercise to support health conditions.
Referral Yoga
Supporting those unfamiliar to Yc#Ja health conditions.
Referral Spin
Supporting those unfamiliar to Spin with health conditions.
Referral Pilates
Supporting those unfamiliar to Pilales wth health conditions.
Over 13,000 participations spectfiGally relating to the Charity's health Inte￿entiOn activities were achieved and, as the
programme expands through the course of the 2024125 year, more resource will be required directly aligned lo delivery
supporting more individuals to gain, regain or maintain health, fitness, and wellbeing.
Page 5

WAVE ACTIVE LIMITED
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
STRATEGIC REPORT
Achievement and perfomiance
Seaford Primary Care Network {PCN) Hypertension Pilot
During the course of the year the Charity establish a new, fotmal partnership with the Seaford PCN to deliver a new project
focused on the health condition of Hypertension. The original project outline, agreed in October 2023 was to enable people
referred by Seaford PCN wth the common health condition of hypertension. to a￿$S support which would result in an
identified positive health outcome.
Patients, identified by Seaford med￿al Pr￿l￿e and Old School Surgery in Seaford, were directed lo the Charrty to take
part in a 12-week intervention to prevent andlor improve their health outcomes. The project ran from 1st November 2023
to 31 sl March 2024 and included a free 12-week membership to enable part￿1pants to engage in a range ofaclivity beyond
the weekly sessions.
In general, the 11 participants compleling the 12-week program all showed a positive outcome in two areas of either
physical outcomes, increase in activity orland emotional wellbeing of which 10 showed improvements in either their weight
and BMI or Body Fal Fercentage and, on the back of the success of this project a further cohort of 20 partiipanls was
identified, completing the course in July 2024. A third cohort will ComMe￿e in November 2024.
Plan for Future Periods
The Charity has been successfully delivering on ils Inspiring Active Lrfestyles purpose afKI, over the past 12 months has
continued lo make positive progress againsl its vision, to be al the heart of the improvement of health and wellbeing in
the community,.
The new'creating a new Wave of Active Heallh. Strategy has two key activities:
1. Developing and operaling high-quality, sustainable facilities, activities and programmes for the general public.
2. Designing and delivering behavioural change and &tivity programmes and pathways that help those suffering from
injury, illness and inaclivity b￿k to physical and mental health.
As the Charity enters its 19th year of operation, these two aclivities wll be the focal point, ensuring the Charity remains
financial sustainable whilst ensuring impact on the health of the ILrAI community.
There are a number of key projects, highlighted earlier which VAII be delivered during the course of the 2024125 financial
year and, as the Charity's Active Health Team build's momentum, new partnership, funding opportunities and programmes
of activity will be delivered ensuring the Charity is recognised as a key partner to primary health care as new,
neighbourhood leams are established.
Data will undoubtedly be key in demonslratsng the ChaWs heatlh Imp￿1. as such, priority must be given to working in
partnership wlh partners lo design and implement effeclive data (hard and soft} capture system lo provide inlelligence
and insight to support the evolution of the team, the framework and the programmes.
In addition, in order to effectively communtcate im@, the Charity wll be required to design &curate, efficienl and
interesling ￿pOrting mechanisms.
Page 6

WAVE ACTIVE LIMITED
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
STRATEGIC REPORT
Achievement and performance
Fundraising activities
The Trustees are responsible for ensuring that the charity OFerales within a responsible, sustainable financial framework
and that it has adequate resources to cary out its role in educating residents in the local community. While the Trustees
may delegate many of the operations of fundfaising lo other parts of Ihe Organisal￿*n, they retain the responsibility for
inspiring other fundraisers, demonstrating the t￿r￿1Ved imp)rtance of fundraising to the organisation, and demonstrating
their leadership in Ihis area.
In carying out fundfaising, the chaiity &ltEres lo the fcAlowing standards..
- The TruSt￿S wll have regard to Ihe Charity Commission's publication 'Charity Fundraising, (CC20).
Fundraising activities carried out by the charity wll comply wth all rdevanl la￿8.
Any communications to the public made in the course of carrying out a fundraising activity shall be truthful and non-
deceptive.
All monies raised via fundraising activities wll be for the stated purp)se of the aptEal and will comply wth the charitls
slated mission and purpose.
The charity will ¢x)mply with GDPR Legislation in relation to all personal data collected.
- Nobody directly or indirectly employed by or volunteering for the charity shall &￿pt commissions, bonuses or payments
for fundraising activities.
No general solicitations shall be undertaken by telephone or door-t￿d0or.
Fundraising activities should not be undertaken rf they may be detrimental to the gcrfjd name or community standing of
the charity.
All Trustees, casual, permanent and contract staff and volunteers are restM)nsible for adhering lo these procedures.
Fundraising acb'vities shoukl not be undertaken if they will exFose the charity to significant financial risk.
- Complaints will be dealt with in accordance with the Charity Commissions guide CC20.
Financial review
Financial position
The results for this eighteenth year continue to demorstrate the value of working to an approved budget that reflects the
Company s strategic plan.
Incoming resources exceeded expended reSoUr￿S by £304,015 {2023= £329,370) before pension adjustments. Incoming
resources includes £57,666 of restricted funds (2023.. £9,840)- A total of £145,587 {2023: £97,761) restricted funds were
matched with expenditure in 2023124.
The principal incoming resources arising from operatiorks totalling £6,487,60412023: £6,3J1,7921 were from grant from
Eastbourne Borough CounGiI, joinl user arrangements, memLErship fees, swimming and other health and fitness activities,
and a service fee from Lewes District Council in respect of Newhaven Fort.
Expended resour￿$ of £6,228,662 (2023: £6,129,165) indudes £87,921 {2023'. £87.921) in relation lo the restricted
incoming resources broughtforward from earfier years, this restrtcted operalj'onal exwnditure being depreciation. A further
£57,666 of reslriGled expenditu￿ was i￿Urred in Ihe year against reStr￿ted revenue funding.
Restricted funds carried forward at 31 March 2024 were £534,754 (2023.. £622.6751 relating to fixed assets which are
being depreciated over their useful economic lives.
Page 7

WAVE ACTIVE LIMITED
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
STRATEGIC REPORT
Financial review
Investment powers
Under the MemoraThJum and Articles of Association, the Charity ha8 the power to invest any monies not immediately
required for its objects in or up)n such investsnents, $￿UntIeS or property as may be thought frt.
The Charity having regards to the liquidity requirements of cyerating the ￿ntre$ and to the reserves policy has operated
a policy of keeping available funds in interest bearing Publ￿ Sector Reserve Accounls. During 2023124, the Charity sought
lo maximise the interest eaming potential by investing £1,001,OtK) (2023.. £751,(K)O) of available funds with the Nationwide
Building Society, £503,084 (2023.. £500,941) with Virgin Money and £503,563 {2023'. £501,353) with the CooFeralive
Bank. Subsequent to the year-end £250,tX)O was moved from the Cooperative Bank current account to Nationwide Building
Society and £150,000 was moved out of the Co-op Instant Access deposit accounl to fund an Investment loan in Hillbrow
Health and Wellbeing Limited.
Borrowing powers
Under the Memorandurn and Articles of Asscciab'on, the Charity has the power to borrow and raise money for the objects
of the Company on such lemis and conditK)ns and on such securtly as may be thought fit. During the year to 31 March
2021 Charity secured a loan of £5￿,(mI0 from Lew District C(xJncil to provide w)rking capital dursng closure and a
CBILS loan of £650,000. The £500,000 loan is due for repayment in full after 10 years and the CBILS is due to be repaid
in full in 48 months from August 2022. In the year to 31 March 2024 the Charity repaRI £186,781 of Ihe CBILS loan of which
£33,778 was interest payable and £153,003 repayment of principal, along wlth £13,925 interest only lo Lewes District
Council.
Reseries policy
The Charity, prior to the COVID-19 pandern￿, had ￿umUlated a favourable cash Ilow tM)silion. 11 also receives some
income such as service fees and grants in advance of ils expenditure. The Trustees, however, recognise the need for a
buffer of financial reserves that wll protect the Charitable Company from the possibility of any adverse unforeseen
circumslances. These include a number of SFEcific risks that have been identified in the Charitable Company's Risk
Register. The key financial risk is access lo cash, which is detemiined by the level, timing and certainty of the Charity's
income and the phasing and control of expenditure. The Chartty:s budget pro￿$ idenltfies peaks and troughs in cash
flow and rt is deemed essenlial that Suff￿lent funds are available al all tM)ints in the cycle.
Trustees have examined the requirement for any useable reserves, i.e. IfrK)se unrestricted funds not invested in tangible
fixed assets, designated for spectfic purwses or otherwise committed. In defining the reserves policy Trustees have been
tnindful of the requirements wthin the followng areas'.-
Insurance
IT strategy
Pension Liability
Business Development and InVestn￿nI Fund.
The Twstees have assessed that the target fr& reseNes of the Charity should £1.5million, which is based on three
months expendtture cover. The current level of free reserves is £1,481,23812023: £1,089,302). Budgets wrll be sel in
future years with the Reserves Policy in mind.
Page 8

WAVE ACTIVE LIMITED
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
STRATEGIC REPORT
Financial review
Pension and Tax Reserve
Within Unrestricled Reserves the Chartty has a pension ￿herne asset of £3,191,000 (2023.. £2,571,000 asset} as of 31
March 2024., however, an assel ￿lling has tEen applied to the same value and therefore there is a £Nil asset within the
financial statements. In the long term, the cash flow impact of having a pension scheme asset is Ihatemployercontributions
may reduce to reduce the asset. The Charity will always pay the employer contribution rates set by the pension scheme
actuaries which as of 31 March 2024 for 3 years will I￿ 7.1 % per an independent scheme valuatj'on.
Significant post year end events
The Trustees report that the transfer of the proVis￿n of health and ￿lSUre &tNities of The Sovereign Centre from
Eastbourne Borough Council to Wave Active Limited has been delay&J until 2025, this transfer was ratrfEd by Cabinet of
the Council 26th July 2023. The Charity approved an Investment Loan of £500,OIJ) to Hillbrow Health and Wellbeing
Limited, a company limited by guarantee of which 50% is guaranteed by Wave Active Limited.
Page 9

WAVE ACTIVE LIMITED
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
STRUCTURE, GOVERNANCE AND MANAGEMENT
Recruitment and appointment of new trustees
Appointment of Trustees
As set out in the Artides of Associalion Board shall consist of at least six and not more than nine Trustees all of which
shall be required to become a member of the Charity.
The Board of TrUSt￿S shall consist of:
- A maximum of two Local Authotity Trustees
One Employee Trustee (if determin￿1 by the Charity)
- One individual appointed to be the Chief Executive Offi￿r Trustee (rf deterynined by the Charity)
No less Ihan four or more than nine other individuals appointed as Communily Trustees.
In exercising their p)wers to nominate, app)int, reappoint. elect. reelect, approve and dismiss Trustees, both the members
and Trustees shall seek to ensure that the Board is representative of those wth an interest in the facilitEs and services
offered by the Charity and also comprises persons with a broad rarrfJe of skills and who are likety to contribute to the
Charity S SUCGess.
The Local Authority Trusteels shall be nominated by Lewes District Council to serve for such period of office as shall te
confimied by Lewes Dislllct Council.
On the back of the Employee Truslee and CEO Trustee resKJning, The Charity dete￿ined that repla￿ments would not
be appointed.
At the first Annual General Meeting after the Charity has commencd its activities all of the Trustees shall reli￿ but will be
eligible for reappoinlrnenl without requirement for nomination. At each Annual General Meeting held thereafter, one third
of the Community Trustees must retire, those longest in Off￿ rets'ring fiTSt and the choice belween any equal setvice being
ffiade by drawng lols.
No Trustee shall serve on the Board for more than nine years in total excluding the period between the commencement
of aclivities and the first Annual General M￿ting.
All Trustees give their lime voluntarily and r￿e1ve no benefits from the Charity. Any expenses redeemed by the Charity
are set out in note 8 to the accounts.
Trustee Induction and Training
New Trustees undergo an induction sessx)n to bfief them of their legal requirements under charity and company law, the
content of the Memorandum and Articles of ASsc￿la￿.on, the board rreetings and deCiS￿n-Mak)ng process, the business
plan and recent financial perf0mlan￿ of the Charity.
They will also meet key employees and other members of the Board and will be encouraJed to attend any appropriate
internal or extemal training where tt will faulitate the undertaking of their role.
In 2023124, internal training for Trust￿S comprised Ihe following..
Expression of Interest pack including applicalion fomis, details of the V￿rk of the Charity arKI the role and expectalions
of Trustees
Selection meetings wtth the CEO and Chair of Tnjst
Invilalion lo attend a Board meeting prior to ￿ornIng a Trustee
Visits to the facilities and meeting key staff
Invitation to attend the meetings of Sub Groups
On-going training in legislation and responsibiltties of Trust￿$
External training is arranged through the Head of People and Culture. Courses relevant and likely to be of interest lo
Trustees in enhancing their own performan￿ and kno￿edge are identifi￿1 through links with local voluntary service
organisations, AVECO, the Charity CommisS￿n and other Charity TrainirKJ web sites.
Page 10

WAVE ACTIVE LIMITED
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
STRUCTURE, GOVERNANCE AND MANAGEMENT
Organisation
The Board of Trustees administers the Charity. The Board meets every quarter and there are three Sub Groups coveiing
Finan￿ and Audit, &)VeMan￿ and Health and Safety which m*t regulafly.
On a biennial basis, Trustees attend a strategic away day to ￿VIeW perfomiance, re assess market conditions and prepare
a tactical plan for the future. In keeping with the lime frames a Trustee Away Day was held on 15 January 2022.
In addition to training, one new Trust￿ was inducted to the Board. Figure1 highlights the core skill sels and experiences
of the current Board..
Figure1
Serving Board
Members
Eric Khilstrom (Chair)
Occupation
Core Skills
Gender
ChairMan￿[ust
Strategy, Financial ManageTnent,
National (&)vemiThJ BodEs, F￿althcare
Servi￿. &)ciallCare Servi￿$
Business start-up and new pr￿JU¢t
development
Private sector- relail and service
management
Public and Chartty sector- Special
Needs Education
Slrategy, Finar￿121 Management.
Accountancy, Treasury Managemenl,
Govemance. Training & Development
Financial Management, Accountancy,
Banking, Treasury
Management,Insurance, Pensions
Working with Local Authorities
Male
Mark Beaumont
FounderlMDI Entrepreneur
Male
Phil Clarke
Retired Th'rector Tesco
Stores Ltd
Retired Head Teacher
Bamados
Retired Actuary & Private
Maths Tutor
Ma
Mike Price
Male
Kevin Ellis
Male
Marcel Miller
Treasurer
Male
Cllr Lau￿nce O'connor Dept for Work & PenS￿nS
Male
Cal Ha￿00d-SMlth
Charity Senior Leader
Strategy, Communty Relations, Lo(21
Govemmenl, Working with Lccal
Authorities, Hea￿h¢are Serv￿$
Media
Financial Management, Local
&)vemment & Human Resour
Female
Cllr Joanne Saunders
Cllr Charlotte Keenan
Sound DesKJner
District Councillor
Female
Female
David Heam was also retained as a Co-opted Truslee and continues to support The Trust as Chaimian of the Health and
Safety Sub Group during the year and at the AGM as hekJ181h November 2024 he resigned after 15 years serving as a
Trustee. In addition Mark Beaumont and Mike Pri￿ resign￿ from Ihe Board, both having played key roles SUPF¥)rting the
Finance and Audit, and the G0vemar￿e sub groups respectively and brought indtvidual insights to the Board.
Cllr Joanne Saunders resigned in Febnjary as one of the L(Kal Authority Trustees and was replaced by Cllr Charlolte
Keenan.
Page11

WAVE ACTIVE LIMITED
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
STRUCTURE, GOVERNANCE AND MANAGEMENT
Organisation
The total number of Trustees currently on the Board stands at nirte.
The CEO and 8oard Members have agreed specific wotk areas for the Board, and this is drawn up in Matters Resetved
for the Board. Each of the Sub Groups have specific Tems of Reference for their areas of responsibility and this is
reviewed annually. A Chair for the Board is elected at each AGM. The Chair nominates Trustees to undertake Ihe role of
Chair of e￿h of the Sub Groups. The Chairs of each Sub Group are selected at the first meeting after the AGM.
Schedule of Ihe wofk that the Board opErates is provided in figure 2:
FvJure 2
Wave Active
Limited
Full Board of
Trustees
Minimum
Frequency
7 per annum
including the AGM
(although additional
meetings may be
called as requi￿}
5 Fer annum
Method of Scrutiny
Elected Chair
No. of
Trustees
Matters R&seNed for the
Board 4r*d and in pla
Eric Kihlstrom
Govemance Sub
Group
Health and Safety
Sub Group
Finance and Audit
Sub Group
Wave Active Health 3 per annum
Temis of Referen￿ agreed Mike Pri
and in tdace
Terms of Referen￿ agreed David Heam
and in tAa
Tem￿ of Refe￿n￿ agreed mar￿11 Miller
and in tla
Temis of Referen￿ agr*d Eric Kihlstrom
and in tAa
4 per annum
5 Ferannum
At each full Board meetiTrJ, the agenda includes the OPFK)rtunrty for the Chair of each Sub Group to reFX)rt on their work
plan.
Page12

WAVE ACTIVE LIMITED
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
STRUCTURE, GOVERNANCE AND MANAGEMENT
Organisation
Figure 3- Composition and Attendan￿ al Board MeelitYJS:
Name
Full Board
(incl AGM)
Governance
Sub Group
Finance &
Audit Sub
Group
Health &
Safety Sub
Group
Wave
Active
Health
Board
515
Eric lfjhlstrom (Chair}
Re
istered.. 04104r2022
Mark Beaumont
stered.. 16107115
Mike Pri
Re
islered.. 16107115
Phil Clarke
Re
islered.. 25102116
Kevin Ellis
Re
islered.. 3110712018
Mar￿1 Miller
Re
islered.. 2210212018
Cal Harwood-smith
Re
islered'.0510612023
Cllr Laurence O'connor
Re
islered.. 2410712020
Cllr Johnny Denis
Resi
ned: 2210512023
Cllr Joanne Saunders
Resi
ned.. 0510212024
Co-opted David Heam
8111
719
919
516
4111
rva
419
nla
nla
9111
Chair 913
nla
nla
nla
8111
719
nla
nla
nla
9111
719
nla
nla
8111
nla
Chair 919
nla
nla
7111
nla
nla
116
215
9111
nla
nla
416
nla
1111
nla
nla
nla
nla
1111
nla
nla
nla
10111
la
nla
Chair 616
nla
Cllr Charlotte Keenan
Re
islered.. 0510212024
App)inled after year end dale.
Board and Trustee Evaluation
In 2023124, the Governan￿ Sub Group, of Ihree trust￿, (x)ntinU￿ to review matters in line with the annual work plan
which includes a comprehensive review of the Governance arrangements of the Charity. As well review ofthe Risk Register
and identifying areas lo strengthen current arrangements around policy and procedures.
To facilitate the effective operation of the Charity, the Board has delegated the responsibility of administering the Charity
to the Management Team of six officers. The Management Team meets on a regular basis and is made up of..
Chief Executive Officer
Head of Finan￿ and Resources
Head of Commercial Development
Head of Peop5e and Culture
Head of Marketing and Stakeholder Engagement.
Head of Property, Quality and Compliance.
The Managemenl Team is supported by two Area Managers, Stte Manager, Aquatics Development Coordinator,
Membership Sales and Retention Coordinator, Senior OFerations Manager, Group Exercise Coordinator, Gym Manager,
ICT Manager and a Financial Controller.
Page 13

WAVE ACTIVE LIMITED
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
STRUCTURE, GOVERNANCE AND MANAGEMENT
Related parties
The Charity has a very close relationship with Lewes District Council, who were providing a service fee up to 31st March
2020, at which Fx)inl service fee funding ceased.
On 31st March 2021, a new10 year extension to the original 2006 contract was agreed wth Lewes District Council securing
the long term partnership lo 2031. The extension is not supported wtth a service f￿.
In additÈon, on 1st April 2019 Easlboume Borough Council agreed to suptKIrt the Charity with an annual grant relating to
a long-term project {10 years) to provide improved leisure, stY)rts, and community services and to support healthcare and
wellbeing in Eastbourne I'the Projecl'l. The Agreement provides for the transfer of certain assets to the Charity, rights of
occupation of relevant facilities and the transfer of employees lo the Chartty to support the Project.
Pay Policy for Senior Staff
The Directors comprise the Board of Directors, who are the Charitls Trustees, and the Business Development Team
which comprise of the key management personnel of the Charity in charge of directing and controlling, running and
operating the Charity on a day-t04Jay basis. All Trust￿$ give their time freely. Details of Trustee expenses and related
party transactions are disclosed in notes 8 and 21 to the &counts. The pay for senior staff is reviewed annually and
increased wth referer￿e to the Consumer Price Index, financial condtb'ons and reserves.
Disabled Employees
The Charity believes that eX￿lIent service provision will be &hieved through rwnising the value of every individual.
The Charity aims lo create an environment that respects the diversty of staff and customers and enables them lo ￿hleve
their own personal goals, contiibute fully, and derive Ma￿muM tRnefft and enjoyment from their relationship with the
Charity.
The Charity reccgnises and values the diversity of the workforce and communities and wants to ensure that all the
attributes, talents, and skills available throughout the community are recognised when employment opportunities arise.
The pllnciple is that jobs should be filled by those best ab￿ to do them.
The Charity takes every possible step to ensure that staff, and FQtentia staff, are all treated fairly and given equal
opportunity and support appropriate lo their needs. All employment decisions including those on recruitment, selects'on,
training and career developnEnt, are based job related obieclive criteria and personal qualIt￿S. All applicants wll be
provided with a ftjll job description of the duties and ￿sponsiblE1t1es,. and a person specification setting out the essential
requirements in terms of education, qualffication, knowledge, wotk perfoThnan￿, competencies and personal qualities.
Employee Involvement
The Charity ensures that employ*s are treated 4ually at work. across all levels and locations. This includes making sure
they have the same opportunities for recognitic￿, reward and career devek)pment.
Diversity and inclusion are central lo Ihe business to ensure continued success. The Charity must create a culture where
tkople can be themselves al work, regardless of their gender or any other attribute or ctrNJice.
The Charity is committed lo the belief that well-infomied and propedy consutted employees wll work better and feel an
integral part of the organisation. The Charity values everybody s contribution to success and believes that effective
communication and working together as a team are critical to ￿hleVIng business success. 11 is the Chariws aim lo
encourage effective communication that is Oren and two-way. In helping to ￿hleve this objective the management team
all have a responsibility lo er￿oUrage upward infomialion from their teams and in tum ensure that their teaffls are well
informed about what is happening within the organisation.
The Charity has agreed jointly with Staff Representations a wot¢xol and stnjcture for infomiing and consulting WFth staff.
Page 14

WAVE ACTf41E LIMITED
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
STRUCTURE, GOVERNANCE AND MANAGEMENT
Employee Involvement
In accordance with legal requiremenls and in response to good employment practice the Charity's aim is to ensure
employees are..
Infomied about Ihe business's economic situation
Informed and consulted about employment prospects, and
Infomied and consulted about decisions likely lo le& to substantial changes in work organisalion or contractual
relations, which may inclLkle redundancies and transfers
Some key principles of effective consultation Ihat we follow..
A free exchange of hleas and news aff￿tifig the interests of the employ*s and the organisation.
Communications are two way.
Management and Staff Representatives wll ajree the issues that will be the subject of consultation.
Appropriate information to be made available.
Those participating know their roles.
Risk or Uncertainties Management
The risks and uncertainties faced by the Charity are regularly rewewgj by senior manage￿Ent and formally with the
Ttuslees as part of the work assigned to the FIna￿e and Audit Sub Group and Govemance Sub Group subsequently
reported lo the Board.
A Risk Register, used to Klenttfy the primary risks faced by Chaiity and the &tions and initiatives to be taken to mIt￿ate
those risks is reviewed by the Governan￿ Sub Group at each meeling as a standing agenda item. The risk r￿ISter is
then reported lo the Board as required.
The risks and ur￿rtainlieS faced by the Charity are those inherent wilh the management of sports and leisure services
with the core aim of,.
Promoting community participalion in healthy ￿￿atiOn, andlor
Advancing the education of the publtc on the tEnefit of active lifestyle and in particular the value of physical activity
for young people, andlor
Such other charitable purposes beneficial to the community consistent with the objects as the Trustees shai in their
discretion detemine.
Page 15

WAVE ACTIVE LIMITED
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
STRUCTURE, GOVERNANCE AND MANAGEMENT
Risk or Uncertainties Management
Figure 5 - Identified Risks and Management PrcrEdures
Identified Risk
Description
Contractual Risk
Failure to perfO￿n in tenTrs of the
contract to provkje leisure and
recreational seNices to
communilies.
Incurring losses as a result of
inadequate or failed intemal arKJ
extemal pr￿eSSes, systems and
human errororfrom extemal
events.
Failure lo comply V￿th relevant
regulations and pr(Kedures, for
example health and safety.
How we manage the risk
Through regular partnership
meetings and reporting with Local
Authority partners highlighting
Charity Perfo￿anCe and Impact.
Inlemal audit and extemal audit
programme in place. Documented
pKKesses in place for all financial
ntrols and pro￿sses.
Operational Ri8k
Regulatory risk
Robust systems of intemal and
extemal audits and training by
specialist training providers and
third-party adwsors with
specialist knowledge of the
sports and leisure sector.
Comprehensive programme of
training promded across the
business
including annual
assessment needs, compelercy
checks and systems for
behaviour and performance
nitoring.
Failure lo ensure we maintain
Reserves policy regularly reviewed
adequate reserves to ensure the
as part of the annual Board
on-going fInar￿la1 requirements of
assessment in line wlh the luture
the Charity are mel.
needs of the business.
Failure to meet the exfvations of Comprehensive partner relations
our key stakeholders, our
established wtlh key stakehoSder
partners, staff and
groups that have a direct or indirect
customers in the perfomiance and
influence on the performan￿ of the
management oflhe charity's
business.
affairs.
Failure lo &hieve income ]evels
due to increased compEtition or a
reduction in levels of customers
disposable in(x)trE.
People risk
Failure to ensure maintain a
well-train&l, competent and
motivated VIDrkfor￿.
Financial risk
Reputational risk
Economic risk
Regular review of pricing against
competitors, price promotion and
comprehensive systems for
gathering customer f&dback
Page 16

WAVE ACTIVE LIMITED
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
05621359 (England and Wales)
Registered Charty number
1113486
Registered office
Downs Leisure Centre
Sutton Road
SEAFORD
BN25 4QW
Trustees
Mr K Ellis
Mr P Clarke
Mr E Kihlstrom (Chair}
Mr M Beaumont
Mr M Price
Mr M Miller
Cllr L O'connor
Cllr J Saunders
Ms C Harwood-smilh
Cllr C Keenan
Company Secretary
Ms D Witls
Appointed 22 May 20231 Resigned 5 February 2024
Appointed 5 June 2023
Apwinted 5 February 2024
Auditors
Mccabe Ford Williams
Slatulory Auditors and Charte￿d Accountanls
Building 1063
Cornforth Drive
Kent Science Park
Sitlingbourne
Kent
ME9 8PX
Bankers
Cooperative Bank
1641165 Western Road
Bruhton
Easl Sussex, BN12BB
Sollcitors
Mayo Wynne Baxter
20 Gildredge Road
Eastbourne
East Sussex, BN214RP
Page 17

WAVE ACTIVE LIMITED
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
STATEMEKT OF TRUSTEES. RESPONSIBILITIES
The trustees (who are also the directors of Wave Active Limited for the purposes of cornpany law) are responsib￿ for
preparing the Report of the TnJst&s and the financial statements in accordance with applicable law and Untied Kingdom
Accounting Standards (United Kingdom Generally Accepted AGGounling P￿tiCe) including Financial Reporting Slandard
102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland..
Company law requires the trustees to prepare financial statements for e&h financial year which give a true and fair view
of the state of affairs of the charitable company and of the incomirvJ resources and application of resour￿, including the
income and expenditure, of the charitable cornpany for that period. In preparing Ihose financial statements, the trustees
are required to..
select suitable a￿oUnts.ng policies and then apply them consistenlly-
observe the methods and principles in the Charity SORP.
make judgements and estimates thal are reasonable and prudent.,
prepare the financial stalernenls on the going con￿rn basis unless it is inappropriate to presume Ihal the charitable
company will continue in business.
The trustees are responsible for keeping proper ac(x)unting r￿rdS wh￿h disclose with reasonable accur&y at any time
the financial position of the Gharilable company and lo enable them lo ensure that the financial statetnents comply wlh
the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for
taking reasonable steps for the prevention and detection of fraud and other irregularities.
n so far as the trustees are aware..
there is no relevant audit infomiation of which the charitable companrfs auditors are unaware,. and
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit
information and lo establish that the auditors are aware of that infomalion.
Page 18

WAVE ACTIVE LIMITED
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
AUDITORS
The audilois, Mccabe Ford Williams, will ￿ proposed for re-apF4Jintment at the forthcA)ming Annual General Meeting.
Report of the trustees, incorwrating a strategic rep)rt, approved by order of the b)ard of truslees, as the company
directors, on ...l.S....KJ.W*&....?.QA.It and SHJned on the board's behalf by..
ll.1
Trusl
Page 19

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
WAVE ACTIVE LIMITED
Opinion
We have audited the financial statements of Wave Active Limitd {Ihe 'charitable companl) for the year ended
31 March 2024 which comprise the Statemenl of Financial Activities, the Balance Sheet, the Cash Flow Slalement and
notes to the financial statements, including a summary of signrficant accounting policies. The financial reporting framework
that has been applied ift their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom
Generally Accepted Accounting Practice), including Financial Reporting Standard 102 'The Financial Rep)rbng Standard
applicable in the UK and Republic of Ireland,.
In our opinion the financial statements:
give a true and fair view of the state of the Charitab￿ companys affairs as at 31 March 2024 and of its incoming
resources and application of resour￿, including its income and exFendilure, for the year then ended-
have b*n property prepared in accordanGe wlh United Kingdom Generally Accepted Accounting Practice, including
Financial Reporting Standard 102'The Financial Reporting Slandard appliGatrJe in the UK and Republic of Ireland,; and
have been prepared in accordan￿ wilh the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance wtth Intemational Standards on Auditing (UK) IISAS {UK)) and applicable law, Our
responsibilities under those standards are further described in the Auditors, responsibilities for the audit of the financial
statements section of our reFM)rt. We are independent of Ihe charitable company in accordance with the ethical
requirements that are relevanl lo our audit of the financial statements in the UK, including the FRC'S Elhical Standard, and
we have fulfilled our other ethical responsibilities in ￿CordanCe with these requirements. We believe that the audit
eviden￿ we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concem
In auditing the financial statements, we have concluded that the truslees, use of the going ￿nCeM basis of accDunling in
the preparation of the financial statements is appropriate.
Based on the work we have perfomied, we have not identified any materia uncertainties relaling to events or conditions
that, individually or collects'vely, may cast sonificanl doubl on the charitable companvs ability to continue as a going
concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilrties of the tnjstees with restEcl to going cOn￿M are described in the relevant
sections of this report.
Other information
The trustees are responsible for Ihe other infO￿allOn. The other infoThalion comprises the infomialion included in the
Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other InfO￿atIOn and, ex￿pt to the extent otheNise explicitly
staled in our report, we do not express any fom of assura￿ condusion thereon.
In connection with our audit ol the fina￿la1 statements. our responsibility is to read the other infomiation 2nd, in doing so,
consider whether the other infonnalion is malerially in(x)nsislent wth the financial statements or our knowledge obtained
in the audit or othetwise appears lo materially misstated. If we identify such malerial inconsistencies or apparent
material misstatements, we a￿ required lo determine whether this gives rise to a material misstatement in the financial
stalemenls themselves. If, based on the work we have performed, we conclude that there is a material misstatemenl of
this other information, we are required lo reFx)rt that f&t. We have nothing lo report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit..
the information given in the Report of the Trustees for the fin￿￿al year for which the financial statements are prepared
is consislent with the fina￿la1 stalemenls,. and
the Report of the Trustees has been prepared in accordan￿ with applicable legal requirements.
Page 20

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
WAVE ACTIVE LIMITED
Matters on ￿thIch we are required to report by exception
In the light of the knowledge arKI understanding of the charitable company and its envir¢)nment obtained in Ihe course of
the audit, we have not identified material misstalements in the Report of the Trustees.
We have nothing to report in respect of the followng mallers where the Companies Act 2tX)6 requires us to report to you
rf, in our opinion-
adequate accounting records have t￿t been kept or retums adequate for our audit have not been received from
branches not visited by us., or
the financial slalements are not in agreement with the accounting records and retums., or
rtain disclosures of trustees, ￿Muneration SFecifiaJ by law are not mae., or
we have not receiv￿ all the infomiation and explanations we require for our aLMlit.
Responsibilities of trustees
As explained more fully in the Statement of Trustees, Responsibilities, the trustees (who are also the directors of the
charitable company for the putposes of company law) are resFrt)r6Ib￿ for the p￿paratI)n of the financial statements arvj
for being satisfied that they give a true and fair view, and for such internal control as the trustees detemiine is ne￿Sary
to enable the preparation of financial statements that are fr￿ from material misstatement, whether due to fraud or error.
In preparing the financial statements, the frustees are ￿spOnsiblef0r assessing the charilable company's ability to continue
as a going concern, disclosing, as applicable, matters related to going cOn￿M and using the going concern basis of
counting unless the trustees either intend to liquidale the chatitable company or to cease operations, or have no realistic
alternative bul to do so.
Our responsibilities for the audit of the financial ststements
Our objectives are to obtain reasonable assurarKe aboLrt whe1herthefinancial statements as a whole are fr￿ from material
misstatement, whether due lo fraud or error, and to issue a Report of the Independent Auditors that includes our opinion.
Reasonable assurance is a high level of assurance, but is nol a guarant￿ that an audit conducted in accordance with
ISAS (UK) will always detect a material misstatement when it exists. Misslalemenls can arise from fraud or error and are
considered matertal rf, indiv￿UallY or in the aggregate, they could reasonably be exFected to influence the economic
decisions of users taken on the basis of these financial statements.
The extent to wh￿h our procgdures are capable of det￿ling irregularities, including fraud is detailed below:
Our approach to identrfying and assessing the risks of material misslatemenl in respect of irregularities, including fraud
and non-compliance ¥Mlh laws and regulations, was as follows-
the engagement partner ensured that the engagemenl team collectively had the appropriate cornpete￿e, capabilities
and skills to identify or recognise non-compliance wth applicable laws and regulations.,
we idenlified the laws and regulations applicable to the charitable company through discussions wilh management,
trustees and our experience of the sector.,
we fccused on specific laws and regulations wh￿h we considergj may have a dI￿t material effect on the financial
slatemenls or the operations of the charitable company, including, but not limited to, the Companies Act 2006, UK tax
legislation.,
we assessed the extent of complia￿e with the la￿% and regulatiorns i(Jenttfied aty)ve through making enquiries of
management., and
identified laws and regulations were communicated v￿thin the audit team regularly and the team remained alert to
inslances of non<ompliance throughout the audrt.
We assessed the susceptibility of the charita)le companys financial statements to material misstatement, including
obtaining an understanding of how fraud mighl (Kcur, by:
making enquiries of management and the trustees as to where they o)nsKlered there was susceptibility to fraud, their
knowledge of actual, suspected and alleged fraud..
considering the intemal controls in pla￿ lo miligale risks of fraud and n0n-c0mpliat￿e with laws and regulations.
Page 21

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
WAVE ACTIVE LIMITED
Our responsibilities for the audit of the financial $tstements
To address Ihe risk of fraud through management bias and oveffide of controls, we..
performed analytical procedures to identify any unusual or unexpected ￿latIonshipS.,
- tested joumal entries to idenbfy unusual transaclions.,
- reviewed management conlracls where contract variations had arisen,.
assessed whether judgements and assumptions made in detetmining the accounting estimates sel out in nole 1 were
indicative of potential bias., and
investigated the rationale behind signtficant or unusuat transactions.
In response to the risk of irregularities and non-compli￿CE wth laws and regulations, we designed procedures which
included, but were not limited lo..
agreeing financial slalemenl disclosures lo underlying supporting d￿umentatIOn,.
reading the minutes of meelings of those charged wth govemance.,
enquiring of management as to actual and potential litigation and claims. and
- reviewing correspondence vath HMRC and the relevant regulator.
There are inherent limitations in our audil procedures described above. The MO￿ removed that laws and regulations are
from financial transactions, the less likely it is that we would become aware of non-complian￿. Auditing standards also
limit the audit procedures required to idenltfy mn-c0mpl1a￿e laws and r￿JulationS to enquiry of Ihe Committee of
Management and other management and the inspecb'on of regulatory and Wal corresponden￿, rf any. Material
misslalements that arise due to fraud can te harderto detect than those that arise from erroras they may involve deliberate
concealmenl or collusion.
A further description of our restx)nsibilities for the audit of the financial statements is I￿ated on the Financial Reporting
Council's website at Ww￿.fr¢.org.Uklaudlt0rsre$p(￿slbI1lties. This description fo￿nS part of our Report of the Independent
Audilors.
Use of our report
This report is made solely to the charitable companls members, as a body, in ￿rda￿e with Chapter 3 of Part 16 of
the Companies Act 2006. Our audit work has teen undertaken so that we might slate to the charitable company's members
those matters we are required to slate to Ihem in an auditors, report and for no other purpose. To the fullest extent permitted
by law, we do not accept or assume respxjnsibility to anyone other than the charitable company and the charitable
company's members as a body, for our audit KDrk, for this rewrt, or for the opinions we have formed.
Ashley Phillips (FCCA) (Senior Statutory Auditor)
for and on behaff of Mccabe Ford Williams
Slatulory Auditors and Chartered Accountants
Building 1063
Comfotth Drive
Kent SGienGe Park
Sitlingbourne
Kent
ME9 8PX
Date..
Page 22

WAVE ACTIVE LIMITED
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 MARCH 2024
31.3.24
31.3.23
FRS102
Pension
Adjustmenl
Un-reslricted
Unrestricted
funds
Restricled
funds
Total
funds
Total
funds
Noles
INCOME AND ENDOWMENTS
FROM
Donations and legacies
30,193
30,193
14,692
Charitable activities
Leisure Centre activity
6,429,938
57,666
6,487,604
6,301,792
Invesbnent income
44,880
44,880
8,051
Total
6,505,011
57,666
6,562,677
6 324,535
EXPENDITURE ON
Charitable activities
Leisure Centre activity
145,587
6,228,662
6,129,165
NET INCOMEI{EXPENDITURE)
other recognised
gainslllosses)
Actuarial gainsl{losses) on
defined benefit %hemes
391,936
30,OCN)
(87,921)
334,015
195,370
2,601,0(K)
2,601,000)
3,425,(K)O
Net movement in funds
391,936
(2,571,0￿)
(87,921) (2,266,985}
3,620,370
RECONCILIATION OF FUNDS
Total funds brought forward
1,089,302
2.571,OCM)
622.675
4,282,977
662,607
TOTAL FUNDS CARRIED
FORWARD
1.481,2&8
534,754
2,015,992
4.282,977
The noles foTh part of these financial slalemenls
Page 23

WAVE ACTIVE LIMITED
REGISTERED NUMBER: 05621359
BALANCE SHEET
31 MARCH 2024
31.3.24
31.3.23
FRS 102
Pension
Adjustment
Un-restricbj
Unrestricted
funds
Restricted
funds
Total
ftjnds
Total
fvnds
Notes
FIXED ASSETS
Tangible assets
Investments
11
12
411,318
534,754
946,072
965,185
411,319
534,754
946,073
965,186
CURRENT ASSETS
Stocks
Debtors
Investments
Cash at bank and in hand
13
14
15
28,647
685,466
1,001,0(X)
1,447,031
28,647
685,466
1,001,000
1,447,031
27,681
669,641
751,000
1,182,350
3,162,144
3,162,144
2,630,672
CREDITORS
Amounts falling due within one
year
16 (1,359,062)
{1,359,062)
1986,533)
NET CURRENT ASSETS
1.803.082
1,803,082
1,644,139
TOTAL ASSETS LESS
CURRENT LIABILITIES
2,214,401
534,754
2,749,155
2,609,325
CREDITORS
Amounts falling due after more
than one year
17
(733,163)
(733,163}
(897,348)
PENSION ASSET
21
2,571,OCQ
NET ASSETS
1,481.238
534,754
2,015,992
4,282,977
TtE noles fomi part of these financial statements
Page 24
continued...

WAVE ACTIVE LIMITED
REGISTERED NUMBER: 05621359
BALANCE SHEET - continued
31 MARCH 2024
FUNDS
Unrestricted funds
Restricted funds
20
1,481,238
534,754
3,660,304
622,673
TOTAL FUNDS
2,015,992
4,282,977
The financial statements were approved by the Board ofTrustees and authorised for issue on ....1￿...￿AW￿l<.. A.P.alr
and were signed on its behalf by..
Trust
The notes form part of these financial statements
Page 25

WAVE ACTIVE LIMITED
CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2024
31.3.24
31.3.23
Notes
Cash flows from operating activities
Cash generated from operations
784,998
404,051
Nel cash provided by operating activibes
784,998
404,051
Cash flows from investing activities
Purchase of tangible fixed assets
Interest re￿iVed
Movement on investments
1162,1941
44,880
250,000
(151,6981
8,051
150,000
Net cash used in investing activities
367,314)
293,6471
Cash flov4s from financing activities
Loan repayments in year
153,003
99,649
Net cash used in financing activibes
153,m3}
99,649}
Change in cash and cash equivalents in
the reporting period
Cash and cash equÈvalents at the
beginning of the reporting period
264,681
10,755
1,182,3￿}
1,171,595
Cash and cash equivalents at the end of
the reporting period
1,447,031
1,182,350
The notes fom part ol these financial statements
Page 26

WAVE ACTIVE LIMITED
NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2024
RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
31.3.24
31.3.23
Net income for the reporting period (as per the Statement of Financial
Activities)
Adjustments for:
Depreciation charges
Loss on disposal of fix&J assets
nterest received
Increase in stocks
Increase in deblors
Increasel(decreasel in creditors
Difference between pension charge and cash contributions
334,015
195,370
181,307
171,471
27,308
{8,051)
{6,238)
{46,699)
163,110)
134,000
(44,880)
{966)
(15,825)
361,347
Net cash provided by operations
784,998
404,051
ANALYSIS OF CHANGES IN NET FUNDS
At 1.4.23
Cash flow
At 31.3.24
Net cash
Cash at bank and in hand
1,182,3
264,681
1,447,031
1.182,3S)
264,681
1,447,031
Liquid resources
Deposits included in cash
Current asset investments
751,(KKI
250,000
1,001,OCKI
751,OtK)
250,000
1,001,000
Debt
Debts falling due within l year
Debts falling due after 1 year
{153,(K)3)
897,348
(11,182)
164,185
1164,185)
733,163
1,050,351
153,003
897,348
Total
882,999
667,684
1,550,683
The notes fonn part of ttrEse financial statements
Page 27

WAVE ACTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
ACCOUNTING POLICIES
Statement of compliance
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been
prepared in accordance wth the Charities SORP {FRS 102) 'AcGounting and Reporbng by Charities: Statement of
Recommended practi￿ applicable to charities preparing their accounts in accordan￿ wth the Financial Reporting
Standard applicable in the UK and Republic of Ireland IFRS 1021 [eff￿tiVe 1 January 20191,, Financial Reporting
Standard 102'The Financial ReFN)rting Standard applicable in the UK and Republic of Ireland, and the Companies
Act 2006. The financial statements have been prepared under the histo￿al cost convention, with the exception of
investments which are included at market value.
Basis of preparing the financial statements
Under Financial ReportirKJ Standard 102 {Ret1￿ment benefits) the surplus C￿ the trust's pension schemes is
included in the financial statements and the tnjst's reserves have therefore teen increased by the pension surplus
creating nel assets of £2,015,99212023'. nel assets of £4,282,977) al year end. The management committee
are satisfied that the Trust will be able lo m￿1 all of its obligations as and when they fall due.
Critical accounting judgements and key sources of estimation uncertainty
In the application of the charitable companvs ￿CC￿nting policEs, management is required lo make judgements,
estimates and assumptions about the carying value of assets and liabilities that are not readily apparent from
other sources. The eslimales and undedying assumptions are based on historical experience and other factors
that are considered relevant. Actual results may differ from these estimates.
The estimates and underfying assumptions are rewewed on an ongoing basis. Revisions lo accounting estimates
are recognised in the periixl to which the estimate is revised rf the revision affects only that period or in the peri
of the revision and future if the remsion affects both current and future periods.
The key sources of estimation uncertainty that have a signfficanl effect on the amounts rec(KJnised in the financial
slalements are the depreciation charges that are calculated wth referen￿ to the useful economic lrfe of fixed
assets and the valuation of the pension asset in restEct of Ihe l(Ka govemment Fension scheme.
The present value ofthe L(rAI Govemmer¢l Pension Scheme defined benefit asset depends on a number offactors
that are determined on an actuarial basis using a variety of assumptions. The assumptions used in delemiining
the nel cost {income) for pensions include the discounl rate. Any changes in these assumptions, which are
disclosed in note 21, will impact the cafrytng amount of the pension asset. Furthemiore, a roll forward approach
which projects results from ￿ latest full actuarial ValUat￿n perfomed at 31 March 2022 has been used by the
actuary in valuing the Fension asset at 31 March 2024. Any d[fferen￿S between the figures derived from the roll
fotward approach and a full actuarial valuation would impact on the carying amount of the pension assevliabilily.
In determining the value of Ihe pension asset the impact of an asset ￿lling has been included lo assess for
recoverability, in accordance with the requirements of FRS 102.
Incoming resources
Incoming resources from recreation and leisure sites a￿ included in the Slalemenl of Financial Aclivilies when
receivable. Income for annual memberships is accounled f¢N over the memLErship year.
Monthly direct debit subscriptions are ￿cOgnised on the first day of the period in which they are paid.
Income represents net sales ofgcrf)ds and services and manaJementfees excluding value added tax, to customers
during the year.
Under certain contracts that the charitable company has enter&J into, UE entity is enkn'tled to management fees.
Management fees are often paid in equal inslalmenls over lrfe of the Contr￿t. However the enlity recognises
the management fee in ￿rdance wtth the expected profile of Ihe operating results and contracted lrfecyc5e
maintenance.
Page 28
continued...

WAVE ACTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS . continued
FOR THE YEAR ENDED 31 MARCH 2024
ACCOUNTING POLICIES. continued
Incoming resources
Restricted income is included when the charitable company is legally entitled to the income and the amount can
be quantified wtth reasonable accuracy.
Management Fee
The normal service fee is an unrestricted fund wh￿h is available for use at the discretion of the Trustees in
furtherance of the general objecb'ves of the Charity.
Resources expended
All expenditure is accounted for on an accruals basis and has EEen classiFied under ￿adingS that 4gregate all
costs related to the category. Where costs cannol be directly attributed to particular headings they have been
allocated to activities on a basis consistent ￿￿th use of reSoUr￿s. ReSoUr￿S expended include attributable
VAT which cannot be recovered.
Tangible fixed assets
Individual fixed assets relating to leasehold properly costing £10.000 or more, or Veh￿leS costing £4,000 or more
are capitalised al cost. Other assets Ix)sting £4,(KK) or more are also capitalised al cost. Tangible fixed assets are
depreciated on a straight line basis over the remaining terni of the lease of the prO[￿rtIeS or in the case of vehicles,
their expected useful life. Depreciatson is cakulated as follows..
Improvements to property
Motor vehides
Plant and machinery
Over remaining tem of lease
Straight line over 3 years
- Over remaining temi of lease
Tangible fixed assets
Information Technology systems
Straight line over 5 years
Stocks
Stocks consists of purchased gwds for ￿Sale and is valued at the lower of cost and net realisable value, on a first
in first out basis, after making due allowance for obsolete and slow moviNJ items.
Taxation
The charily is exempt from corporation lax on ts Charitab￿ activities.
Fund accounting
Unrestricted Funds
Unreslricted funds are incoming reSoU￿S re￿1vable or generated for the objectives of the Charity without further
specrfied purp)se and are available as general fuThJs.
Restricted Funds
Restricted fijnds are to be used for specsfic purwses as laid down by the donor. Expenditure which meets these
criteria is charged lo the funds.
Leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Aclivities on a straight line basis
over the period of the lease.
Page 29
continued...

WAVE ACTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS . continued
FOR THE YEAR ENDED 31 MARCH 2024
ACCOUP4TING POLICIES. continued
Pension costs and other post-retirement benefils
The Charity operates two pension schemes providing ￿nefft$ based on final pensionable pay. Contributions to
the defined benefit schemes are charged to the Slalement of Financial Activities in order to allocate the cost of
providing the pension recognising any actuarial surplus or deficil (where appropriatel, over the working lives of the
relevant employees as assessed in accordance with the advi￿ of professional qualified actuaries.
The assets of the Schemes are hekj separately in independenlly administered funds. Contributions to defined
contribution pension schemes are charged to the Slalement of Financial Activities as incurred. These include
contributions to the stakeholder pension ￿herneS and employee's personal pension schemes. One of the schemes
closed as of April 2023 and this is disclosed in note 21.
Going concem
In the wake of the COVID-19 pandemic and Ihe ongoing Russian invasion of Ukraine companies worldwide are
experiencing adverse effecls on the supply chain, availability of employee resources and rising inflation which put
pressure of the cost of supplies to businesses and the economic health of the consumer. In the year to 31 March
2024 and into the year to 31 March 2025 the adverse global effects continue to result in a lesting lime for the
leisure sector as a whole in the UK.
Inflation though reducing continues lo put pressure on the cost of supplies and serV￿eS to the business and the
economic health of the consumer, and on the charitys fina￿la1 performance, with the most affected areas being..
Profitability
Pricing structures
Going concern consideration
- Risk and cashflow forecastiThJ
Wave Active Limited have reacted lo the inflationary pressures by maintaining pri￿ increases below inffalionary
impacts on the business to ease the pressure on members and casual users of the leisure facilities, and by applying
increases to employee rates at the prevailing level of inflation as measured by the increase in the minimum wage.
The Trust also considers long term viabiltty of the business when reacting to inflationary pressures.
To counter the inflationary pressures Wave Active Limtted will apply the cash reserves as held at 31 March 2024
which ensures that il can meet its debts as they fall due, inclLhJing repayment of COVID-19 related loans which will
provide sustainability in the medium term. Long temi sustainability will be gained through the capital purchase
plans which provides for ongoing investment in the Charitys facilities.
Growth of the business SUPFX)rts long term sustainability with post balance sheet events that give rise lo positive
impact on reserves and by tnitigaling any risk attached to new business OPFK)rtunities. Management continues lo
explore new business opportunities with a fccus on de-risking the business model.
The business model is under constant review to ensure that rt rellecls the latest forecast for inflation abng with
detailed review of energy pricing from flexible forward purchase contracts for gas and electricity.
Although uncertainty surrounding inflation and energy pr￿Ing past 31 March 2025 remains, the Charity has
produced forecasts that indicate the Charitable Company will remain able to meet ils fina￿la1 obligations as they
fall due for the foreseeable fvture. Therefore, the Board is o)nfident that no material uncertainty exists that would
put doubt on the Charills ability to continue as a going cOn￿M and has therefore prcrfjuced the financial
statements on a going COn￿M basis.
Page 30
continued...

WAVE ACTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024
DONATIONS AND LEGACIES
31.3.24
31.3.23
Donations
30,193
14,692
INVESTMENT INCOME
31.3.24
31.3.23
Deposit %count interest
44,880
8,051
INCOME FROM CHARITABLE ACTIVITIES
31.3.24
Leisure
Centre
activity
31.3.23
Total
activities
Leisure centre i￿Ome
Managemenl Fee
Joint Use Agreement Incon
Grants
5,403,771
220,793
343,374
519,666
5,257,041
188,204
384,707
471,840
6,487,604
6,301,792
Grants ￿￿1ved, included in the above, are as follows..
31.3.24
31.3.23
Eastbourne Borough Council
Adult Social Care Infection Control Fund
Active Sussex Grant
Primary Care PCN
Swimming Pool Support Fund {SHP)
462,000
1,035
4,000
20,079
32,552
462,000
9,840
519,666
471,840
CHARITABLE ACTIVITIES COSTS
Support
costs (see
note 6)
Direct
Costs
Totals
Leisure Centre activity
2,218,355
4,010,307
6,228,662
Page 31
conlinued..

WAVE ACTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS . continued
FOR THE YEAR ENDED 31 MARCH 2024
SUPPORT COSTS
Govemance
costs
Man4ement
Finan
Totals
Leisure Centre activity
3,879,053
116,151
15,103
4,010,307
NET INCOMEI(EXPENDITURE)
Net incomel(expendrture) is stated after charging1(c￿li1ing).
31.3.24
31.3.23
Auditorfs remuneration
Depreciation - owned assets
Hire of plant and machinery
Deficit on disposal of fixed assets
15,103
181,307
25,134
13,746
171,471
116,542
27,308
TRUSTEES. REMUNERATION AND BENEFITS
There were no truslees, remuneration or other benefits for the year ended 31 March 2024 nor for the year ended
31 March 2023.
Trustees, expenses
There were no trustees, expenses pad for the year ended 31 March 2024 for the year ended 31 March 2023.
STAFF COSTS
31.3.24
31.3.23
Wages and salaries
Social security costs
Other pension costs
3,171,965
189,084
167,189
2,807,410
188,843
211,737
3,528,238
3,207,990
The average monthly nutnber of employees during the year was as follows..
31.3.24
12
90
31.3.23
11
78
13
169
Senior management
Recreation Sites
Administration
Casual Staff
206
319
269
Page 32
continued...

WAVE ACTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS . continued
FOR THE YEAR ENDED 31 MARCH 2024
STAFF COSTS - continued
The number of employees W￿)se employee trknefits {excludiThJ employer pension costs) exceeded £60,000 was:
31.3.24
31.3.23
£60,(K)1- £70,000
£100,001- £110,000
£120,001- £130,000
The nurnber of employees eaming in excess of £60,Crf)O (for tIE year and the preceding year) to whom relirement
benefits were accruing was as follows:
2024
2023
Defined tEnefit schemes
The lotal amount ofemployee remuneration received by key management personnel is £286,88612023.' £268,778).
The Charitable Company considers its key management personnel comprises of the CEO, the Head of Finance
and the Head of Commercial Development.
10. COMPARATWES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
FRS 102
Pension
Adjustment
Un-restricted
Unrestricted
funds
Restricted
funds
Total
funds
INCOME AND ENDOWMENTS FROM
Donations and legacies
14,692
14,692
Charitable activities
Leisure Centre activity
6,291,952
9,840
6,301,792
Investment income
8,051
8,051
Totsl
6,314,695
9,840
6,324,535
EXPENDITURE ON
Charitsble activities
Leisure Centre activity
5,897,404
134,000
97,761
6,129,165
NET INCOMEIFXPENDTTURE)
Other recognised gainslllosses)
Actuarial gains on defined benefit schemes
417,291
{134,CM)O)
{87,921)
195,370
3,425,000
3,425,000
Net movement in funds
417,291
3,291,0
{87,921)
3,620,370
Page 33
continued...

WAVE ACTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024
10.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
FRS102
Pension
Adjustment
Un-restricted
Unrestricted
funds
Restricted
funds
Total
funds
RECONCILIATION OF FUNDS
Total funds brought forward
672,011
(720,Crf)O)
710,5%
662,607
TOTAL FUNDS CARRIED FORWARD
1,089,302
2,571,000
622,675
4,282,977
11. TANGIBLE FIXED ASSETS
Improvements
to
propety
Fixtures
and
fittings
Plant and
machinery
COST
At 1 April 2023
Additions
2,169,299
9,922
227,172
121,059
33,118
8,380
At 31 March 2024
2,179,221
348,231
41,498
DEPRECIATION
At1 April 2023
Charge for year
1,394,304
109,479
127,980
23,201
8,912
4,687
At 31 March 2024
1,503,783
151,181
13,599
NET BOOK VALUE
At 31 March 2024
675,438
197,050
27,899
At 31 March 2023
774,995
99,192
24,206
Page 34
continued...

WAVE ACTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024
11. TANG18LE FIXED ASSETS- continued
Motor
vehicles
Computer
equipmenl
Tolals
COST
Al 1 April 2023
Additions
8,580
216,249
22,833
2,654,418
162,194
At 31 March 2024
8,580
239,082
2,816,612
DEPRECIATION
At l April 2023
Charge for year
8,580
149,457
43,940
1,689,233
181,307
At 31 March 2024
8,580
193,397
1,870,540
NET BOOK VALUE
Al 31 March 2024
45,685
946,072
At 31 March 2023
66,792
965,185
12. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
MARKET VALUE
At 1 Apfil 2023 and 31 March 2024
NET BOOK VALUE
At 31 March 2024
Al 31 March 2023
There were no investment assets outside the UK.
The companls investments at the balan￿ sheet dale in the share capital of companies i￿lUde the folk)wing'.
Wave Active Ventures Limited (formerly Wave Active Health Limited)
Registered offKe.' Downs Leisure Cenlre, Sutton Road, Seaford, East Sussex, BN25 4QW
Nature of bLL8iness: Domiant
Class of share..
Ordinary
holding
31.3.24
31.3.23
Aggregate capital a￿1 reseNes
Page 35
conlinued...

WAVE ACTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS- continued
FOR THE YEAR ENDED 31 MARCH 2024
13. STOCKS
31.3.24
31.3.23
Stocks
28,647
27,681
14. DEBTORS
31.3.24
31.3.23
Amounts falling due within one year.
Trade debtors
Amounts owed by group undertakings
Other debtors
Prepayments and ￿rUed income
255,154
750
29,127
342,385
205,831
750
34,673
370,337
627,416
611,591
Amounts falling due after more than one year..
other debto
58,050
58,050
Aggregate amounts
685,466
669,641
15. CURRENT ASSET INVESTMENTS
31.3.24
31.3.23
Unlisted investments
1,001,OCMI
751,000
16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.24
31.3.23
Other loans (see note 18)
Trade creditors
Social security and other taxes
Other creditors
Accruals and deferred income
164,185
291,501
130,322
103,872
669,182
153,￿3
150,068
79,359
113,385
490,718
1,359,062
986,533
31.3.24
31.3.23
Deferred income at 1 April 2023
Released from previous years
Resou￿$ deferred in the year
172,606
{172,606)
199,370
196,321
1196,3211
172,606
Deferred inC￿Me at 31 March 2024
199,370
172,606
At the balan￿ sheet date, the chartlable company was holding funds ￿￿Ved in advance for memberships and
hire of facilities in ￿5￿t of the following financial year.
Page 36
continued...

WAVE ACTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS . continued
FOR THE YEAR ENDED 31 MARCH 2024
17. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.3.24
31.3.23
Other loans {see note 18)
733,163
897,348
Social Investment Business FM Limited hold a fixed charge and a floating charge covering all the property or
undertaking of the charitable company.
The chaiilable company received an unsecured loan of £500,000 from Lewes District Council in 2020121. The loan
was issued al an interest rale of 2.75 /0 which shall accrue daily from the dra￿own of the loan. The first payment
of interest was paid on the lasl business day of March 2023. The loan is repayable in full by October 2030 or such
a laler dale in any event being no later than October 2032 at the lender's discretion.
The charitable company secured a Coronavirus Business Inte￿￿ptiOn Loan of £650,000 in 2021122. The loan was
issued al an inlerest rale of 2.00 % above the UK base rate which shall accrue daily from the drawdown of Ihe loan
with the first year of interest being paid by the govemment. The first paytnent of interest was paid on Ihe first
business day of August 2022. The loan is repayable over 5 years by July 2026.
18. LOANS
An analysis of the maturity of bans is given below..
31.3.24
31.3.23
Amounls falling due within one year on demand..
Other loans
164,185
153,003
Amounts falling between one and Iwo years..
Other loans -1-2 years
175,998
164,185
Amounts falling due between two and five years:
Other loans - 2-5 years
57.165
233,163
Amounts falling due in more than five years:
Repayab￿ olherwse than by instalments..
Other loans more 5yrs non-inst
500,000
500,000
19. LEASING AGREEMENTS
Minimum lease payments under nOn-cancellab￿ operaling leases fall due as follows:
31.3.24
31.3.23
Within one year
Between one and five years
3,169
7,161
3,169
10,330
10,330
13,499
Page 37
continued...

WAVE ACTIVE LIMITED
NOTES TO THE FINANCIAL STATEAIENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024
20. MOVEMENT IN FUNDS
Net
movement
in funds
At
31.3.24
Al 1.4.23
Unrestricted funds
General fund
FRS 102 Pension Adjustment Un-
restricted
1,089,304
391,936
1,481,240
2,571,OC
2,571,000
3,660,304
(2,179,064)
1,481,240
Restricted funds
Ancient History Centre
Newhaven Fort Recovery
24,508
598,165
13,460)
84,4611
21,048
513,704
622,673
87,921
534,752
TOTAL FUNDS
4,282,977
2,266,985)
2,015,992
Net movement in funds, included in the above are as follows:
Ir￿Oming
resources
ReSoUr￿S
expended
Gains and
losses
Movement
in funds
Unrestrlcted funds
General fund
FRS 102 Pension Adjustment Un-
restricted
6,505,011
(6,113,075)
391,936
30,CKJJ
6,505,011
{6,083,075) (2,601,0(X)) {2,179,064}
Restricted funds
Ancient History Centre
Newhaven Fort Recovery
AGlive Sussex (SSC & SHCC)
Primary Care IPCN)
Swmming Pool SuptK)rt Fund {SHP)
Adult Social Care Infection Control Furnl
(3,460)
(84,461)
(4,000)
(20,079)
132,552)
1,035
13,460)
{84,461)
4,000
20,079
32,552
1,035
57,666
145,587
87,921
TOTAL FUNDS
6,562,677
6,228,6621
2,601,000
2,266,985)
Page 38
continued...

WAVE ACTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS . continued
FOR THE YEAR ENDED 31 MARCH 2024
20.
MOVEMENT IN FUNDS . continued
Comparatives for movement in funds
Net
movement
in funds
At
31.3.23
At1.4.22
Unrestricted funds
General fund
FRS102 Pension Adjustment Un-
restricted
672,013
417,291
1,089,304
720,000}
3,291,otKJ
2,571,000
{47,987)
3,708,291
3,660,304
Restricted funds
Ancient History Centre
Newhaven Fort Recovery
27,S
682,626
(3,460)
84,461
24,508
598,165
710,594
87,921
622,673
TOTAL FUNDS
662,607
3,620,370
4,282,977
Comparative nel movement in funds, Includ￿ in the above are as follows..
Incoming
resour
Resources
expended
Gains and
losses
Movement
in funds
Unrestricted funds
General fund
FRS 102 Pension Adjustment Un-
restricted
6,314,695
(5,897,404)
417,291
3,425,OC
3,291,(M)O
6,314,695
(6,031.404)
3,425,OCN)
3,708,291
Restricted funds
Ancient History Centre
Newhaven Fort Recovery
Adult Social Care Infection Control FurKJ
(3,460)
184,4611
9,840
(3,460)
(84,461)
9,840
9,840
97,761
87,921
TOTAL FUNDS
6,324,535
6,129,165)
3,425,otx)
3,620,370
Ancient History Centre
The Charity has re￿iVed funding of £55,tXJO via East Sussex County Council to Iransform a relatively tired existing
exhibition in one of the casemates, into a new exhibEtionlleaming resou￿. This space now tells the story of how
Newhaven and surrounding areas were inhabiled during pre-roman b'mes, and offers events programs lo the public.
The full funding of £55,000 has been capit21ised in 2017118 and written down over Ihe remaining period of the
lease for the stte wth Lewes District Council. During the year to 31 st March 2024 there was expenditure of £3,460
{2023'. £3,460}, leaving a rest[￿ted fund balan￿ of £21.048 (2023.. £24,508).
Page 39
continued...

WAVE ACTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS . continued
FOR THE YEAR ENDED 31 MARCH 2024
20.
MOVEMENT IN FUNDS - continued
Newhaven Fort Recovery
Awarded by the Department of Digital, Cultural, Media arMJ Sp)rt. administered by the Heritage Lottery Fund. A
total of £850,000 was awarded specifically for Newhaven Fort to enable it to relaunch in spring 2021. Overall
purpose of the grant was lo create an on-site visitor experien￿ which complies wth &)vemment COVID-19 safe
working protocols. Exhibition spaces were revEwed, adapted and renewed along with ticketing, tea room and shop
to enable social dEtancing. The use of 'virtual' and 'digital' tethnology was applied lo improve the visitor experience
kx)Ih on and off sile. The grant was deem8J to be of a restrictive capital nalure with £766k being treated as Ftxed
Assel additions with the majority of the SFEnd in 2021122 relating lo physical building works and interactive audio
visual displays. During the year to 31 st March 2024 there was exkEnditure of £84,461 (2023.. £84,461), leaving a
restricted fund balan￿ of £513,704 (2022.. £598,165)-
Adult Social Care Infection Control Fund
Funds were made available by the govemment to enable organisations to help to combat the spread of Covid-19
infections. During the year erKied 3151 March 2024 there was Ir￿Me of £1,035 (2023.. £9,840) matched against
expenditure of £1,035 {2023.' £9.840), leaving a ￿stricted fund balan￿ of £Nil (2023.. £Nil}.
Active Sussex (SSC & SHCC)
As part ofthe NHS Physical Activity and Digrtal Weight Management Programme, Active Sussex distributed funding
for the provision of physical activity sessions. This was to be carried out in Easttoume by the Health Improvement
Team with the objeclive of providing physical activity sessions appropriate for people on low income and in deprived
areas. During the year ended 31 st March 2024 there was income of£4,000 matched against expenditure of£4,000,
leaving a restricted fund balance of £Nil.
Primary Care {PCN}
During the course of the year, a new fomal partnership with the Seaford PCN was eslablished to deliver a project
to enable people referred by Seaford PCN wth common health condition of hypertension, lo access suptK)rt
which would result in an identified positive health outcome. The project ran from 1st November 2023 to 31st March
2024 and included a free 12-WEek membership lo enable participants lo engage in a range of aclivity beyond the
weekly sessions. During the year ended 31st March 2024 there was income of £20,079 matched against
expenditure of £20,079, leavir@ a restricted fund balan￿ of £Nil.
Swimming Pool Support Fund (SHP)
Funding received from the UK Government during 2023124 to assist funding expendrture relating lo energy and
chemical use for the period April 202310 March 2024. During the year ended 31 st March 2024 there was income
of £32,552 matched against expenditure of £32.552. leaving a reslricled ftjnd balance of £Nil.
Page 40
continued...

WAVE ACTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024
21. EMPLOYEE BENEFIT OBLIGATIONS
The company operates a defir￿d benefit scheme in the UK. The penS￿n cost a￿1 prowsion for the year are based
on the advi￿ of a professK)nally qualified ￿l￿ary the most recent full actuarial valuation is dated 31 March 2022.
A roll forward approach which projects results from the lalesl full actuarial valuation perfomed at 31 March 2022
has been used by the actuary in valuing the pension liability at 31 March 2024. Any differences between the figures
derived from the roll forward approach and a full actuarial valuation would imp&t on the carrying amount of the
pensH)n liability.
Al 31 March 2024 the scheme was valued wtth a £3,073,000 surplus. This surplus is not recoverable by the scheme
employer and therefore a nil asseuliability is recognised in these accounts with an asset ceiling being applied.
During the year one of the company's defined benefit schemes ￿ased as al 30 April 2023. The scheme obligations
and assets have been valued as at the scheme's ceased participation date with obligations of £524,000 and assets
of £642,000. Wave Active Limited is nol entitled to the scheme's surplus of £118,000 upon ￿SSatiOn and therefore
an asset ceiling has been applied. The scheme's obligations and assets have been derecognised and do not form
part of the total of defined benefit pension plans as al the balance sheet date.
The amounts recconised in the Statement of Financial Actiwties are as follows..
Defined ￿nefit
pension plans
31.3.24
31.3.23
Current semce cost
Net interest from nel defined tEnefil
assemiability
Past service cost
104,0
184,￿0
1115,000)
18,000
11,0(K)
202,tK)o
Actual relum on plan assets
472,000
287,000
Page 41
continued...

WAVE ACTIVE LIMITEO
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024
21. EMPLOYEE BENEFIT OBLIGATIONS - continued
Changes in the present value of the defined benefrt obligation are as folbws:
Cefined benefit
pension plans
31.3.24
31.3.23
Opening defined tEnefit obluation
Current Servi￿ cost
Contributions by scheme participants
Interest cost
Benefits paid
Remeasurements..
Actuarial (gains)Ilosses from changes in
demographiG assumptions
Actuarial (gains)Ilosses from changes in
financial assumptions
Oblig other remeasurement
7,970,0(X)
104,000
41,OCQ
357,000
1228,0001
11,799,000
184,000
61,000
305,000
1169,000)
(81,000)
506,000
(201,000) {5,595,OWI
23,OtM)
879,000
7,985,000
7,970,000
Cessation of scheme
524,000
7,461,000
7,970,000
Changes in the fair value of scheme assets are as follovts:
EEfined benefit
pension plans
31.3.24
31.3.23
Opening fair value of scheme assets
Contributions by employer
Contributions by scheme participants
Expected ￿tuM
Benefits paid
Assets no descr
Remeasurements..
Return on plan assets (excluding interest income)
Assets other remeasurement
10,541,000
27,000
41,OCQ
472,000
(228,000)
{8,000}
11,079,tK)O
76,000
61,000
287,000
(169,000)
(8,000)
316,000
15,OCrf)
{591,000)
194,000
11,176,000
10,541,000
Assel Ceiling
Cessalion of scheme
(3,191,000)
524,000
7,461,0(K)
7,970,000
Page 42
continued...

WAVE ACTIVE LIMITED
NOTES TO THE FINANc￿L STATEMENTS- continued
FOR THE YEAR ENDED 31 MARCH 2024
21.
EMPLOYEE BENEFIT OBLIGATIONS- continued
The amounts recognised in other recognised gains and losses are as follows..
Defined benefit
pension plans
31.3.24
31.3.23
Actuarial (gainslllosses from changes in
demographic assumptions
Actuarial Igainslllosses from changes in
financial assumptions
Oblig other remeasurement
Return on plan assets {excl￿j1ng interest
income)
Assets other remeasuremenl
81,000
1506,0001
201,000
{23,000)
5,595,000
(879,000)
316,(K)o
15,000
1591,0001
194,000
590,000
3,425,otx)
The major categories of scheme assets as a percentaJe of total scheme assets are as follows:
Defined benefit
pension plans
31.3.24
31.3.23
690
710
150
150
10
Equities
Bonds
Property
Cash
160
100%
100%
Principal actuarial assumptions at the Balan￿ Sheet date (expressed as weighted averages):
31.3.24
4.95%
2.850
2.85 %
31.3.23
4.80°h
2.900/0
2.900/.
Discount rate
Future salary increases
Future pension increases
Amounts for the current and previous four perK)ds are as folk)ws:
2024
2023
2022
2021
2020
Defined benefit pension plans
Defined benefit obluation
Fair value of scheme assets
Assel Ceiling
IDeficit)surplus
(7,461,OLI)) (7,970,000) {11.799,0001l12,133,￿) (9,062,0(X)I
10,652,C
10,541,(K)0 11.079,000 10,016,000
8,333,0(YJ
{3,191,0(M))
2,571,0(M) {720,OLIJ) 12,117,000) (729,0001
Page 43
continued...

WAVE ACTIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS- continued
FOR THE YEAR ENDED 31 MARCH 2024
21. EMPLOYEE BENEFIT OBLIGATIONS . continued
Lewes Dislrict Council has given a legal undertaking guaranteeing that rf any sums a￿ due and owing to the
pension scheme by the Charity pursuant to the temis of the pension admissions agreement between the Charity
and Lewes District Council dated 31 March 2006, that Lewes Dislricl Council will make good any deficit in the event
of the liquidation or wnding up of the charitable company. As this indemnity represents a conb'ngent asset il has
not been reflected in the financial statements.
Sensilivity Analysis
Changes In assumptions at 31 March
2024
Approx % Increase to
Employer Liability
Approximate Monetary
Amount (£OOO}
0.1 % decrease in Real Discount Rate
0.1 /0 Increase in Salary Increase Rate
0.10/0 Increase in the Pension Increase Rale
1.86%
0.09%
1.76%
139,000
7,000
131,000
CAPITAL COMMITMENTS
As at 31 March 2024 there was capital expenditu￿ authorsed by the senh)r leadership team but not contracted
for of £32,295 (2023: £16,64n.
23. RELATED PARTY DISCLOSURES
The Charity has a very close relationship V￿th Lewes District Council, however il is not considered to be a related
party due to the control criteria not being met.
A mern￿r of the Key Managetnenl Personnel, Neil Harrson, had a family connection wth several employees al
Wave Active Limited. The employees were remunerated during 2023124 as follows:
31.3.24
31.3.23
S Harrison
A Harrison
J Harrison
M Harrison
3,137
3,865
1,002
181
2,366
A second member of the Key Management Personnel, Deborah Witts, had a family connection with an employee
at Wave Active Limited. The employee was remunerated during 2023124 as follows..
31.3.24
31.3.23
T Witts
4,834
A third member of the Key Management Personnel, Duncan Kerr, had a family connection wth an employee at
Wave Active Limited. The employee was remunerated during 2023124 as follows:
31.3.24
31.3.23
E Clarke
499
Page 44
conlinued...

WAVE ACTIVE LIMITED
NOTES TO THE FINANCIAL STATEkqENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024
24. ULTIMATE CONTROLLING PAR
There is no ultimate controlling paty- The Board of Tnjstees and the managemenl team are responsible for the
strategic and operational decisK)ns of the charity.
Page 45