| Pages | |||
|---|---|---|---|
| Trustees' Annual Report |
2 | ||
| Independent Examiner's Report |
|||
| Statement of Financial Activities |
|||
| Summary Income and Expenditure |
Account | 5 | |
| Balance Sheet | 6 | ||
| Notes to the Accounts | 7to11 | ||
| Detailed Statement of Financial Activities |
12to | 13 |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| funds | Total funds | Total funds | |||||
| 2023 | 2023 | 2022 | |||||
| Notes | E | ||||||
| Income and endowments | from; | ||||||
| Donations and legacies |
22,993 | 22,993 | 6,391 | ||||
| Charitable activities-Cycling |
from | ||||||
| Colombo-Jaffna | 57,521 | 57,521 | 25,534 | ||||
| Total | 80,514 | 80,514 | 31,925 | ||||
| Expenditure on: |
|||||||
| Grants to institutions | made | to | |||||
| Institute of Medical Science |
|||||||
| based at Green Memorial | |||||||
| Hospital Manipay |
38,038 | 38,038 | 20,487 | ||||
| Other | 4,560 | 4,560 | 369 | ||||
| Total | 42,598 | 42,598 | 20,856 | ||||
| Net gains on investments | |||||||
| Net income | 37,916 | 37,916 | 11,069 | ||||
| Transfers between funds |
|||||||
| Net income before other | |||||||
| gains/(losses) | 37,916 | 37,916 | 11,069 | ||||
| Other gains and losses | |||||||
| Net movement in funds |
37,916 | 37,916 | 11,069 | ||||
| Reconciliation of funds: |
|||||||
| Total funds brought forward |
45,629 | 45,629 | 34,560 | ||||
| Total funds carried forward | 83,545 | 83,545 | 45,629 |
| 2023 | 2022 | ||
|---|---|---|---|
| 2 | |||
| Income | 80,514 | 31,925 | |
| Gross income for the period | 80,514 | 31,925 | |
| Expenditure | 42,598 | 20,856 | |
| Total expenditure | for the period | 42,598 | 20,856 |
| Net income before | tax for the period | 37,916 | 11,069 |
| Net income for the period | 37,916 | 11,0flB |
| Friends of Manipay Balance Sheet |
Hospi | tal | |||
|---|---|---|---|---|---|
| at 31 March 2023 | |||||
| Company No. 05483859 |
Notes | 2023 | 2022 | ||
| Current assets Cash at bank and |
in hand | 83,545 83,545 |
45,629 45,529 |
||
| Net current assets | 83,545 | 45,629 | |||
| Total assets less current | liabilities | 83,545 | 45,629 | ||
| Net assets excluding | pension asset or liability | 83,545 | 45,629 | ||
| Total net assets | 83,545 | 45,629 | |||
| The funds of the charity | |||||
| Restricted funds | |||||
| Unrestricted funds General funds |
83,545 | 45,629 | |||
| 83,545 | 45,629 | ||||
| Reserves | |||||
| Total funds | 83,545 | 45,629 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Cash flows from operating activities |
|||||
| Net income per Statement of Financial Activities |
37,916 | 11,069 | |||
| Net cash provided by operating |
activities | 37,916 | 11,069 | ||
| Net cash from investing | activities | ||||
| Net cash from financing | activities | ||||
| Net increase in cash and |
cash equivalents | 37,916 | 11,069 | ||
| Cash and cash equivalents | at the | beginning | of the period | 45,629 | 34,560 |
| Cash and cash equivalents | at the | end of the | period | 53,555 | 45,629 |
| Components of cash and |
cash equivalents | ||||
| Cash and bank balances | 83,545 | 45,629 | |||
| 83,545 | 45,629 |
| The compa | ny is a privat |
ny is a privat |
e company | e company | e company | limited by guarantee |
and consequently doe |
s not have share | capital, | |
|---|---|---|---|---|---|---|---|---|---|---|
| 3 | Statement | of Financial | Activities | —prior year | ||||||
| Unrestricted | Total | |||||||||
| funds | funds | |||||||||
| 2022 | 2022 | |||||||||
| Income and endowments | from: | |||||||||
| Donations | and legacies | 6,391 | ||||||||
| Charitable | activities | -Cycling | from | |||||||
| Colomba-Jaffna | 25,534 | 25,534 | ||||||||
| Total | 31,925 | 31,925 | ||||||||
| Expenditure on: |
||||||||||
| Charitable | activities-Grants | to | ||||||||
| institutions | made to | Institute | of | |||||||
| Medical Science based | at Green | |||||||||
| Memorial | Hospital Manipay |
20,487 | 20,487 | |||||||
| Other | 369 | 369 | ||||||||
| Total | 20,856 | 20,856 | ||||||||
| Net | income | 11,069 | 11,069 | |||||||
| Net | income before other | 11,069 | 11,069 | |||||||
| gains/(losses) | ||||||||||
| Other gains and losses: | ||||||||||
| Net | movement | in funds | 11,069 | 11,069 | ||||||
| Reconciliation | of funds: | |||||||||
| Total funds brought forward |
34,560 | 34,560 | ||||||||
| Total funds carried forward | 45,629 | 45,629 | ||||||||
| 4 | income from donations | and | legacies | |||||||
| Unrestric | ||||||||||
| ted | Total | Total | ||||||||
| 2023 | 2022 | |||||||||
| E | ||||||||||
| 22,993 | 22,993 | 6.391 | ||||||||
| 22,9!13 | 22,993 | 9,391 |
| act | vities | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Income from | charitable | Unrestric ted |
Total | Total | |||||
| 2023 | 2022 | ||||||||
| P. | R | ||||||||
| 57,521 | 57,521 | 25,534 | |||||||
| Cycling from | Colombo-Jaffna | 57,521 | 57,521 | 25,534 | |||||
| 6 | Expenditure | on charitable | activities | Unrestric ted |
Total | Total | |||
| 2023 | 2022 | ||||||||
| Expenditure | on charitable | ||||||||
| activities | |||||||||
| Grants to institutions Institute of Medical |
made to Science |
38,038 | 38,038 | 20,487 | |||||
| based at Green Memorial | |||||||||
| Hospital Manipay |
|||||||||
| Governance | costs | 38,038 | 38,038 | 20,487 | |||||
| 7 | Other expenditure | Unrestric ted |
Total | Total | |||||
| 2023 | 2022 | ||||||||
| 720 | 720 | 369 | |||||||
| General administrative Legal and professional |
costs costs |
3,840 4,560 |
3,840 4 560 |
369 |
| Incoming | ||||||||
|---|---|---|---|---|---|---|---|---|
| resources | ||||||||
| At 31 | ||||||||
| (including | Resources | March | ||||||
| other | expended | |||||||
| At 1 duly | gains/los | |||||||
| 2022 | ses) | |||||||
| f | ||||||||
| Restricted funds: | ||||||||
| Unrestricted | funds: | |||||||
| General | funds | 45,629 | 80,514 | (42,598) | 83,545 | |||
| Total funds | 45,629 | 80,514 | (42,598) | 83,545 | ||||
| 10 | Analysis | of net assets between | funds | |||||
| Restricted | ||||||||
| Total | ||||||||
| funds | ||||||||
| 2 | 2 | |||||||
| Net current assets | 83,545 | 83,545 | ||||||
| 83,545 | 83,545 | |||||||
| 11 | Reconciliation | of net debt | ||||||
| At 31 | ||||||||
| At 1 auly | March | |||||||
| 2022 | Cash flows | 2023 | ||||||
| 2 | ||||||||
| Cash and | cash | equivalents | 45,629 | 37,916 | 83,545 | |||
| 45,629 | 37,916 | 83,545 | ||||||
| Net debt | 45,629 | 37.916 | 53.545 |
| for the period ended | 3 | 1 M | arch 2023 | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | ||||||||
| funds | Totalfunds | Totalfunds | ||||||
| 2023 | 2023 | 2022 | ||||||
| 2 | 2 | |||||||
| Income and endowments | from: | |||||||
| Donations and legacies |
||||||||
| 22,993 | 22,993 | 6,391 | ||||||
| 22,993 | 22,993 | 6,391 | ||||||
| Charitable activities |
||||||||
| Cycling from Colombo-Jaffna | 57,521 | 57,521 | 25,534 | |||||
| 57,521 | 57,521 | 25,534 | ||||||
| Total income and endowments | 80,514 | 80,514 | 31,925 | |||||
| Expenditure on: |
||||||||
| Charitable activities |
||||||||
| Grants to institutions | made to | |||||||
| Institute of Medical |
Science based | |||||||
| at Green Iylemorial | Hospital | 38,038 | 38,038 | 20,487 | ||||
| Manipay | ||||||||
| 38,038 | 38,038 | 20,487 | ||||||
| Total of expenditure activities |
on | charitable | 38,038 | 38,038 | 20,487 | |||
| General administrative |
costs, | |||||||
| including depreciation |
and | |||||||
| amortisation | ||||||||
| Bank charges | 720 | 720 | 369 | |||||
| 720 | 720 | 369 | ||||||
| Legal and professional | costs | |||||||
| Other legal and professional costs |
3,840 | 3,840 | ||||||
| 3,840 | 3,840 | |||||||
| Total of expenditure | of | other costs | 4,560 | 4,560 | 369 | |||
| Total expenditure | 42,598 | 42,598 | 20,856 | |||||
| Net gains on investments | ||||||||
| Net income | 37,916 | 37,916 | 11,069 | |||||
| Net income before other | ||||||||
| gains/(losses) | 37,916 | 37,916 | 11,069 | |||||
| Other Gains | ||||||||
| Net movement in funds |
37,916 | 37,916 | 11,069 | |||||
| Reconciliation of funds: |
| Friends of Manipay | Hospital | ||||
|---|---|---|---|---|---|
| Detailed Statement | of Financial | Activities | |||
| Total funds brought | forward | 45,629 | 45,629 | 34,56Q | |
| Total funds carried | forward | 83,545 | 83,545 | 45,629 |