Company Registration No, 05747404 (England and Wales)
Scnttish Charlty N¢) scn39389
English Charity No 1113423
The Mertoun Gardens Trust
Unaudited financial statements
For the year ended 31 March 2023
Saffery

The Mertoun Gardens T￿$t
Contents
Page
Report of the Trustees
Compary Informatitsn
lrtdependenlexaminer's report
Statementof financial activities
Balance sheet
9-10
Notes to the finaiicial 5tatemetLts
11-18

The Mertoun GardeJ)s Trust
Report ofthe Trustees
For the year ended 31 March 2023
The Trustees. who are also directors for the purposes of company law, have pleasure in presenting theirreport
and the financial statements of the charlty for the year ended 31 March 2023.
The financial 5taiements have been prepared accordance wSth the currenr statutory requlrements. the
Articles of Association and the Statement of Recommended Pra¢tlce- appliLable to charities preparing their
accounts in accordathcp with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS
102) published on I lanuary 2019.
The Trustees
The Trustees who served the charity during the year were as follows..
Lord Henry Alexander Egerlon
Lady Alice Marian Fremantle
Michael john Chantler
Structurej governance and management
The Mertoun Gardens Trust Is a private company Ilmited by guarantee [companynurnber 05747404) and
registered charity (charity number 1113423). The charity is also registered with the Office ofthe Scotttsh
Charity Regulator (charity number SC039389).
It is governed by its memorandurn and articles of association dated 16 March 2006. In the event of the charity
being wound up, the liability ofthe members of the company is limited to £1 eaeh.
The miniinutn nutnber of Tru5tee5 15 3 and the maximum 10. Trustees rnu5tbe a member of the company.
Trustees can be appointed by the Board at any time and the appointment must be ratified at the following
annual generdl meetin&
The Gardens are administered by a Gardens Committee whlch reports tr> the Trustees and to whorn the dayto
day running and admini5tratiDn of the Garden5 ha5 been delegated by the Trustee&
The Trustees have been appoSnted on the basls of thelr skills, knowledge and experience of the current and
future actlvttie5 of the organ15adotb by agreementwlth ex65tlng Trustees. The Trustees recognise rhat new
Trustees should be aMHre of the charity's charitable pvrposes. modv5 operandi and plans. Trustees are kept
informed of developments in the law and accounting pracdces by thelr professlonal advisers.

The Mertoun GardeD5 Trust
Report of the Trustees (contlnued)
For the year ended 31 March 2023
Most decision5 are taken by consensus agreemenL Should it be necessary, an issue may be determined by a
stmple malorlty of the votes cast at a meetln& bura wrltten resolution signed by all the Thstees is as valid as a
resolution passed at a meeting. Except for the chairman of the rneeti￿ who has a second or casting vote. every
Trustee has one vote OD each issue.
The Trustees keep under revlew the maln rlsks to whlch rhe charlty Is exposed. The Trustees meet regularly
and review the policies and procedures established to help mitigats these risks as necessary. Day to day riskg
are mitigated by the policies and procedures established by the Trustees as impleinented by the Gardens
Committee and reviewed on a regular basis.
Strdtegyand activitle5
ofth@c
ari
The strategy of the charity Is..
To promote far the public benefjt the plantin& mainten3nce. improvement and preservation of MertOUTJ
Gardens at St Boswells. Melrose, Roxburghshire,.
To advance the education of the public, in particular in relation to the history. desSgn and hortlcultural
significance of the Gardens,. and
Such other charitable purpose as the Trustee5 shall think fiL
In addition to the ongoing plantin& pre5erwdtion and maintrnance of the Gardens for the public benefit the
Trustee5 are committed to opening the Gardens to the widest Possible audience. The Trustees have sought
accoi'dingly to ensure rhat admission charges to the Ganlens are kept as low as reasonably possible and have
explored Tneans of widening the audience, including liai5Lng with local schools to encourage organised school
visits.
There are no rertrlctions on the charity's power to investand the Trustees have adopted an Investment strategy
that seeks to balance the itlcorne need5 of the charity with future capital growth. The Trustees have delegated
the management ofthe investment portfolio to Waverton Investment Managementwho manage the portfolio on
a discretionary basis and who report to and meet with the Tnjstees on a regular basis to review the
performance of the portfolio and investment strategy.

The Mertoun GardenSTh￿t
Report of tbe Trustees (¢ontinued)
For the year ended 31 March 2023
Achievements and perforniance
The Trnstees confirm they have referred to the Charity Commission's general guidance on public beneflt when
reviewing the Trnst's aims and objectives and settlng its platxs for futLJre years.
The Charity's significant activSties are outllned Sn this reporL In furtherance of thelr charltsble objetts, the
Trustees maintain the Gardens and open them to the public generallyand with special parknes and guided tours
being orgarLi5ed by arrangement. The Charity also undertakes attivities related to the Gardens which have an
educaknonal emphasis.
In particular. the Charity has hosted a number of schools forvisits to the Gardens under the supervision of the
Royal Highlands Educational TrusL and has also run a work experience programme, through whlch colleges
have sent students to the Gardens to gain experience in gardening and other practical work Furtherrnore, the
Thwstee5 have obtaiEied an exieiision of dieir lease uiitil 31 lanuary 2Q52 [frorn 31 Marcli 2037). and have seL up
website. the costs of which have been capitalised.
Flnanclal revlew
During the year the Trustees received incoming resources totalling £100,549 [2022: £97,863). Dirert
expenditure on the Gardens arnounted to £125,466 [2022.. £121.553) and general adrnini5tration costs of
£15,415 (2022.. £16.008). This resulted in a net deficit for the year of £40,332 (2022: £39,698) before the gain
on disposal of fixed assets of Enil (2022.. £333), the gain on disposal olinvesttnents of £161,946 (2022..
£154,622), the iinrealised losses on investments and assets of £191,579 (2022.. £120,548 gafirl) and the gain on
foreign exchange of £99 {2022.. £444)- The Trustee5 are aware of the need to increase the income generating
asset base in order to balance their books.
The Trustees have reviewed the reserves available to them and are satisfied th2t they are adequate to meet their
short terTYt needs. The investment portfolLO j5 shown as a designated capital endowrnent. The intention of the
Trustees is that the endowment should be able to generate sufficient income to meet the costs of the charity's
operations.
'Plans for future years
As srated, the Trustees wish to build up their endowment to ensure thatsufficient income can be generated from
the liivesbnent portfolio in ordej. to meet the costs a550ciated with operating the Gardens and opening the
Gardens to the public. The Trustees wish to ensure the widest possible public access to the Gardens
commensurats with their preservation and planting seasons.

The Mertoun Gardens Trust
Report of the Trustees {continued)
For the year ended 31 March 2023
Responsibilitles of the Trustees
The Trustees are responslble for preparing the Thstees. Annual Report and the flnanclal statements in
accordance with applicable law and regulations.
Company law requtres the Thstees to prepare finandal statements for each tlnanclal year. Under that law the
Trusrees have elected to prepare the financial statements in accordance with United Kingdgm Generally
Accepted Accounting Practice (United Klrtgdom Accounting Standards and applicable law). The financlal
statements are required by law to give a true and f3ir view of the sfate of affairs of the charity and tsf the surplus
or deficit of the charhty for that year.
In preparing these finanaal statsments, the Trustees are requlred to..
select sultable accounting policies and then apply them consistentiy,-
observe the methods and prirlciples in the Charities SORP:
make Sudgements and estimates that are reasonable and prudentr
state whetherapplicable UK a¢counting stsndards have been followed. subject to any material departures
disclosed and explained in the financial statements:
prepare the financial statements in rhe going concern basis unless it IS Lnappropriate to presume that the
charity wll torlttnue in buSLness.
The Trustees are responsible for keeplng proper accountlng records whlch dlsclose with reasonable accuracy at
any tlme the financial posltion of the charity and which enable them to ensure that the finandal statemeELts
comply with Companies Act 2006. The Trustees are also responslble for safeguarding the assets of the charlty
and herhce for taking reasonable steps for the prevention and detection of fraud and other Irregularities.
In so far as the Trystees are aware..
there is no relevartt accounting Inforn￿tion of which the charity's accountants at? unaware,. and
the Trustees have taken all steps that they ought to have tsken to make themselves aware of any rele￿nt
accounting information and to estsblish that the accountants are aware of that information.
Srnall company provlsions
Thls report has been prepared in accordance with the special provisions relatlng to small companies within Part
15 of the Companies Act 2006.
Signed on behalfof the board
ael John Chantler
Trustee
22 December 2022

The Mertoun Gardens Trust
Company Informatlon
Reglstered charlty name
The Mertoun Gardens Trust
Trustees
Lord Henry Egerton
Lady Alice Marian Fremantle
Michael John Ch3ntler
Gardens Committee
Her Grace the Ducbess of Sutherland
Evelyn. Duchess of Sutherland
Harriet Bowes-Lyon
Marchloness of Staffr>nl
Secretary
lames Galbraith
English charlty number
OSCR charity number
Company number
Reglstered office
1113423
SC039389
05747404
66 Lincoln's Inn Fields
London
WC2A3LH
Acc(Juntants
jamie H Younger CA
Saffery LLP
Edinburgh Quay
133 Fountainbridge
Edinburgh
EH3 9BA
IDvestment M#nagers
Waverwn Investment Management Limited
16 Babmaes Street
London
SWIY 6AH
Solidtors
Farrer & Co LLP
66 Lincoln's Inrl Fields
London
WC2A 3LH
Bankers
Bank of Scotland plc
.819 The Square
Kelso
TDS 7HQ

The Mertoun Gardens Trust
Independent examiner's report to the trustees of The Mertoun Gardens Trust
I report to the Trnstees on the exarnination of the accounts of the company for the year ended 31 March 2023
which are Set out on pages 8 to 18.
Respectlve responslbllltles of Trustees and examlner
As the Trn5tees of the Company (who are also the dirertors of the colnpany for the purposes of company law)
you are responsible for the preparation of the accounts in accordance with the requirements of the Charitles
and Trustee Investment (Scotland} Act 2Q051"the 2005 Act"), the Charities Accounts [Seotland] ReEulations
2006 {as amended} and the Companies Art 2006 ('the 2006 Art.). You are satisfied that the accounts of the
Company are not required by charity or ¢Drnpany law to be audited and have chosen instead to have an
independentexaminatio
Having satisfied myselfthat the acccounts of the Company are not required to be audited under Part 16 of the
2006 Act and al'e eligible for independent examinaLiorL, I report in respect of my examiniation ofthe Company's
3CCDunts carried out under sectyon 44 [11 (c) of the 2005 Act and section 145 of the Charities Act 2011 ["the
2011 Art'}. In Carrying out my examlT)ation I have followed the requirerneT)ts of Regulation 11 of the Charities
Accounts (Scotland} Regulations 2006 [as amended) And the Directlons given by the Charity Comrni55ion under
settion 145(5){b) of the 2011 ACL
Basls of Independent examlner's report
My examination was carried out in accordance with the general Directions given by thE Charity CoTnmissioTL
An exarnirlation includes a review ofthe accounting record5 keptby the charityand a comparison of the
accounts presented with those recoftls. It also includes conslderdtion of any unusual iterns or disclosures in the
accounts. and seeking explanations from you as Trustees CODcerning any such matter& The procedures
undertaken do nor provide all the evidence that would be required in an audir and consequently no OPinLOTh L5
gtven as lu wheiher the acLuuiJls preseiJl<i"true and fair view" and ihe repurt is litnited tu thuse matters Set
out in the statement below.
Illdependent ex4mlner's sialvni¥JJt
Slnce the Compatly Is requlred by company law to prepare Its accounts on arl accrual basis and is registered a5 3
charity in Scotland your examiner must be a body listed in Regulation 11[Z) of the Charities Aceounts
{Scotland) Regulations 2006 (as amÈnded)- I can confirm that l am qualifked to undertake the examination
because l arn a registered meTnber of The Institute of Chartered Accountants of Scotland which is Dne of the
listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the
examhnation giving me cause to believe that In any material respect..
accounting records were not kept as requSred by section 386 of the 2006 Act and Regulatlon 4 of the 2006
Accounts Regulations.. or
the accounts do not accord with those records with the accounting requirements oFRegulatiDn 8 of the
Charities Aeeounts {Scotlandl Regulations 2006; or
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than
any requirement that the accounts give a'true and fairview which is nota matter considered as part of
an Independentexamination., or
the accounts have not been prepared in accordance with the method5 and principles of the Statementof
Reeommended Pratice for accounting and reporting by charities.

The Mertoun Gardens Trust
Independent examiner's report to the trustees of The Mertoun Gardens Trust
I have no concerns and have come across no other matters in connection with the examinatlon to which
attention should be drawn in this report in order to enable a proper understanding of the accounts to be
reached.
22 December 2023
Jamie H Younger CA
Saffery LLP
Chartered Accountants
Edinburgh Quay
133 Fountainbridge
Editjburgh
EH3 9BA

The Mertoun Gardens Trust
Statement of fiJ)anclal actlvltles Incorporntlng the Sncome and expendltkire account
Fortheyearended 31 March 2023
Elidowinent Unresti'lcted
Fund
Fund
Total
Funds
Total
Funds
Note5
2023
2023
2023
2022
Income
Donations
Investment Income
Income from charitable artivitles
67229
33,320
67.229
33.320
60.007
Total income
100,549
100.549
97,863
Expenditure
Expenditure on charitable activities
Other-. Investsnent managenient costs
125.466
15,415
12S.466
15,415
121,553
16,008
Total expendlture
(140.881) [140,881) {137,561)
Net expenditure
[40,332} (140,881)
[39,698)
Other recogni5ed gains
Gain on sale of fixed asset
Realised gains on investments
Unrealised [losses] / galns on
nvestments
Fo￿]En exchange tain
333
154.622
161.946
161.946
(191.579)
99
1191.S79)
99
120,548
444
Net movement In funds
(29,534)
(40,332)
{69.874}
236,249
Gross transfer between funds
Total funds brought forward
3,201,280
95,098
3,296,378
3,060,129
Total fund5 carried forward
3.171.746
54.766
3.226.504
3.296,378
There are no.other recognised gains or losses other than those shown in these accounts. All ofthe above
amounts relate to continuing activities.
The notes OT] pages 11 to 18 form part of these tlnancial statements.

The Mertoun Gardens Trnst
Balance sheet
As at 31 March 2023
2023
2022
Notes
Flxed assets
Intangible assets
Tanglble assets
Investments
2.174
36,578
3.141,580
li
12
S2.217
3,212,492
3.180.332
3,264,709
Current assets
Stocks
Debtor5
Cash at bank and in hand
13
14
1,180
5.861
45,3S9
563
3,477
34,048
S2,400
38,088
Credltors: amounts falling due within
one year
Is
{6,228)
{6,419)
Net currentassets
46.172
31.669
Total assets less current liabilities
3,226,504
3,296,378
Capital and reserves
Unrestrlrted fund
Endowment fund
17
18
54.758
3.171.746
95.098
3.201.280
Total funds
3,226,504
3,296.378

The Mertoun Gardens Trust
Balance sheet (contlnued)
Asat31 Marth 2023
The directors are satisfied that the company is entitled to exemption from the provisions ofthe Companies Act
2006 (the Act) ￿lating to the audit of the financial staternents for the year by virtue of section 477, and that no
rnember or members have requested an audit pursuant to section 476 of the ACL
The dlrectors acknowledge their responsibillties for:
[1} ensuring thatthe company keeps adequate accounting records which comply with Settion 386 ofthe
Art. and
(li) preparlng financlal statements which give a true and falr vlew of the state of affairs of the company as
at the end of the financial year and of its profit or loss for the financial year in accordance with the
requlrements ofsections 394 and 395. and which otherwise complywiththe requirements of the Act
relating to financial statements. so far as applicable to the company.
The financial statements have been prepared in accordance with Accounting and Reporting by Charlties..
Staternent of Recomrnended Prartice applicable to charities preparing their accounts in accordance with the
Financial Reportitlg Standard applicable In the UK and Republic of Ireland IFRS 102) (effertive I January 2015)-
Charities SORP (FRS 102). the Financial Reporting Standard applicable in the UK and R¢public of Ireland (FRS
1021 and the Companies Act 2006.
The notEs on pagps 11 to 18 form part of these financial statemen¢&
30 November 2023
Appmed by the Board for issue on.........................
el john Chantler
Trustee
Company Reglstratlon No. OS747404
io

The Mertoun Gardens Trnst
Notes ￿ the flnandal Statements
For the year ended 31 March 2023
Accounting pollcles
1.1 Basis for prepar3tioD
The financial statemenrs have been prepared in accordance with Accounting and Reporting by Charitie5'.
Statement of Recomlnended Practice applicable to charities preparing their accounts in accordance with the
Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective I larluary
2015J - Charities SORP {FRS 102}, the Financial Reporting Standard applicable in the UK and Republic of
Ii'eland (FRS 102) and the Companies Act 200&
The Mertoun Gardens Trust meets the definition of a public benefit entity under FRS 102. Assets and
liabillties are initially recognised at historical cost or transaction value unless otherwise stated in the
relevant accounting policy notels).
The financial statements arc prepared in sterlin& which is th¢ fijnrtional ¢urrency of the company.
Monetary amounts in these financial statements are rounded to the nearert £.
1.2 Cash flow statement
The Trustees have taken advantage ofthe exemption in Financial Reporting Standard No l {revised) from
including a cash Ilow statement in the financial statements on the grounds that the charity is srnall.
1.3 Donations, legacies and similar incoming resources
Donation5. legacies and similar incoming resources are included in the year in which they atp receivable,
which is when the charity becomes entit]ed to the resource.
1.4 Patents
Patents are valued at cost less accumulated amortisation. Amortisation is calculated to write off the cost in
equal annual In5talments over thelr estlmared useful Ilves.
1.5 Tanglble fixed assets and depreclatlon
Tangible fixed assers are stated at cosr less depreciatlon. Depre¢iation Is provlded at rates calculated to
wrSte off the cott less estimated resldual value of each asset over its expected useful life. as follows..
Property improvements
Plant and machlnery
Motorvehicles
10%- 20% straight line
10%. 150/0 Stralght Ilne and IS% reduclng balance
25% straight line

The Mertoun Cardens Tntst
Notes to the finaDcial ststemeDts (contlnued)
FOT the year ended 31 March 2023
Accounting poliaes (continued)
1.6 Financial instruments
The company has elected tts apply the provlslons of Sectlon Il'Basic Flnanclal Instruments. afld Section 12
'Other Financial Instruments Issues. ofFRS 102 to all of its financial instruments. Financial instruments are
reeognised in the company's Balance Sheet when the company becomes party to the contractual provisions
of the instrument. Financial assets and Ilabilities are offset, wlth the Met aTnounts presented In the financial
statetnents, when there is a legally enforceable right to set off the recognlsed amounts and there 15 an
intention to settle on a net basis or to realise the asset and Settle the liability simultaneousty.
Basic fin3ncial assets
Basic financial assets, which include trade and other debtors. ar2 initially measured at transaction price
Including tran5actiotL Costs and are 5ub5equent]y rarried at amcrt15ed cost U51ng the effectivp interest
method unless the arrangement constitutes a financing transaction, where the transartion is measured at
the pre5entvalue of the future receipts dfiscounted at a market rdte of interest.
Other flnandal assets
Other financial assets. including investments in equity instrumentswhich are not Subsidiaries. associate5 or
joint ventures, are initlally measured at fair value, which is normally the transaction price. Such assets are
subsequently carried at fsir value and the changes in fair value are recogni5ed in the Statementof Financial
Activities. except that investments in equity instruments that are not publically traded and whose falr
values cannot be measured reliably are measured at cost less impairmenL
Impalrment of financial assets
Financial assets, other than those held at fairvalue through the Statement of Flnancial Activities. are
assessed for Indicators ofimpairment at each reporting end date. Financial assets are impalred where there
Is objective evidence that. as a result of one or Tnore events that occurred after the initial recognitian of the
financial asse( the estimated future cash flows have been affected. The impairrnent loss is recognised in the
statement of financial activides.
De.re¢ognitlon olflnandal assets
Financial assets are de-recognised only when the eontractual rlghts to the cash flows from rhe asset eyplre.
or when the Group transfer5 the fit]ancial a55et and substantially all the rssks and rewards of ownership to
another entity.
Classlfl(atlon of finandal liabilities
Flnanaal liabilltles and equlty instruments are classified according to the substance of the contractual
arrangements entered into. An equity instrument is any cotltractthal evidences a reSLdual interest in the
assets of the company after deducknng all of its liabilities.
other flnandal Ilabllltles
Other finanelal IlabSlltles, including debt instruments that do nat meet the definition of a basic financial
instrumenr are measured at fair value through the Statement of Financial Activities. Changes in the fair
value of derivatives are recognised In the Statemetlt of Financial Activities as appropriate.
12

The Mertouh Gardens Trust
Notes to the financial ststements {continued)
For the year ended 31 March 2023
Accounting policies (contlnued)
De-recognltlon of financlal Ilabllltles
Financial liabilities are de-recognised when. and only when. the company's obligations are discharge(L
cancelled, or they expSre.
1.7 Investments
Investments are shown at market value.
1.8 Stock
Stock is Wdlued at the lower of cost and net realisable value.
1.9 Expendlture
Expenditure is included on an accruals basis.
Costs of genernting funds comprise those costs dlrecty attrlbutable to raislng donations and grdrtts.
Charitable expenditure comprises costs thatare direct]y attributable to the furtherdnce of achieving the
charities objertive&
Governance costs comprise tosts that directly relats to the govemance of the charfty.
1.10 Pension costs
The company operates a defined contrlbutlon scheme forthe benefitof Its employees. ContrSbutlons
payable are charged to the profitand loss account In the year thEy are payable.
1.11 Foreign currenry trdnslatio
Monetary assets and Ilabililies denominated in forelgn Currencies are translated Inw sterling at the rates of
exchange ruling at the balance sheet date. Transactions in foreigrl currencies are recorded at the rate ruling
at the date of the tr3nsaction. All difference5 are taken to prolit and105s accourLL
1.12 Unrestrlcted fund
These are funds which can be used in accordance wth the charttable objectives at the diseretiorl of the
Trustees.
1.13 Endowment fun
The Trustees have designated. as an admlnlstratlve allocatlon Df unrestrleted general fvnds, the Investment
portfolio on the basis that it is intended to form a capiral endowmentwhose income is to be used for the
gene￿1 purposes of the TrusL
Investment income
2023
2022
Bank interest receivable
Income frotn investments
53
67.176
60,003
67,229
60,007
All investtnent irlcome recelved is deemed unrestricted.
13

The Mertoun GardensTrust
Note5 to the financlal ststements (continued)
For the year ended 31 March 2023
Income from charitable activities
2023
2022
AdmL5SiOll char8es
Garden sales
Contracting sales
I￿tting sales
2.226
2,400
11,982
16.712
1.669
7,070
13.233
15.8114
33.320
37,856
All income from charitable attivitles Is deemed unrestricted.
C05t of charitable activitie5
2023
2022
Labour costs
Heating and lighting
Seed, fertilisers, plants etc
Equipment maintenance and running expenses
Rates on 8ardeners' houses
Buildings maintenance
Administration
Insurance
Contrartor services
DeP￿CIatIOn
Governance costs
64,525
4,163
1,017
3.394
1,697
3,507
9.732
3.287
8.390
15,637
10.117
63,550
3,488
1,305
4.186
1,648
15,490
6,463
2,751
1,8S7
12,515
B.300
125,466
121,553
A tull breakdown of governance costs Is Included In note 5.
Governance costs
2023
2022
AccountarLCy fees
L¢gal fees
4,550
5.567
4.300
4.000
10.117
8,300
14

The Mertoun Gardens Trnst
Note5 to the tlnancial statemeDts (continued)
Fortheyearended 11 March 20Z3
Investment management costs
2023
2022
Investment manager fees
15,415
16,008
Net outgolng resources for the year
2023
2022
Net outgoing resources are stated after charging-
Depreclation of tangible assets
15.637
12,S15
Taxatlon
The company Is a charity for the purposes of Section sos IcfA 1988 and 15 exempt from taxation on the
whole of its income,
Intanglble flxed assets
Website
Cost
At l April 2022
Addition5
2,174
At 31 March 2023
2,174
Net book value
At 31 March 2023
2,174
At 31 March 2022
10 Staff numbers
The average monthly headcountwas as follows..
2023
2022
Maintenance
No employee received emoluments of more than E60.000 duringthe year (2022: Nil).
No Trustee received remunerdtion during the year {2O22.. Nil).
15

The Mertoun Gardens Trust
Notes to the financial Statements (contlnued)
For the yearended 31 March 2023
11 Tangible fixed a5set5
ImproveTnents
to property
Plant #Dd
machlnery
Motor
vehlcles
Total
Cost
At l April 2022 & at 31 March 2023
102,112
87,360
15,841
205,313
Depreclatlon
At l April 2022
Charge for the year
70.643
9.766
66,612
5.871
15.841
153.096
15,637
At 31 March 2023
80,410
72.483
IS,841
168.733
Net book value
At 31 March 2023
21,70Z
14,876
At 31 March 2022
31,469
20,748
52,217
12 Flxed asset Investments
2023
2022
Quoted Investments
Market value as at l April 2022
Additions at cosi
Unrealised (losses) / gains
Dispo￿lS
3,118,613
355,102
(191,579]
{310.866]
2,897,417
445,151
120,548
[344.503)
Markeivalue as at 31 March 2023
2,971,270
3,118,613
Unquoted Investments
Value a5 at l April 2022 & 31 March 2023
Value of quoted and unquoted investments at 31 March 2023
2,971,271
3,118,614
Funds in bank held for investment
170,309
92,351
Investment value at 31 March 2023
3.141.580
3.210.965
Qu0￿d i￿￿estinent cost as at 31 March 2023
2,435,377
2,421,144
13 Stock5
2023
2022
Stocks
1,180
563
16

The Mertoun Gardens Trust
Notes to the finanaal statements (continued)
For the year ended 31 Marth 2023
14 Debtor5
2023
2022
Trade debtors
Other debtors
1.041
4,820
3.477
5.861
3.477
IS CredStor5'. amount5 fallkng due wtthln one year
2023
2022
Trade credltors
Other creditors
1,303
4.925
1,669
4,750
6.228
6.419
16 Company Limited by guarantee
The charity is a company limited by guardntee. The liability of members is iestricted tti El each.
17 Unrestricted fund
Balance at Net Income
l April 2022 lès5 expènses
Transfer to
Balance at
designated31 March 2023
rapltal
endowment
General unrestricted Fund
95.098
[40,332)
54,766
95,098
[40,332)
54,766
18 Endowment fund
Balattce at
l Aprll 2022
De51gnated
Income
Net
Balance at
movement 31 March 2023
Investments
3.201.280
(29,534)
3,171.746
3.201.280
(29.S34)
3.171.746
17

The Mertoun Gardens Trust
Notes to the financial statements (contlnued)
For the year ended 31 March 2023
19 Analysls of net assets tbetween deslgnated and unresrrlcted fvnds)
Tanglble t]xed Investments
assets
Other nei
Total
assets31 March 2023
Designated Fund
3,171.746
3,171,746
unregtric￿d funds
36.578
18,180
54,758
36,578
3,171,746
18,180
3,226,504
20 Related party relationships and transactions
Mertoun Gardens is leased from a Sutherland Family Settlement fora peppercorn sum and the lease expires
on 3113nuary 2052.
18