## 

## 



## 

## 

||P~ae|
|---|---|
|Trustees Annual Report|1-15|
|Independent<br>Examiner's<br>Report|16|
|Statement ofFinancial Activities|17|
|Statement ofFinancial Position||
|Notes to the Financial Statements|19-31|





## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

|Priori|area||How we will|How we will|achieve|achieve|this||Evidence||Date achieved|
|---|---|---|---|---|---|---|---|---|---|---|---|
|Reducing|stigma|and|Positively|promote||and focus||on|We actively<br>promote<br>ability|on|Ongoing.|
|discrimination|||"ability"|via|social||media||our social media channels.|||
||||channels.|||||||||
||||Grow<br>and|develop||our|social||Our social media<br>following|has|Ongoing.|
||||media<br>presence||to|promote||our|increased<br>throughout<br>the|year||
||||work.||||||and<br>we now have<br>an Instagram|||
||||||||||page with a growing<br>following.|||





## 

## 

|Priorit|area|How|How|we|we|will|will|achieve this|achieve this|achieve this|||Evidence|Date achieved|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Social Care||Design|and||||implement|||a||new|During<br>the<br>year<br>we<br>launched||
|||daycare||offer||||to|include|||new|Activmgs<br>— a health<br>and<br>well-||
|||features|to||meet|||the|needs of the||||being project.||
|||people we||serve.|||||||||||
|||Source|and||||secure||funding|||to|Funding<br>was secured<br>to provide||
|||develop|a|digital||||offer.|||||each trainee<br>with<br>an iPad. Work||
||||||||||||||has<br>started<br>on<br>our<br>Lets<br>Get||
||||||||||||||Digital training.||
|||Increase||||food|||support|||to|In<br>partnership<br>with<br>Feeding||
|||vulnerable|||families||||||||Families<br>we provided<br>support<br>to||
||||||||||||||vulnerable<br>households||
||||||||||||||throughoutthe<br>pandemic||
||||||||||||||As apartner ofDCC Fun &Food||
||||||||||||||project<br>we<br>supported<br>children||
||||||||||||||throughout<br>the<br>pandemic<br>with||
||||||||||||||tree activities<br>and food to tackle||
||||||||||||||holiday hunger.||
||||||||||||||We<br>linked<br>with<br>DCC<br>Adult||
||||||||||||||Social Care and Health Team to||
||||||||||||||provide<br>food<br>parcels<br>to<br>adults||
||||||||||||||with a learning<br>disability.||
|||Provide|continuous||||||signposting|||to|We partnered<br>with East Durham||
|||families|||requiring|||||additional|||Trust,<br>Feeding<br>Families<br>and||
|||support.|||||||||||Durham<br>County<br>Carers<br>Support||
||||||||||||||to enhance support provision.||
|Supporting||Ensure|that|||a|remote|||offer|is in||Our<br>lets<br>get<br>digital<br>project||
|Friendships|and|place to|remain||||connected.||||||enabled<br>us to work with families||
|Relationships|||||||||||||during<br>the pandemic.||
|||Source|and||||secure||funding|||to|Funding<br>was<br>also<br>sought<br>to||
|||enable||||friendships||||||and|enable<br>home delivery of activity||
|||relationships||||||are|maintained||||packs<br>to our trainees<br>as part o||
|||throughout|||the||pandemic||||||"The Booster Bus Project".||





## 

||Priori|area|How|How|we|we|will achieve this|will achieve this|will achieve this|will achieve this|will achieve this||Evidence|Date achieved|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||Employment|and|Secure|and|||sustain||ALL current||||Afl staff returned<br>from furlough||
||Benefits||roles|within||||the|charity|||and|at their contracted hours.||
||||subsidiary||companies.||||||||||
||||Redeploy||and|||retrain||employees|||Staff<br>were<br>retrained<br>and<br>re-||
||||to meet|business needs.|||||||||deployed<br>during<br>the<br>pandemic||
||||||||||||||and<br>supported<br>the<br>emergency||
||||||||||||||res onse for DCC.||
|5|Improving|Health|Deliver||a|comprehensive|||||Health||We have designed<br>and delivered||
||||and Wellbeing|||||programme|||to|our|a healthy<br>lifestyles project to our||
||||trainees.||||||||||trainees.||
||||||||||||||We have<br>adapted<br>our menus<br>to||
||||||||||||||provide<br>"light<br>bites<br>& healthy||
||||||||||||||options".||
||||||||||||||Funding<br>was secured<br>to develop||
||||||||||||||an Activm8s<br>project to offer our||
||||||||||||||trainees<br>access<br>to<br>a<br>range<br>o||
||||||||||||||different<br>sports<br>and<br>wellbeing||
||||||||||||||opportunities.||
||||||||||||||Daily<br>seated<br>exercise<br>was||
||||||||||||||introduced<br>to the rota to support||
||||||||||||||mobility post-pandemic.||
||||||||||||||A partnership<br>was<br>formed<br>with||
||||||||||||||Great<br>Annual<br>Savings<br>who||
||||||||||||||provide<br>sport<br>coaches<br>to assist||
||||||||||||||with our Activm8s project.||
||||Actively|||promote||||and||train|A<br>full<br>risk<br>assessment<br>was||
||||employees|||in infection||||prevention|||undertaken<br>in collaboration<br>with||
||||and control|||measures.|||||||staff and stakeholders<br>to ensure a||
||||||||||||||safe and robust re-opening.||
||||||||||||||All<br>staff<br>trained<br>in<br>Infection||
||||||||||||||Prevention<br>and Control measures||
||||||||||||||including<br>Covid-specific||
||||||||||||||training.||
||||||||||||||New Covid-specific<br>policies<br>and||
||||||||||||||procedures<br>developed<br>and||
||||||||||||||implemented.||





## 

## 

|Priority area|Priority area|How|How|we will|we will|we will|achieve this|achieve this|achieve this|achieve this||Evidence|Date achieved|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Improving|Health|||||||||||New audit<br>system<br>introduced<br>to||
|(continued)||||||||||||ensure standards<br>are maintained.||
|||Develop||a|winter||plan||to meet||the|Winter<br>plan<br>developed<br>in||
|||needs|of||the|families||||that|we|partnership<br>with DCC and public||
|||support.||||||||||health.||
|||||||||||||Health<br>promotion<br>material||
|||||||||||||shared<br>to families,<br>trainees<br>and||
|||||||||||||carers.||
|Early Interventions||Increase|||support|||to|vulnerable|||In collaboration<br>with<br>DCC Fun||
|||families||throughout||||the|pandemic.|||and<br>Food<br>Team<br>we<br>provided||
|||||||||||||home<br>activity<br>packs<br>and<br>free||
|||||||||||||meals to vulnerable<br>families.||
|||Work in||partnership||||with external||||In<br>partnership<br>with<br>Feeding||
|||agencies||to provide||||an||enhanced||Families<br>we<br>provided<br>food||
|||offer.||||||||||parcels<br>to<br>vulnerable<br>members||
|||||||||||||and<br>their<br>families<br>across<br>east||
|||||||||||||Durham.||
|||||||||||||We supported<br>the local primary||
|||||||||||||schools<br>with<br>meal<br>deliveries||
|||||||||||||during<br>the pandemic.||
|||Diversify||delivery,||||where||required||We worked<br>in partnership<br>with||
|||in line with government|||||||guidance.|||East Durham<br>Trusts<br>—Supporting||
|||||||||||||Poverty<br>in East Durham<br>Team to||
|||||||||||||provide<br>additional<br>activities<br>and||
|||||||||||||food to vulnerable<br>families.||
|Organisational||Source||and||secure|||funding||to|We secured a full cost recovery||
|Development||further|develop|||the||hive||to create||funding<br>package<br>for<br>the||
|||sustainable|||income|||streams.||||renovation<br>of the hive including||
|||||||||||||the cellar.<br>The renovations<br>were||
|||||||||||||completed<br>on schedule.||
|||Source||and||secure|||funding||to|A funding<br>package<br>was secured||
|||make||the||premises||||more||to improve our energy efficiency.||
|||environmentally||||||I'riendly|||and|LED lighting<br>and lofl insulation||
|||financially|||sustainable.|||||||was<br>installed<br>across<br>both||
|||||||||||||buildings.<br>Externally<br>dusk<br>till||
|||||||||||||dawn<br>LED<br>lighting<br>was<br>also||
|||||||||||||installed.||





## 

|Priority|area|How we|How we|will achieve this|will achieve this|will achieve this|will achieve this||Evidence||Date achieved|
|---|---|---|---|---|---|---|---|---|---|---|---|
|Organisational||Review|business||operations|||to|A<br>robust<br>and<br>rigorous|risk||
|Development||ensure|that government|||guidelines|||assessment<br>was<br>conducted|in||
|(coniinned)||are rigorously||enforced|||to protect||collaboration<br>with|all||
|||stakeholders||safety.|||||stakeholders<br>and<br>regularly|||
||||||||||audited<br>and reviewed.|||
||||||||||New<br>policies<br>and<br>procedures|||
||||||||||were implemented.|||
||||||||||Staff<br>received<br>regular<br>updates|||
||||||||||and additional<br>training.|||
||||||||||The<br>Business<br>Continuity|Plan||
||||||||||was<br>reviewed<br>and<br>amended|to||
||||||||||meet new demands.|||
|||Explore|and|create|opportunities||||Corporate<br>sponsorships|and||
|||for corporate||sponsorship|||and|in-|partnerships<br>were<br>formalised|||
|||kind donations.|||||||with<br>Barclays Bank, Veolia|and||
||||||||||Great Annual<br>Savings Group.|||



## 



## 

## 


## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

|Reference|and Administrative|and Administrative|and Administrative|Details||||
|---|---|---|---|---|---|---|---|
|Charity Registration||Numbers|||1113417|||
|Company<br>Registration|||Number:||05484495 (England|and|Wales)|
|Registered|Office:||||Lisa Dixon Centre|||
||||||Burt Close|||
||||||Haswell|||
||||||County Durham|||
||||||DH6 2DA|||
|Independent|Examiner||||E.J.Hartshorne-Ferguson||BAFCA|
||||||Bell Tindle Williamson||LLP|
||||||Chartered<br>Accountants|||
||||||The Old Post Office|||
||||||63 Saville Street|||
||||||North Shields|||
||||||NE30 1AY|||
|Eankersi|||||HSBC Bank pic|||
||||||Peterlee|||
||||||County Durham|||
||||||SR8 1AT|||
|External Advisors:|||||Peninsula<br>Business|Services||
|Directors and Trustees:||||||||



|Key Management|Personnel|Haswell and District Mencap:|Trustees'|and Directors|
|---|---|---|---|---|
|Elected Trustees:||Ms Sophie Brown|||
|||David Jackson|||
|||Ms Elizabeth Willis|||
|||William Robert McCafferty|||
|||Ms Cheryl Overton|||
|||Mrs Karen Buck|(Appointed 31stJanuary 2022)||
|Key Management|Personnel|Haswett and District Mencap:|Management||
|President:||Keith Tweddle|||
|Secretary:||Mrs Jean Dixon MBE|||
|ChiefExecutives||Mrs Hayley Jean Hood|||





## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

|||Unrestricted|Restricted|||
|---|---|---|---|---|---|
|||Funds|Funds|2022|2021|
||Note||g|g|g|
|INCOME||||||
|Donations<br>and Legacies||25,188|12,747|37,935|230,590|
|Income from Charitable<br>Activities||132,418||132,418|185,942|
|Activities for Generating<br>Funds||37,830||37,830|25,971|
|TOTAL INCOMING RESOURCES||195,436|12,747|208,183|442,503|
|EXPENDITURE||||||
|Cost ofRaising Funds|6|(6,701)||(6,701)|(1,132)|
|Expenditure<br>on Charitable<br>Actndties|7|(235,051)|(47,353)|(282,404)|(266,381)|
|TOTAL EXPENDITURE||(241,752)|(47,353)|(289,105)|(267,513)|
|NET EXPENDITURE AND NET||||||
|MOVEMENT IN FUNDS FOR THK||||||
|YEAR||(46,316)|(34,606)|(80,922)|174,990|
|RECONCILIATION<br>OF FUNDS||||||
|Transfer Between Funds|16|45,049|(45,049)|||
|Total Funds Brought Forward||211,363|425,990|637,353|462,363|
|TOTAL FUNDS AT 31STMARCH 2022|16|210,096|346,335|556,431|637,353|





## 

|STATEMENT OF|FINANCIAL|POSITION AS A|T 31STM|ARCH 2022||
|---|---|---|---|---|---|
||Note|2022||2021||
|||||g||
|FIXEDASSETS|12||436,081||434,097|
|CURRENT ASSETS||||||
|Stocks|13|1,800||2,050||
|Debtors|14|116,682||102,875||
|Cash at Bank and in Hand||14,761||110,867||
|||133,243||215,792||
|CREDITORS - AMOUNTS DUK||||||
|WITHIN ONK YEAR|15|(12,893)||(12,536)||
|NET CURRENT ASSETS|||120,350||203,256|
|TOTAL ASSETSLESS||||||
|CURRENT LIABILITIES|||556,431||637,353|
|NET ASSETS|||556,431||637,353|
|FUNDS||||||
|Unrestricted<br>Funds|16|||||
|General Funds||195,020||196,287||
|Designated<br>Funds||15,076||15,076||
||||210,096||211,363|
|Restricted Funds|16||346,335||425,990|
||||556,431||637,353|





## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

|||||2022||2021|
|---|---|---|---|---|---|---|
|||Unrestricted|Restricted|TOTAL||TOTAL|
||||g||||
|Grants|||||||
|SPIED Project|||843||843||
|Postcode Neighbourhood||||||15,502|
|RMS<br>—Lets Get Digital|||3,849|3,849||2,000|
|Believe Housing|Group|||||500|
|Wit)an Charitable|Trust|||||5,000|
|Groundwork<br>UK||||||500|
|St James Place||||||500|
|East Durham<br>AAP - Fun and Food Project|||3,780|3,780||4,260|
|Keyfund||||||45,000|
|Mencap Sports||||||5,795|
|The Clothworkers|Foundation|||||3,625|
|Carried Forward|||8,472|8,472||82,682|





## 

## 

||||||2022|2021|
|---|---|---|---|---|---|---|
||||Unrestricted|Restricted|TOTAL|TOTAL|
||||||g||
|Brought Forward||||8,472|8,472|82,682|
|Children In Need||||2,500|2,500|12,500|
|East Durham<br>AAP||||||5,275|
|DCC Infection Prevention|||5,546||5,546|11,278|
|East Durham Trust||||1,775|1,775|700|
|BigLottery Fund||||||47,489|
|Big Lottery Fund||||||20,000|
|Local Authority<br>Grant|||17,667||17,667|10,000|
|HMRC CJRS Grants||||||38,531|
|Donations - Haswell|Furniture|Enterprises|||||
|Donations<br>—Minibus|Fund||1,753||1,753|250|
|Donations<br>—Building|Fund||||||
|Donations<br>- General|||222||222|1,885|
||||25,188|12,747|37,935|230,590|



## 

||||2022|2021|
|---|---|---|---|---|
||Unrestricted|Restricted|TOTAL|TOTAL|
|||||g|
|Day Care|125,437||125,437|24,651|
|Members Fees|13||13|65|
|Trips and Outings|||||
|Room Hire||||100|
|Mencap Groups|||||
|Monthly Draw|||||
|Sundry Income||||5,000|
|NCC Stability Payment|6,968||6,968|156,126|
||132,418||132,418|185,942|





## 

## 

|||||2022|2021|
|---|---|---|---|---|---|
|||Unrestricted|Restricted|TOTAL|TOTAL|
|Shop Sales||16,079||16,079|4,542|
|Fundraising|Income|21,751||21,751|21,429|
|||37,830||37,830|25,971|



## 

|||||2022|2021|
|---|---|---|---|---|---|
|||Unrestricted|Restricted|TOTAL|TOTAL|
|||||g|g|
|Shop Purchases||955||955|502|
|Fundraising|Costs|5,746||5,746|630|
|||6,701||6,701|1,132|





## 

## 

|||||2022|2021|
|---|---|---|---|---|---|
|||Unrestricted|Restricted|TOTAL|TOTAL|
|Wages and Salaries||114,622|34,315|148,937|122,145|
|StaffPension Contributions||2,137||2,137|1,789|
|Management<br>Charges|||||45,998|
|Rent, Rates and Water||3,754||3,754|5,627|
|Group Expenses||3,271|2,000|5,271|8,498|
|Heat and Light||15,055||15,055|8,619|
|Leasing Charges||12,907||12,907|12,206|
|Tl'annng||300||300|190|
|Depreciation||12,495|9,838|22,333|15,382|
|Motor and Travel Expenses||9,347|200|9,547|8,475|
|Repairs and Maintenance||12,666|500|13,166|7,988|
|Insurance||4,409||4,409|4,065|
|Cleaning||7,631||7,631|6,394|
|Bank Charges||296||296|44|
|Printing,<br>Postage and Stationery||1,800||1,800|1,883|
|Telephone<br>and Internet||2,517||2,517|4,934|
|Gifts||275||275|99|
|Licences and Subscriptions||1,907||1,907|912|
|Trainee and Volunteers|Expenses|183|500|683|284|
|Sundry Expenses||246||246|551|
|Governance<br>Costs (See|Below)|25,585||25,585|12,663|
|Trainee Donations|||||(114)|
|Computer<br>Expenses||3,648||3,648|3,869|
|HMRC Interest|||||62|
|(Proftt)/Loss<br>on Disposal ofMinibus|||||(6,182)|
|||235,051|47,353|282,404|266,381|



## 

||||||2022|2021|
|---|---|---|---|---|---|---|
||||Unrestricted|Restricted|TOTAL|TOTAL|
|Independent|Examiner's|Fees|2,800||2,800|2,800|
|Accountancy|and Bookkeeping Fees||3,550||3,550|4,765|
|Legal and Professional||Fees|19,235||19,235|5,098|
||||25,585||25,585|12,663|





## 

## 

|||||2022|2021|
|---|---|---|---|---|---|
|||||TOTAL|TOTAL|
|||||g|g|
|The net movement||in funds is stated after charging:||||
|Independent|Examiner's||Fees|2,800|2,800|
|Accountancy|and|Bookkeeping Fees||3,550|4,765|
|Operating<br>Leases||||12,907|12,206|
|Depreciation|ofTangible||Fixed Assets|22,333|15,382|



## 

||||||2022|2021|
|---|---|---|---|---|---|---|
||||Unrestricted|Restricted|TOTAL|TOTAL|
|||||g|||
|Wages and Salaries|||108,381|34,315|142,696|119,024|
|Employer National|Insurance|Contributions|6,241||6,241|3,121|
|Employer Pension|Contributions||2,137||2,137|1,789|
||||116,759|34,315|151,074|123,934|



## 



## 

## 

|TANGIBLE FIXED|ASSETS|ASSETS|||||||
|---|---|---|---|---|---|---|---|---|
||~B~~ach<br>&||~P~Ia|d~|Motor||Fixtures &||
||I|1ll<br>'|E~i||Vehicles|~TO s|~Fittin<br>s|Total|
|||||||8|||
|COST|||||||||
|As at 1 April 2021||548,308||13,804|46,479|1,763|103,185|713,539|
|Additions||6,560|||||17,757|24,317|
|Disposals|||||||||
|As at 31March 2022||554,868||13,804|46,479|1,763|120,942|737 856|
|DEPRECIATION|||||||||
|As at 1 April 2021||144,717||13,804|22,593|1,727|96,601|279,442|
|Charge for Year||11,097|||6,011|9|5,216|22,333|
|On Disposal|||||||||
|As at 31 March 2022||155,814||13,804|28,604|1,736|101817|301775|
|NET BOOKVALUE|||||||||
|As at 31 March 2022||399,054|||17,875|27|19,125|436,081|
|As at 31March 2021||403,591|||23,886|36|6,584|434,097|



## 

|13.|STOCKS|||
|---|---|---|---|
|||2022|2021|
|||g||
||Closing Stock|1,800|2,050|
|14.|DEBTORS|||
|||2022|2021|
||Operating<br>Debtors|760|1,406|
||Haswell Catering Services Limited|86,282|61,351|
||The Hive @Haswell Limited|29,640|38,825|
||Value Added Tax||1,293|
|||116,682|102,875|





## 

## 

|CREDITORS||||||||
|---|---|---|---|---|---|---|---|
||||Unrestricted||Restricted|Total|Total|
||||Fund||Fund|2022|2021|
||||||g|g||
|Amounts<br>due within|one year:-|||||||
|Bank Overdraft||||740||740||
|Operating<br>Creditors|||3,734|||3,734|7,570|
|Accruals &Deferred|Income||3,288|||3,288|3,610|
|PAYE/NIC|||4,342|||4,342|1,356|
|Value Added Tax||||||||
|Other Creditors||||789||789||
||||12,893|||12,893|12,536|
|STATEMENT OF FUNDS||||||||
|||Balance||||Transfers|Balance|
|||~1stA ril||||Between|31stMarch|
|||2021|Income||~Ex ended|Funds|2022|
|Restricted Funds||||||||
|Coalfields<br>Regeneration||||||||
|Trust (1)||129,356|||(3,496)||125,860|
|Coalfields<br>Regeneration||||||||
|Trust (2)||31,435|||(706)||30,729|
|Urban H||160,653|||(4,698)||155,955|
|Strategic Health||34,729|||(938)||33,791|
|Postcode Neighbourhood||15,502||||(15,502)||
|Believe Housing<br>Group||500|||(500)|||
|Keyfund||45,000|||(20,000)|(25,000)||
|East Durham<br>Trust AAP||5,275|||(4,577)|(698)||
|East Durham<br>Trust||700|||(700)|||
|BigLottery Fund||2,840|||(2,840)|||
|SPIEDProject||||843|(843)|||
|RMS —Lets Get Digital|||3,849|||(3,849)||
|East<br>Durham<br>AAP|- Fun|||||||
|and Food Project|||3,780||(3,780)|||
|Children<br>In Need|||2,500||(2,500)|||
|East Durham<br>Trust|||1,775||(1,775)|||
|||425,990|12,747||(47,353)|(45,049)|346,335|
|Unrestricted<br>Funds||||||||
|Designated||||||||
|Rainbow Fountain Appeal||15,076|||||15,076|
|Unrestricted<br>Funds||||||||
|General||||||||
|General Funds||196,287|195,436||(241,752)|45,049|195,020|
|||637,353|208,183||(289,105)||556,431|



## 



## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 

||Unrestricted|Restricted||
|---|---|---|---|
||Funds|Funds|TOTAL|
|||g||
|Tangible Fixed Assets|89,746|346,335|436,081|
|Current Assets|133,243||133,243|
|Current Liabilities|(12,893)||(12,893)|
|Net Assets at 31stMarch 2022|210,096|346,335|556,431|





## 

## 

## 



## 

|||||Unrestricted|Restricted|Total|Total|
|---|---|---|---|---|---|---|---|
|||||Funds|Funds|2022|2021|
|INCOME||||||||
|Grants Receivable||||5,546|12,747|18,293|179,924|
|Shop Sales||||16,079||16,079|4,542|
|Donations<br>—General||||1,975||1,975|2,135|
|Donations - Haswell|Furniture||Enterprises|||||
|Fundraising<br>Income||||21,751||21,751|21,429|
|Members Fees||||13||13|65|
|Day Care||||125,437||125,437|24,651|
|Room Hire|||||||100|
|Sundry Income|||||||5,000|
|NCC Stability Payments||||6,968||6,968|156,126|
|Local Authority<br>Grant||||17,667||17,667|10,000|
|HMRC CJRS Grants|||||||38531|
|||||195436|12747|208 183|442 503|
|EXPENDITURE||||||||
|Shop Purchases||||955||955|502|
|Fundraising<br>Costs||||5,746||5,746|630|
|Group Expenses||||3,271|2,000|5,271|8,498|
|Wages and Salaries||||114,622|34,315|148,937|122,145|
|Staff Pension<br>Contributions||||2,137||2,137|1,789|
|Management<br>Charges|||||||45,998|
|Rent, Rates and Water||||3,754||3,754|5,627|
|Leasing Charges||||12,907||12,907|12,206|
|Heat and Light||||15,055||15,055|8,619|
|Telephone<br>and Internet||||2,517||2,517|4,934|
|Repairs and Maintenance||||12,666|500|13,166|7,988|
|Printing,<br>Postage and|Stationery|||1,800||1,800|1,883|
|Insurance||||4,409||4,409|4,065|
|Motor and Travel Expenses||||9,347|200|9,547|8,475|
|Legal and Professional||Fees||19,235||19,235|5,098|
|Accountancy<br>and Bookkeeping||||3,550||3,550|4,765|
|Independent<br>Examiner's||Fees||2,800||2,800|2,800|
|Bank Charges||||296||296|44|
|Cleaning||||7,631||7,631|6,394|
|Gifis||||275||275|99|
|Licences and Subscriptions||||1,907||1,907|912|
|Training||||300||300|190|
|Sundry Expenses||||246||246|551|
|Trainee and Volunteers||Expenses||183|500|683|284|
|Depreciation||||12,495|9,838|22,333|15,382|
|Computer<br>Expenses||||3,648||3,648|3,869|
|Trainee Donations|||||||(114)|
|Profit/Loss<br>on Disposal||ofMinibus|||||(6,182)|
|HMRC Interest|||||||62|
|||||241,752|47 353|289,105|267513|
|(DEFICIT)/SURPLUS||FOR THE YEAR||46,316|~34.6063|~80.9»|374990|



